資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.1320.2100004.3717.7914.05-15.821.3115.933.74-8.1126.629.160.587.410000007.136.90.8614.670.06-40.02.0343.972.9531.11-0.0801.9544.440.000
2022 (9)0.94-25.981.8-10.01.9803.710.016.69-9.241.1311.884.07-21.8824.39-13.920.54-22.860000006.670.00.7517.190.111.111.412.922.257.66-0.0601.356.30.000
2021 (8)1.27-3.792.042.86003.7132.518.3917.811.01-16.535.219.2228.33-7.290.716.67001.961.03006.670.00.6423.080.09-18.181.37-9.872.09-2.79-0.101.27-11.190.000
2020 (7)1.3222.221.4268.42002.847.3715.619.011.2117.484.7712.7730.563.450.650.0001.94-13.0006.6712.670.5226.830.1183.331.5213.432.1518.78-0.0901.4316.260.000
2019 (6)1.0818.680.38-71.850.138.331.9-4.0414.32-3.241.0360.944.23-4.329.54-1.090.40.0002.23-5.11005.920.00.4117.140.0650.01.3494.21.8167.59-0.1101.2395.240.000
2018 (5)0.91-63.311.35-20.590.120.01.98014.8-8.130.6464.14.42-11.4229.86-3.580.4-27.27002.35-5.24005.920.00.3512.90.0400.6976.921.0854.29-0.0600.6380.00.000
2017 (4)2.48-4.621.7183.330.12-94.060016.11-4.90.39-52.444.99-4.2230.970.710.55-12.7002.48-20.0005.920.00.31-22.5000.3900.7125.81-0.0400.3500.000
2016 (3)2.6-39.110.6-64.712.0200016.94-2.310.82-1.25.216.1130.768.620.6321.15003.1-39.22005.920.00.40.000-0.0900.310-0.030-0.1200.000
2015 (2)4.27-32.861.7750.0000017.34-2.140.8343.14.91-7.0128.32-4.970.52-34.18005.1158.88005.920.00.40.000-0.910-0.5100.05-16.67-0.8600.000
2014 (1)6.36168.350.20000017.72-3.70.5893.335.289.5429.8013.750.79-39.23001.970005.9220.330.40.000-1.750-1.3400.060.0-1.6900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.13-69.0420.2100-100.00-100.0-100.04.3718.7517.793.570.0-10.30.3-38.78-31.823.74-0.8-8.1126.602.19.080.58-12.127.410000000007.134.096.90.860.014.670.060.0-40.02.0317.3443.972.9511.3231.11-0.08-60.0-33.331.9516.0744.440.0000
23Q3 (19)3.6568.2131.010-100.0-100.01.68-15.5803.68-0.27-1.083.573.78-10.530.4988.4653.123.779.28-5.7526.0512.4514.120.6620.04.7600000-100.00006.852.72.70.860.014.670.060.0-40.01.7338.478.352.6522.6946.41-0.0544.4416.671.6844.8384.620.0000
23Q2 (18)2.170.4623.32.0111.6734.01.990.003.69-0.5412.843.44-1.15-21.640.26-3.713.043.45-0.86-22.4723.175.46-6.070.55-11.29-12.700000-100.00006.670.00.00.8614.6714.670.06-40.0-40.01.2517.9292.312.1613.6844.97-0.09-80.0-28.571.1614.85100.00.0000
23Q1 (17)2.16129.7989.471.80.05.881.990.5103.710.0-0.273.48-12.56-19.630.27-38.6492.863.48-14.5-20.9121.97-9.91-8.380.6214.81-28.7400000-100.00006.670.00.00.750.017.190.10.011.111.06-24.8296.31.9-15.5650.79-0.0516.670.01.01-25.19106.120.0000
22Q4 (16)0.94-40.51-25.981.8-37.93-10.01.98003.71-0.270.03.98-0.25-17.260.4437.5144.444.071.75-21.8824.396.81-13.970.54-14.29-22.860000-100.0-100.00006.670.00.00.750.017.190.10.011.111.4145.362.922.2524.317.66-0.060.040.01.3548.356.30.0000
22Q3 (15)1.58-10.2336.212.993.33-31.760003.7213.760.543.99-9.11-11.530.3239.1339.134.0-10.11-17.1822.83-7.44-14.820.630.0-10.000-100.01.980.511.020006.670.00.00.750.017.190.10.011.110.9749.23-42.941.8121.48-25.51-0.0614.2987.760.9156.9-24.790.0000
22Q2 (14)1.7654.3985.261.5-11.76-53.850003.27-12.10.624.391.39-6.60.2364.29-28.124.451.14-10.4624.672.87-12.990.63-27.596.7800-100.01.970.01.030006.670.00.00.7517.1917.190.111.1111.110.6520.37-47.151.4918.25-23.59-0.07-40.065.00.5818.37-43.690.0000
22Q1 (13)1.14-10.249.621.7-15.054.550003.720.2717.354.33-9.98-0.690.14-22.22-50.04.4-15.55-7.5623.98-15.41-16.730.8724.2919.180001.970.511.550006.670.00.00.640.023.080.090.0-18.180.54-60.58-18.181.26-39.71-1.56-0.0550.050.00.49-61.42-12.50.0000
21Q4 (12)1.279.48-3.792.0-52.9442.860003.710.2732.54.816.658.090.18-21.74-25.05.217.879.2228.355.75-7.180.70.016.670-100.001.960.01.030006.670.00.00.640.023.080.090.0-18.181.37-19.41-9.872.09-13.99-2.79-0.179.59-11.111.274.96-11.190.0000
21Q3 (11)1.1622.11-17.144.2530.7761.600-100.03.713.85428.574.51-4.0412.190.23-28.12-37.844.83-2.8210.2726.80-5.46-8.450.718.6432.081.653.1201.960.5111.360006.670.012.670.640.023.080.090.0-18.181.738.2138.212.4324.6231.35-0.49-145.0-276.921.2117.4810.00.0000
21Q2 (10)0.95-8.65-66.93.25195.4542.540003.252.5204.77.827.030.3214.29-5.884.974.4122.7228.35-1.541.790.59-19.1831.111.6001.950.528.940006.670.012.670.6423.0823.080.09-18.18-18.181.2386.3630.851.9552.3425.0-0.2-100.0-42.861.0383.9328.750.0000
21Q1 (9)1.04-21.21-44.681.1-21.43292.860003.1713.2104.36-2.0226.380.2816.673.74.76-0.2119.628.80-5.73.90.7321.6752.080001.940.0-11.420006.670.012.670.520.026.830.110.083.330.66-56.58-26.671.28-40.47-7.25-0.1-11.1116.670.56-60.84-28.210.0000
20Q4 (8)1.32-5.7122.221.4-46.77268.420-100.0-100.02.8300.047.374.4510.717.410.24-35.14-22.584.778.912.7730.544.33.380.613.2150.00001.9410.23-13.00006.6712.6712.670.520.026.830.110.083.331.5223.5813.432.1516.2218.78-0.0930.7718.181.4330.016.260.0000
20Q3 (7)1.4-51.2248.942.6315.35209.410.110-15.380.70-60.454.028.6511.670.378.8242.314.388.153.329.285.1100.5317.7810.420001.76-1.68-22.120005.920.00.00.520.026.830.110.083.331.2330.8520.591.8518.5923.33-0.137.14-30.01.137.519.570.0000
20Q2 (6)2.8752.66277.632.28714.2982.400-100.000-100.03.77.255.110.3425.9361.94.051.76-4.2627.850.500.45-6.2512.50001.79-18.26-21.830005.920.00.00.5226.8326.830.1183.3383.330.944.4422.081.5613.0424.8-0.14-16.67-180.00.82.5611.110.0000
20Q1 (5)1.8874.07106.590.28-26.32-56.920-100.0-100.00-100.003.45-8.971.170.27-12.98.03.98-5.91-4.5627.72-6.1700.4820.02.130002.19-1.79-5.60005.920.00.00.410.017.140.060.050.00.9-32.84-4.261.38-23.763.76-0.12-9.09-200.00.78-36.59-13.330.0000
19Q4 (4)1.0814.890.00.38-55.290.00.130.00.01.97.340.03.795.280.00.3119.230.04.23-0.240.029.5400.00.4-16.670.0000.02.23-1.330.0000.05.920.00.00.410.00.00.060.00.01.3431.370.01.8120.670.0-0.11-10.00.01.2333.70.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。