資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.1362.7500000012.72-21.530.12-74.472.79-15.7121.937.422.43-29.150.58-15.94000.08166.679.8611.661.353.851.68-1.750.54-39.333.58-8.21-2.230-1.6900.000
2022 (9)5.61-8.631.8800.00.07-12.50016.21-18.460.47-76.733.31-28.9720.42-12.893.43-5.510.69-17.86000.0308.830.01.313.041.7129.550.89-62.453.9-19.42-1.680-0.7900.000
2021 (8)6.1450.120.2-66.670.08-77.780019.8823.172.02112.634.6621.6723.44-1.223.6340.70.8468.000008.83-3.071.156.481.3262.962.373.954.8415.79-1.7100.66-31.250.000
2020 (7)4.095.960.620.00.36-21.740016.14-0.060.951.063.83-9.6723.73-9.612.5835.790.585.19000.0109.110.551.089.090.8197.562.28-17.394.180.24-1.3200.96-50.770.000
2019 (6)3.86-15.720.566.670.4600016.151.70.94-45.354.24-20.626.25-21.931.9-9.520.27-46.000009.0616.90.9920.730.41115.792.76-22.034.17-8.55-0.8101.95-37.30.000
2018 (5)4.5892.440.3-66.29000015.887.731.72196.555.3442.433.6332.182.17.690.52.043.670007.750.00.827.890.1958.333.5441.044.5634.51-0.4303.1137.610.000
2017 (4)2.3838.370.8978.0000014.74-2.640.58-66.473.75-28.9825.44-27.051.9517.470.49-54.6300007.750.00.7628.810.1202.51-3.833.396.27-0.2502.26-3.420.000
2016 (3)1.72-47.40.50000015.1448.291.7305.2849.1534.870.581.66-12.171.08-0.9200007.751.170.590.0002.61207.063.19121.53-0.2702.34129.410.000
2015 (2)3.27-28.7600000010.215.15-0.4803.5428.7334.6722.421.8913.171.09-1.800007.660.920.590.0000.85-35.111.44-24.210.17-43.331.02-36.650.01112.4
2014 (1)4.59-19.05000.150009.71-9.76-0.1202.75-1.0828.329.621.6734.681.11-2.6300007.5920.480.5915.69001.31-47.61.9-37.290.3233.331.61-37.840.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.1346.0862.750-100.0-100.000-100.00003.372.742.74-0.080-140.02.791.09-15.7121.950.377.432.43-10.66-29.150.58-9.38-15.940000.08100.0166.679.8611.2911.661.350.03.851.680.0-1.750.54-12.9-39.333.58-1.92-8.21-2.23-15.54-32.74-1.69-29.01-113.920.0000
23Q3 (19)6.251.9637.062.327.7827.7800-100.00003.2815.49-24.070100.0-100.02.764.94-38.9421.8713.59-10.732.72-1.81-14.730.64-3.03-9.860000.040.00.08.860.00.341.350.03.851.680.0-1.750.621.64-10.143.650.0-1.35-1.934.46-9.04-1.317.09-21.30.0000
23Q2 (18)6.1313.5282.991.80.0500.00-100.0-100.00002.84-11.8-32.7-0.15-144.12-314.292.63-20.3-43.4419.25-12.25-14.52.77-6.73-31.60.66-1.496.450000.0433.33300.08.860.340.341.353.853.851.68-1.75-1.750.61-22.7832.613.65-3.955.19-2.02-18.82-13.48-1.41-54.95-6.820.0000
23Q1 (17)5.4-3.7442.861.80.0800.00.070.00.00003.22-1.83-26.480.3470.01233.333.3-0.3-19.3221.947.3910.512.97-13.41-29.120.67-2.9-20.240000.030.0200.08.830.00.01.30.013.041.710.029.550.79-11.24-14.133.8-2.5611.76-1.7-1.19-5.59-0.91-15.19-31.880.0000
22Q4 (16)5.6123.03-8.631.80.0800.00.070.0-12.50003.28-24.07-40.690.2-13.04-51.223.31-26.77-28.9720.43-16.6-12.833.437.52-5.510.69-2.82-17.860000.03-25.008.830.00.01.30.013.041.710.029.550.8928.99-62.453.95.41-19.42-1.685.081.75-0.7926.85-219.70.0000
22Q3 (15)4.5636.12-20.281.8500.0800.00.070.0-80.00004.322.37-33.740.23228.57-82.444.52-2.8-3.2124.508.8-3.373.19-21.230.310.7114.521.430000.04300.008.830.01.381.30.013.041.710.029.550.6950.0-64.83.76.63-16.48-1.770.56-29.2-1.0818.18-283.050.0000
22Q2 (14)3.35-11.38-30.210.350.0-50.00.070.0-80.560004.22-3.651.20.07333.33-75.04.6513.6944.4122.5213.4211.894.05-3.3427.360.62-26.1926.530000.010.00.08.830.01.381.313.0420.371.7129.55111.110.46-50.0-65.153.472.068.1-1.78-10.56-30.88-1.32-91.3-3200.00.0000
22Q1 (13)3.78-38.448.620.20.0-66.670.07-12.5-80.560004.38-20.819.67-0.03-107.32-250.04.09-12.239.0719.85-15.3-11.054.1915.4352.920.840.071.430000.0100.08.830.01.381.150.06.481.320.062.960.92-61.18-11.543.4-29.7516.04-1.615.85-22.9-0.69-204.55-155.560.0000
21Q4 (12)6.147.3450.120.20.0-66.670.08-77.14-77.780005.53-15.1835.870.41-68.7220.594.66-0.2121.6723.44-7.54-1.223.6314.1540.70.8420.068.000000-100.08.831.38-3.071.150.06.481.320.062.962.3720.923.954.849.2615.79-1.71-24.82-29.550.6611.86-31.250.0000
21Q3 (11)5.7219.1766.760.2-66.67-66.670.35-2.78-18.60006.5256.3559.021.31367.86178.724.6745.039.1125.3525.98-6.533.180.045.210.742.8640.00000-100.0-100.08.710.0-3.971.156.486.481.3262.9662.961.9648.48-25.194.4338.01-1.77-1.37-0.74-23.420.591575.0-60.930.0000
21Q2 (10)4.837.9331.870.60.020.00.360.0-21.740004.1713.93-16.10.281300.0-83.233.22-14.13-34.1520.12-9.84-37.163.1816.0645.870.490.0-3.920000.010.008.710.0-3.861.080.00.00.810.00.01.3226.92-38.63.219.56-20.74-1.36-3.82-7.94-0.0485.19-104.490.0000
21Q1 (9)3.48-14.91-14.50.60.020.00.360.0-21.740003.66-10.0722.00.02105.88102.353.75-2.090.5422.32-5.94-10.532.746.256.570.49-2.081.480000.010.008.71-4.39-3.861.080.09.090.810.097.561.04-54.39-14.752.93-29.911.41-1.310.76-2.34-0.27-128.12-350.00.0000
20Q4 (8)4.0919.245.960.60.020.00.36-16.28-21.740004.07-0.739.7-0.34-172.34-41.673.83-10.51-9.6723.73-12.51-9.562.5817.8135.790.50.085.190000.010.009.110.440.551.080.09.090.810.097.562.28-12.98-17.394.18-7.320.24-1.32-18.92-62.960.96-36.42-50.770.0000
20Q3 (7)3.43-5.77-18.330.620.020.00.43-6.5200004.1-17.5114.210.47-71.86238.244.28-12.4719.5527.12-15.302.190.4625.140.5-1.9685.1900-100.00.01009.070.110.221.080.09.090.810.097.562.6221.86-12.964.5111.362.04-1.1111.9-152.271.5169.66-41.250.0000
20Q2 (6)3.64-10.57-30.670.50.00.00.460.000004.9765.676.881.67296.47279.554.8931.17.2432.0228.3502.1824.5711.220.5188.89-40.700-100.00009.060.02.031.089.099.090.8197.5697.562.1576.23-36.764.0553.99-15.8-1.261.56-350.00.891583.33-71.470.0000
20Q1 (5)4.075.44-30.430.50.066.670.460.000003.0-19.14-28.74-0.85-254.17-178.73.73-12.03-12.0324.95-4.9101.75-7.89-22.570.270.0-72.1600-100.00009.060.03.420.990.020.730.410.0115.791.22-55.8-73.592.63-36.93-53.29-1.28-58.02-300.0-0.06-103.08-101.40.0000
19Q4 (4)3.86-8.10.00.50.00.00.4600.0000.03.713.340.0-0.2429.410.04.2418.440.026.2400.01.98.570.00.270.00.00-100.00.0000.09.060.110.00.990.00.00.410.00.02.76-8.310.04.17-5.660.0-0.81-84.090.01.95-24.120.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。