現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.77883.331.710-0.850-0.1103.4800.7616.92005.4265.33-1.950-1.200.714.410.0620.00.000
2022 (9)0.180-0.70-0.6500.42740.0-0.5200.65-59.63003.28-67.780.0800.3300.6844.680.0566.6716.980
2021 (8)-0.970-1.3500.7400.05-97.62-2.3201.61-43.710010.18-49.19-0.540-0.400.47-17.540.0350.0-970.000
2020 (7)-0.3200.770-0.0702.120900.00.4502.8655.430.03020.0471.66-0.4700.7400.57-24.00.02-33.33-24.060
2019 (6)0.11-92.62-2.8102.8100.01-94.44-2.701.84253.85-0.3011.68318.96-1.10-0.700.758.70.03-40.0137.5033.81
2018 (5)1.49-31.020.970-0.5800.1802.4626.80.5279.31-0.0402.7988.540.2300.7100.69-14.810.05-28.57102.76-96.67
2017 (4)2.160-0.220-1.950-0.1301.9400.29-23.68001.48-22.28-0.830-0.8100.81-14.740.07-12.53085.710
2016 (3)-0.630-0.440-0.930-0.590-1.0700.38-48.65001.90-48.910.100.9800.95-1.040.08-11.11-31.340
2015 (2)0.71115.151.520-0.610-0.3602.2300.7419.35003.7224.52-0.710-0.5900.96-7.690.09-25.0154.35274.18
2014 (1)0.33-79.38-1.9200.0400.450-1.5900.62-27.06-2.7602.992.52-0.630-0.3601.04-9.570.12-42.8641.25-98.45
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.2281.820-0.43-126.32-258.33-0.251.22-350.00.34278.95209.68-0.2323.33-91.670.48182.35300.000015.14226.0609.15-0.537.02-255.88-0.83-159.38-159.380.185.880.00.01-50.0-50.00.0000
23Q3 (19)-0.11-113.920-0.19-107.88-72.73-0.41-192.86-2.5-0.19-226.67-186.36-0.3-109.38-172.730.17240.030.770004.64219.56108.66-0.57-1.79-347.83-0.32-223.08-144.440.17-5.560.00.020.0100.00.00-100.00
23Q2 (18)0.79-11.2458.02.413542.861621.43-0.14-40.092.270.15136.591600.03.2290.24400.00.05-28.57-76.1900-100.01.45-22.13-66.5-0.56-100.0-330.770.26183.8730.00.180.05.880.020.0100.0171.74030.52
23Q1 (17)0.890369.7-0.0741.6788.33-0.1-225.0-106.76-0.41-32.26-177.360.82783.33188.170.07-41.67-65.000100.01.87-12.58-67.24-0.28-182.3522.22-0.313.12-14.810.180.012.50.020.0100.00.0000
22Q4 (16)00100.0-0.12-9.090.00.08120.0-93.28-0.31-240.91-29.17-0.12-9.0985.710.12-7.69-53.850002.14-4.08-68.960.3447.83261.9-0.32-144.44-28.00.185.8820.00.02100.0100.00.0000
22Q3 (15)0-100.0100.0-0.11-178.5775.0-0.477.927.270.222300.0-15.38-0.11-117.1985.140.13-38.1-76.360-100.002.23-48.7-83.20.23276.92221.050.72260.01128.570.170.054.550.010.00.00.00-100.0100.0
22Q2 (14)0.5251.52221.950.14123.33118.67-1.81-222.3-746.43-0.01-101.89-114.290.64168.82155.170.215.0-65.570.4200.004.34-23.85-67.21-0.1363.89-333.330.2174.072100.00.176.2570.00.010.00.0131.580132.09
22Q1 (13)-0.3354.17-171.74-0.6-400.0-1100.01.4824.37922.220.53320.831425.0-0.93-10.71-326.830.2-23.085.26-0.4005.70-17.16-1.93-0.36-71.43-200.0-0.27-8.0-285.710.166.6745.450.010.00.00.000-100.0
21Q4 (12)-0.72-140.0-213.04-0.1272.73-103.471.19316.36143.59-0.24-192.3159.32-0.84-13.51-126.010.26-52.73-64.3800-100.06.88-48.1-62.22-0.21-10.53-1150.0-0.25-257.14-600.00.1536.3625.00.010.00.00.00100.0100.0
21Q3 (11)-0.326.833.23-0.4441.3369.01-0.55-296.43-131.430.26271.43-87.0-0.7436.2157.230.55-9.84-32.9300013.250.16-53.78-0.19-533.33-311.11-0.07-600.0-106.090.1110.0-15.380.010.00.0-600.00-46.34-2396.77
21Q2 (10)-0.41-189.13-278.26-0.75-1400.0-33.930.28255.56-30.00.07275.0-91.57-1.16-382.93-251.520.61221.05-21.7900013.23127.73-21.79-0.0375.0-400.0-0.0185.71-107.690.1-9.09-37.50.010.00.0-410.00-144.57-634.78
21Q1 (9)0.46300.02400.0-0.05-101.4593.06-0.1893.41-134.62-0.0493.2271.430.41-87.31155.410.19-73.97-63.460-100.005.81-68.08-68.82-0.12-700.079.66-0.07-240.088.140.11-8.33-31.250.010.00920.00820.00
20Q4 (8)-0.2325.81-1050.03.46343.66981.25-2.73-256.0-526.56-0.59-129.5-1080.03.23286.71976.670.73-10.981360.00.030110.018.20-36.511425.540.02-77.78115.380.05-95.65111.630.12-7.69-29.410.010.00.0-127.78-431.720
20Q3 (7)-0.31-234.78-130.39-1.42-153.57-29.091.75337.592.312.0140.96769.57-1.73-424.24-2062.50.825.13-44.9700-100.028.6769.45-18.410.09800.0131.031.15784.621250.00.13-18.75-31.580.010.00.0-24.03-131.34-102.36
20Q2 (6)0.231250.0215.0-0.5622.2233.330.4-23.08150.00.83692.86361.11-0.3355.4168.270.7850.0766.6700016.92-9.22633.190.01101.69104.00.13122.0330.00.160.0-20.00.0100.076.670218.83
20Q1 (5)-0.020.097.1-0.72-325.039.50.52-18.75-52.29-0.14-180.058.82-0.74-346.6760.640.52940.0160.00100.0100.018.641461.86219.64-0.59-353.85-34.09-0.59-37.21-118.520.16-5.88-15.790-100.0-100.00.0000
19Q4 (4)-0.02-101.960.00.32129.090.00.64-29.670.0-0.05-121.740.00.3475.00.00.05-96.640.0-0.3-176.920.01.19-96.60.0-0.1355.170.0-0.43-330.00.00.17-10.530.00.010.00.00.00-100.00.0
19Q3 (3)1.02610.00.0-1.1-30.950.00.91468.750.00.2327.780.0-0.0892.310.01.491555.560.00.3900.035.141422.80.0-0.29-16.00.0-0.1-200.00.00.19-5.00.00.010.00.01020.001681.00.0
19Q2 (2)-0.271.010.0-0.8429.410.00.16-85.320.00.18152.940.0-1.0444.680.00.09-55.00.00100.00.02.31-60.420.0-0.2543.180.00.1137.040.00.25.260.00.010.00.0-64.5200.0
19Q1 (1)-0.690.00.0-1.190.00.01.090.00.0-0.340.00.0-1.880.00.00.20.00.0-0.390.00.05.830.00.0-0.440.00.0-0.270.00.00.190.00.00.010.00.00.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。