資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.982.8813.51-39.660.27125.000152.77-21.043.22-29.0731.81-10.1220.8213.8310.31-55.542.370.01.76-12.870016.260.01.4745.54006.1911.937.65-0.390.34-19.056.539.750.020
2022 (9)14.560.5522.3960.390.120.000193.472.624.541.7935.39-8.6918.29-11.0323.19113.932.37-54.942.02-5.610016.2618.171.0177.191.1450.05.5321.547.6830.610.4205.9574.490.000
2021 (8)14.4817.8213.96121.940.120.000188.5337.824.46125.2538.7637.220.56-0.4510.8434.665.2667.522.14-5.310013.769.990.5754.050.76137.54.55128.645.88119.4-1.1403.41177.240.000
2020 (7)12.29154.986.29-35.820.12-40.000136.797.671.9827.7428.25-11.2220.65-17.548.0518.383.141862.52.2600012.516.020.3776.190.3288.241.9914.372.6826.42-0.7601.23-13.380.000
2019 (6)4.823.439.850.080.2-50.000127.0529.481.5512.3231.8229.0325.05-0.356.824.540.16-5.88000011.86.980.21200.00.17-50.01.748.072.124.43-0.3201.42-1.390.000
2018 (5)4.6643.386.53-11.040.40.00098.1214.631.38024.6626.3325.1310.215.46-1.440.17-10.530.2-66.670011.0311.410.0700.3401.61114.672.03170.67-0.1701.44251.220.000
2017 (4)3.25-33.547.34-2.650.400085.62.79-2.2019.5214.2222.8011.125.5415.660.19-5.00.60009.9-22.9600000.7500.750-0.3400.4100.000
2016 (3)4.89-36.497.54-40.82000083.28-44.570.59017.09-30.2220.5225.94.79-36.390.2-20.0000012.8518.431.040.000-1.360-0.3200.3-38.78-1.0600.06-42.75
2015 (2)7.728.3312.74-46.490.25-50.000150.25-17.98-2.99024.49-41.316.30-28.437.53-44.220.250.0000010.8513.971.049.4700-1.940-0.900.49122.73-1.4500.10-46.55
2014 (1)6.0-24.2423.8197.920.5100.000183.1916.310.88-16.9841.7246.7522.7726.1713.513.540.2500.250.0009.525.080.9511.760.45-31.822.0334.443.4414.290.2202.25112.260.1828.75
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.98-4.832.8813.512.89-39.660.27125.0125.000040.64-2.1-10.350.83-44.3-36.6431.81-7.15-10.1220.82-4.313.8410.31-28.2-55.542.37-0.420.01.76-8.81-12.8700016.260.00.01.470.045.5400-100.06.1915.711.937.6512.17-0.390.34-75.0-19.056.53-2.689.750.02-5.360
23Q3 (19)15.74-23.5283.8813.1314.77-26.770.120.00.000041.5110.96-14.731.49413.7952.0434.2622.49-19.1221.7628.072.014.36-8.59-37.672.38-1.240.421.93-1.53-5.8500016.260.00.01.470.045.5400-100.05.3538.2427.386.8227.727.41.36126.6754.556.7150.1132.090.02-10.90
23Q2 (18)20.589.3553.1211.44-30.88-30.710.120.00.000037.4112.68-21.440.29-53.23-66.6727.9711.97-27.2816.9918.91-11.8415.71-14.9-17.12.411.262.991.96-1.51-5.7700016.260.018.171.4745.5445.540-100.0-100.03.87-37.0720.195.34-35.59-0.560.6300.0372.734.47-29.0549.00.035.40
23Q1 (17)18.8229.2627.8516.55-26.08-0.480.120.00.000033.2-26.76-35.960.62-52.67-54.7424.98-29.42-42.514.29-21.89-34.4118.46-20.429.542.380.423.031.99-1.49-5.6900016.260.018.171.010.077.191.140.050.06.1511.213.718.297.9414.340.15-64.29120.836.35.8820.920.0300
22Q4 (16)14.5670.090.5522.3924.8760.390.120.00.000045.33-6.88-10.11.3133.6731.035.39-16.45-8.6918.29-14.26-11.0323.190.65113.932.370.0-54.942.02-1.46-5.6100016.260.018.171.010.077.191.140.050.05.5331.6721.547.6820.9430.610.42-52.27136.845.9517.1374.490.0000
22Q3 (15)8.56-36.31-30.817.938.681.290.120.00.000048.682.23-2.030.9812.64-39.8842.3610.1414.8321.3310.72.3223.0421.58110.992.371.28-24.042.05-1.44-5.5300016.2618.1718.171.010.077.191.140.050.04.230.4318.646.3518.2530.390.88500.0183.815.0869.33104.020.0000
22Q2 (14)13.44-8.741.7716.51-0.7241.110.120.00.000047.62-8.140.340.87-36.5-25.6438.46-11.461.5319.27-11.54-16.7618.9532.98124.532.341.3-25.02.08-1.42-5.4500013.760.09.991.0177.19172.971.1450.0256.253.22-45.7-15.715.37-25.9319.33-0.2269.4478.223.0-42.426.760.0000
22Q1 (13)14.721.6646.7616.6319.13157.030.120.00.000051.842.8226.561.3737.0110.7743.4412.0732.7621.785.96-1.614.2531.4668.442.31-56.08-25.962.11-1.4-5.3800013.760.09.990.570.054.050.760.0137.55.9330.33123.777.2523.3117.72-0.7236.846.495.2152.79177.130.0000
21Q4 (12)14.4817.0617.8213.9641.15121.940.120.00.000050.421.4729.881.0-38.6516.2838.765.0737.220.56-1.4-0.4610.84-0.7334.665.2668.5967.522.14-1.38-5.3100013.760.09.990.570.054.050.760.0137.54.5528.53128.645.8820.74119.4-1.14-8.57-50.03.4136.95177.240.0000
21Q3 (11)12.3730.4912.359.89-15.4726.960.120.0000049.694.736.591.6339.32176.2736.89-2.6128.2220.85-9.94-1.4210.9229.3866.723.120.01980.02.17-1.36000013.769.999.990.5754.0554.050.76137.5137.53.54-7.33213.274.878.22169.06-1.05-3.96-87.52.49-11.39336.840.0000
21Q2 (10)9.48-5.480.011.780.8353.750.120.0000047.4615.8750.01.1780.0333.3337.8815.7743.023.154.5817.488.44-0.2414.523.120.01980.02.2-1.35000012.510.00.00.370.00.00.320.00.03.8244.15607.414.535.14268.85-1.01-31.17-158.972.8149.471773.330.0000
21Q1 (9)10.03-18.3924.756.472.86-35.490.120.020.000040.965.5136.810.65-24.42160.032.7215.8214.1722.147.192.098.465.0916.693.12-0.641980.02.23-1.33000012.510.06.020.370.076.190.320.088.242.6533.1733.173.3324.2540.51-0.77-1.32-250.01.8852.856.210.0000
20Q4 (8)12.2911.63154.986.29-19.26-35.820.120-40.000038.826.712.00.8645.76152.9428.25-1.81-11.2220.65-2.35-17.548.0522.918.383.141993.331862.52.260000012.510.06.020.370.076.190.320.088.241.9976.1114.372.6848.0726.42-0.76-35.71-137.51.23115.79-13.380.0000
20Q3 (7)11.0116.1468.357.792.37-8.7800-100.000036.3814.984.60.59118.5225.5328.778.61-2.7121.157.3306.55-11.13-0.610.150.0-6.2500000012.510.06.020.370.076.190.320.088.241.13109.26-19.291.8148.361.69-0.56-43.59-700.00.57280.0-57.140.0000
20Q2 (6)9.4817.9199.167.61-24.1327.90-100.0-100.000031.645.687.690.278.0-46.026.49-7.577.919.71-9.1307.371.665.290.150.0-6.2500000012.516.026.020.3776.1976.190.3288.2488.240.54-72.86-42.551.22-48.52-7.58-0.39-77.27-1200.00.15-91.53-83.520.0000
20Q1 (5)8.0466.854.3210.032.3523.520.1-50.0-75.000029.94-21.3320.630.25-26.470.028.66-9.9330.6321.69-13.4207.256.6215.080.15-6.25-11.7600-100.000011.80.06.980.210.0200.00.170.0-50.01.9914.378.152.3711.794.87-0.2231.25-57.141.7724.654.120.0000
19Q4 (4)4.82-26.30.09.814.750.00.2-33.330.0000.038.069.430.00.34-27.660.031.827.610.025.0500.06.83.190.00.160.00.0000.0000.011.80.00.00.210.00.00.170.00.01.7424.290.02.1219.10.0-0.32-357.140.01.426.770.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。