資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.9731.082.61605.411.1-9.09005.39-6.260.01-80.00.5233.339.28255.63.221.58008.34-18.160.16-5.885.020.00.372.7811.190.00.050.011.60.00.290.00.340.00.0143.79
2022 (9)0.74-33.930.37-42.191.2119.8005.7528.920.05-86.110.15-74.142.61-79.943.171.60010.197.720.170.05.020.00.360.011.190.00.05011.69.540.290.00.3400.01-4.22
2021 (8)1.1286.670.6456.11.0120.24004.4657.60.3600.58286.6713.00145.353.120.32009.460.320.17-5.565.020.00.360.011.190.0-0.96010.593.520.290.0-0.6700.01-15.05
2020 (7)0.6100.00.41-18.00.84-9.68002.83-9.87-0.9200.1536.365.3051.33.11-0.3228.0-0.049.43-0.950.180.05.020.00.360.011.190.0-1.32010.23-8.330.290.0-1.0300.01-11.28
2019 (6)0.3-50.820.5-44.440.93-54.85003.14-70.41-0.4900.11-96.253.50-87.313.12-4.028.01-0.189.52-6.670.185.885.020.00.3612.511.190.0-0.4011.16-6.220.290.0-0.1100.017.71
2018 (5)0.61-17.570.9-87.872.06106.00010.61197.21.1602.932563.6427.62796.253.25-64.928.0625409.0910.2-6.080.170.05.0259.870.320.011.190.00.38011.910.80.2900.6700.010
2017 (4)0.74957.147.4212.591.0-61.39003.5724.39-0.5900.11266.673.08194.779.26-2.420.11-68.5710.86-9.20.1770.03.1411.740.320.011.190.0-0.77010.74-5.2100-0.770-0.000
2016 (3)0.0775.06.59-3.372.59-59.53002.87114.18-0.1900.03200.01.0540.079.49-6.690.35-98.7611.964.270.102.8129.490.321500.011.1932.74-0.19011.33-1.6500-0.190-0.010
2015 (2)0.04-89.476.8227.246.4-42.190.0201.34-33.03.077575.00.01-66.670.75-50.2510.176.4928.3316.6811.47448.8002.170.00.02100.08.430.963.073737.511.5236.49003.073737.50.000
2014 (1)0.38850.05.36272.2211.07342.8002.0-36.510.04-60.00.03-84.211.50-75.139.55185.9324.283.232.09-82.570.1502.175.340.010.08.350.00.08100.08.440.36000.08100.00.030
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.978.9931.082.61-6.45605.411.152.78-9.090001.33-1.4817.7-0.06-400.070.00.5138.1233.339.26129.28254.323.220.311.580008.341.21-18.160.160.0-5.885.020.00.00.370.02.7811.190.00.00.05-50.00.011.6-0.510.00.290.00.00.34-12.820.00.010.343.79
23Q3 (19)0.8950.85-11.882.79-8.52372.880.72-6.49-36.840001.35-0.74-17.680.020.0-66.670.21-38.245.04.04-34.7926.43.210.311.260008.24-2.72-20.620.160.0-5.885.020.00.00.370.02.7811.190.00.00.125.0-60.011.660.17-1.190.290.00.00.395.41-27.780.018.0653.32
23Q2 (18)0.59-13.24-44.863.0564.86425.860.77-11.49-25.240001.360.0-4.230.020.0-71.430.34580.09.686.19587.439.883.20.311.590008.47-15.05-18.870.16-5.88-5.885.020.00.00.372.782.7811.190.00.00.0833.33-55.5611.640.26-0.850.290.00.00.375.71-21.280.0119.6450.15
23Q1 (17)0.68-8.11-34.621.85400.0203.280.87-28.1-7.450001.3620.35-12.260.02110.0-81.820.05-66.67-92.420.90-65.53-93.163.190.631.590009.97-2.167.550.170.00.05.020.00.00.360.00.011.190.00.00.0620.0107.0611.610.098.50.290.00.00.352.94162.50.0110.8912.67
22Q4 (16)0.74-26.73-33.930.37-37.29-42.191.216.1419.80001.13-31.1-31.52-0.2-433.33-190.910.15-25.0-74.142.61-18.21-79.913.170.01.600010.19-1.837.720.170.00.05.020.00.00.360.00.011.190.00.00.05-80.0105.2111.6-1.699.540.290.00.00.34-37.04150.750.016.95-4.22
22Q3 (15)1.01-5.6174.140.591.7263.891.1410.688.570001.6415.4986.360.06-14.29100.00.2-35.48-4.763.19-43.32-42.493.170.631.9300-100.010.38-0.5713.820.170.0-5.565.020.00.00.360.00.011.190.00.00.2538.89121.0111.80.5113.790.290.00.00.5414.89160.00.015.83-6.54
22Q2 (14)1.072.8872.580.58-4.9256.761.039.57-18.250001.42-8.3952.690.07-36.36133.330.31-53.0329.175.64-57.21-16.863.150.321.2900-100.010.4412.6214.60.170.0-5.565.020.00.00.360.00.011.190.00.00.18121.18114.8811.749.7213.540.290.00.00.47183.93151.090.01-10.22-24.34
22Q1 (13)1.04-7.1455.220.61-4.6927.080.94-6.93-14.550001.55-6.0655.00.11-50.037.50.6613.79450.013.171.3245.813.140.640.9600-100.09.27-2.011.310.170.0-5.565.020.00.00.360.00.011.190.00.0-0.8511.4631.4510.71.043.780.290.00.0-0.5616.4241.050.01-5.73-19.6
21Q4 (12)1.1293.186.670.6477.7856.11.01-3.8120.240001.6587.570.10.22633.33168.750.58176.19286.6713.00134.08144.483.120.320.320-100.0-100.09.463.730.320.17-5.56-5.565.020.00.00.360.00.011.190.00.0-0.9619.3327.2710.592.123.520.290.00.0-0.6725.5634.950.014.35-15.05
21Q3 (11)0.58-6.4516.00.36-2.7-55.01.05-16.6711.70000.88-5.3837.50.030.0115.00.21-12.531.255.56-18.06-6.63.110.00.028.00.00.09.120.11-4.40.180.00.05.020.00.00.360.00.011.190.00.0-1.191.65-19.010.370.29-1.710.290.00.0-0.92.17-26.760.01-14.33-20.83
21Q2 (10)0.62-7.4693.750.37-22.9219.351.2614.5523.530000.93-7.072.220.03-62.5115.790.24100.0-20.06.7877.97-37.183.110.0-0.3228.00.00.09.11-0.44-4.610.180.00.05.020.00.00.360.0011.190.00-1.212.42010.340.29-3.810.290.00.0-0.923.16-417.240.01-4.59-10.52
21Q1 (9)0.6711.67123.330.4817.0750.01.130.9515.790001.03.0949.250.08125.0136.360.12-20.0-42.863.81-28.38-45.583.110.0-0.6428.00.0-0.049.15-2.97-1.610.180.00.05.020.00.00.360.0011.190.00-1.246.06010.310.78-5.760.290.00.0-0.957.77-427.590.01-0.4-9.08
20Q4 (8)0.620.0100.00.41-48.7517.140.84-10.64-9.680000.9751.5615.48-0.32-60.0-113.330.15-6.2536.365.32-10.5751.843.110.0-0.3228.00.0-0.049.43-1.15-0.950.180.00.05.020.00.00.360.0011.190.00-1.32-32.0010.23-3.03-8.330.290.00.0-1.03-45.07-455.170.01-2.75-11.28
20Q3 (7)0.556.2538.890.8158.06122.220.94-7.8413.250000.6418.52-12.33-0.2-5.26-5.260.16-46.67300.05.95-44.8803.11-0.32-4.3128.00.0-0.049.54-0.1-1.340.180.05.885.020.00.00.3600.011.1900.0-1.00-316.6710.55-1.86-6.720.290.00.0-0.71-344.83-1520.00.01-3.17-11.43
20Q2 (6)0.326.67-44.830.31-3.1255.01.027.3730.770000.54-19.4-28.95-0.1913.64-111.110.342.86500.010.7954.1603.12-0.32-4.028.0-0.04-0.149.552.69-2.550.180.05.885.020.00.000-100.000-100.000100.010.75-1.74-6.520.290.00.00.290.020.830.01-3.06-7.7
20Q1 (5)0.30.0-59.460.32-8.5760.00.952.15-53.660000.67-20.24-17.28-0.22-46.67-266.670.2190.91-88.527.0099.8203.130.32-3.6928.010.0-0.189.3-2.31-7.00.180.05.885.020.00.000-100.000-100.000-100.010.94-1.97-7.60.290.00.00.290.0-53.230.01-2.82-6.67
19Q4 (4)0.3-16.670.00.35-2.780.00.9312.050.0000.00.8415.070.0-0.1521.050.00.11175.00.03.5000.03.12-4.00.028.010.00.09.52-1.550.00.185.880.05.020.00.00-100.00.00-100.00.00100.00.011.16-1.330.00.290.00.00.29480.00.00.01-2.910.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。