資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)22.238.924.0322.8717.285858.620011.589.66-5.6103.29-15.6428.41-23.075.47-21.070.5-50.984.49-78.911.07-5.3113.950.070000-7.480-7.480-0.240-7.7200.683.1
2022 (9)20.41-4.853.289.330.2938.10010.56-73.07-6.7603.9-13.7236.93220.466.93-7.971.02-67.121.29352.021.13-8.8713.940.00000-7.280-7.280-0.340-7.6200.665.34
2021 (8)21.45-2.813.0-36.840.210.00.04039.22536.69-0.5304.52207.4811.52-51.717.53133.133.1133.084.71-3.091.24-20.5113.940.220000-0.530-0.530-0.550-1.0800.635.18
2020 (7)22.07171.134.7526.670.21-81.08006.1611.59-3.3801.47-2.6523.86-12.763.23139.261.33-3.624.86-42.551.56-13.8113.910.070000-6.310-6.310-0.460-6.7700.6020.98
2019 (6)8.1443.063.7531.581.11-5.93005.5235.63-2.5601.5162.3727.3619.721.353.051.3808.46-11.411.81-17.3513.90.220000-3.010-3.010-0.260-3.2700.493.29
2018 (5)5.69-50.862.85-33.11.1818.0004.07-11.14-4.4300.93-4.1222.857.891.31-5.76009.5510.662.19-26.5113.870.00000-4.40-4.40-0.080-4.4800.4813.04
2017 (4)11.5819.264.2623.481.0194.12004.5814.5-4.6700.9742.6521.1824.581.3914.88008.6324.172.98-12.0913.870.00000-4.650-4.650-0.130-4.7800.4211.84
2016 (3)9.71-17.153.45228.570.34-12.82004.010.19-5.6800.68-17.0717.00-24.741.21-5.47006.956.63.390.5913.870.00000-11.10-11.10-0.050-11.1500.3834.85
2015 (2)11.7246.321.05-67.190.391200.0003.63-2.42-5.4100.825.1322.597.731.2826.73006.52241.363.37-8.9213.870.00000-5.420-5.420-0.10-5.5200.2832.72
2014 (1)8.01-23.793.2156.00.030003.72409.59-7.0200.781014.2920.97118.661.01621.43001.9103.7115.1213.871.460000-8.340-8.340-0.130-8.4700.21177.72
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)22.2376.158.924.0321.0222.8717.280.935858.620003.71-11.0381.86-3.22-585.119.33.2913.84-15.6428.41-2.58-23.05.47-45.25-21.070.5-23.08-50.984.49-2.18-78.911.07-0.93-5.3113.950.140.07000000-7.48-76.0-2.75-7.48-76.0-2.75-0.2431.4329.41-7.72-67.83-1.310.681.123.1
23Q3 (19)12.62-14.32-32.773.33-15.2748.017.120.777033.330004.17102.43136.93-0.4751.5559.482.8945.96-29.3429.1610.46115.979.99-3.8510.750.65-23.53-76.794.59-1.71-78.431.08-0.92-6.0913.930.0-0.07000000-4.25-12.43-13.94-4.25-12.43-13.94-0.35-9.38-9.38-4.6-12.2-13.580.670.232.39
23Q2 (18)14.73-14.06-71.513.9319.8274.6716.995048.489894.120002.0625.617.29-0.97-2.1121.141.9838.46-51.9426.4035.88171.5610.3948.4314.050.85-21.3-72.314.67-78.08-78.091.09-0.91-6.8413.930.0-0.07000000-3.7854.07-47.08-3.7854.07-47.08-0.32-6.67-6.67-4.151.93-42.860.67-0.971.16
23Q1 (17)17.14-16.02-16.233.280.045.780.3313.7913.7900-100.01.64-19.61-66.19-0.9573.24-15.851.43-63.33-58.9119.43-47.34135.667.01.01-10.261.085.88-68.1421.30.05362.041.1-2.65-9.0913.93-0.07-0.07000000-8.23-13.05-509.63-8.23-13.05-509.63-0.311.7631.82-8.53-11.94-376.540.682.7110.13
22Q4 (16)20.418.74-4.853.2845.789.330.2920.8338.100-100.02.0415.91-90.62-3.55-206.03-561.043.9-4.65-13.7236.90173.25220.156.93-23.17-7.971.02-63.57-67.121.290.05352.021.13-1.74-8.8713.940.00.0000000-7.28-95.17-1273.58-7.28-95.17-1273.58-0.34-6.2538.18-7.62-88.15-605.560.660.435.34
22Q3 (15)18.77-63.6919.252.250.0-39.190.2441.1871.4300-100.01.76-8.33-87.29-1.165.69-281.254.09-0.73-32.413.5038.9-56.799.02-0.99-10.62.8-8.792.9421.28-0.14343.331.15-1.71-12.8813.940.00.0000000-3.73-45.14-186.92-3.73-45.14-186.92-0.32-6.6734.69-4.05-41.11-126.260.66-0.9710.7
22Q2 (14)51.7152.69238.792.250.0-33.820.17-41.38112.50-100.0-100.01.92-60.419.71-1.23-50.04.654.1218.39167.539.7217.92-55.59.1116.79-5.793.07-9.449.2521.31362.26336.681.17-3.31-15.8313.940.00.07000000-2.57-90.3768.85-2.57-90.3768.85-0.331.8238.78-2.87-60.3467.160.667.8116.52
22Q1 (13)20.46-4.62119.062.25-25.0-43.320.2938.131.820.0525.004.85-77.71160.75-0.82-206.49-28.123.48-23.01116.158.24-28.46-65.697.83.59140.03.399.3584.244.61-2.12-3.961.21-2.42-17.6913.940.00.14000000-1.35-154.7280.58-1.35-154.7280.58-0.4420.02.22-1.79-65.7475.810.62-1.755.65
21Q4 (12)21.4536.28-2.813.0-18.92-36.840.2150.00.00.040.0021.7657.111045.260.7720.31214.934.52-25.29207.4811.52-63.12-51.787.53-25.37133.133.113.97133.084.71-1.88-3.091.24-6.06-20.5113.940.00.22000000-0.5359.2391.6-0.5359.2391.6-0.55-12.24-19.57-1.0839.6684.050.635.545.18
21Q3 (11)15.743.1590.563.78.82-24.180.1475.0-85.420.040.0013.85691.43799.350.64149.61157.666.05292.86421.5531.2543.0660.0210.094.34249.132.72-3.2110.854.8-1.64-38.71.32-5.04-15.9213.940.070.29000000-1.384.2476.99-1.384.2476.99-0.490.03.92-1.7979.5270.940.594.2426.66
21Q2 (10)15.2663.38213.353.4-14.36-29.310.08-63.6400.04001.75-5.9125.0-1.29-101.56-43.331.54-4.3538.7421.84-9.18.249.67197.54417.112.8152.7296.54.881.67-39.081.39-5.44-15.7613.930.070.22000000-8.25-18.71-81.72-8.25-18.71-81.72-0.49-8.899.26-8.74-18.11-72.050.57-2.2513.99
21Q1 (9)9.34-57.6818.983.97-16.42-15.530.224.7600001.86-2.1141.98-0.644.488.571.619.5229.8424.030.5311.623.250.62142.541.8438.3542.644.8-1.23-41.11.47-5.77-15.0313.920.070.14000000-6.95-10.14-87.33-6.95-10.14-87.33-0.452.17-32.35-7.4-9.31-82.720.58-2.210.47
20Q4 (8)22.07167.19171.134.75-2.6626.670.21-78.1200001.923.3812.43-0.6739.6452.481.4726.72-2.6523.9022.4-12.783.2311.76139.261.333.1-3.624.86-37.93-42.551.56-0.64-13.8113.910.070.07000000-6.31-11.68-109.63-6.31-11.68-109.63-0.469.8-76.92-6.77-9.9-107.030.6027.120.98
20Q3 (7)8.2669.6165.864.881.46171.110.960-11.9300-100.01.5410.040.0-1.11-23.33-27.591.164.53.5719.53-3.2402.8954.55114.071.29-9.79-17.837.83-2.25-10.621.57-4.85-16.9313.90.00.22000000-5.65-24.45-250.93-5.65-24.45-250.93-0.515.56-537.5-6.16-21.26-264.50.47-6.195.24
20Q2 (6)4.87-37.96-0.614.812.34109.1300-100.000-100.01.46.87-15.66-0.9-28.57-257.891.11-10.480.020.18-6.2501.8739.5554.551.4310.85-18.298.01-1.72-11.491.65-4.62-16.6713.90.00.22000000-4.54-22.37-513.51-4.54-22.37-513.51-0.54-58.82-1250.0-5.08-25.43-551.280.50-5.2610.62
20Q1 (5)7.85-3.5648.394.725.33168.5700-100.00001.31-22.4923.58-0.750.3517.651.24-17.8822.7721.53-21.4401.34-0.7411.671.29-6.5208.15-3.66-11.81.73-4.42-18.0113.90.00.22000000-3.71-23.2623.82-3.71-23.2623.82-0.34-30.77-525.0-4.05-23.8515.450.537.1114.25
19Q4 (4)8.1463.450.03.75108.330.00-100.00.00-100.00.01.6953.640.0-1.41-62.070.01.5134.820.027.4000.01.350.00.01.38-12.10.08.46-3.420.01.81-4.230.013.90.220.0000.0000.0-3.01-86.960.0-3.01-86.960.0-0.26-225.00.0-3.27-93.490.00.4910.560.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。