資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.77-32.4410.3528.891.5200035.9347.741.31017.2915.6548.12-21.724.89-14.060011.122.650.07-41.6713.06-0.230.290.00.220.0-0.790-0.280-0.040-0.8300.00-6.79
2022 (9)7.06-62.128.0322.22000024.3280.82-2.11014.95322.3261.47133.565.69240.72009.0500.1271.4313.0919.540.290.00.220.0-2.110-1.60-0.710-2.8200.00-27.16
2021 (8)18.64582.786.57142.44000013.4553.890.81800.03.5427.826.32-16.961.6727.4800000.07-12.510.95-13.440.290.00.220.0-2.690-2.190-0.460-3.1500.00-58.63
2020 (7)2.73193.552.71111.7200008.744.550.0902.7736.4531.6930.521.311.5500000.08012.650.00.290.00.220.0-8.50-7.990-0.180-8.6800.01-2.43
2019 (6)0.93-50.271.28-0.7800008.3629.61-0.7902.0382.8824.2841.11.2969.7400000012.650.00.290.00.220.0-8.60-8.090-0.180-8.7800.0178.57
2018 (5)1.87-29.71.292.3800006.4511.4-0.6301.110.9117.21-9.420.76-25.490.170000012.650.00.290.00.220.0-7.810-7.310-0.130-7.9400.000
2017 (4)2.66205.751.26-62.280.13-79.37005.79-11.06-1.4101.1-16.6719.00-6.31.02-13.56000.13-51.850012.65123.890.290.00.220.0-7.320-6.810-0.10-7.4200.000
2016 (3)0.8733.853.343.410.63-5.97006.51-17.7-1.8601.32-28.6520.28-13.31.18-47.09000.27-41.30.010.05.650.00.290.00.220.0-2.830-2.320-0.070-2.900.000
2015 (2)0.6525.03.234.870.67-33.66007.91-1.74-0.0801.85-18.523.39-17.062.23-3.88000.46-36.110.010.05.650.00.290.00.220.0-0.950-0.4400.16-30.43-0.7900.000
2014 (1)0.52-42.863.084.051.01-2.88008.051.39-0.2102.2712.9428.2011.392.328.92000.72-1.370.010.05.650.00.290.00.220.0-0.850-0.3400.23109.09-0.6200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.77-29.96-32.4410.353.9228.891.5216.03000011.0837.8119.140.33-57.69257.1417.298.0615.6548.122.71-21.724.890.0-14.0600011.1-1.8622.650.07-12.5-41.6713.060.0-0.230.290.00.00.220.00.0-0.7929.4662.56-0.2854.182.5-0.0485.7194.37-0.8340.7170.570.0022.34-6.79
23Q3 (19)6.8136.759.319.967.5610.671.31000008.04-3.0228.640.78168.97176.4716.07.8289.3546.852.175.684.89-0.6115.3300011.317.3156.00.08-27.27-20.013.06-0.1510.870.290.00.00.220.00.0-1.1241.0541.05-0.6156.1256.12-0.28-16.6775.86-1.434.5854.250.00-2.44-56.6
23Q2 (18)4.98-7.2611.169.26-4.9338.00000008.29-2.757.310.29462.5154.7214.84-19.78167.3945.86-27.2731.464.92-25.7943.0200010.548.66277.780.11-8.3357.1413.08-0.0819.450.290.00.00.220.00.0-1.913.24-118.39-1.3917.26-275.68-0.2429.4148.94-2.1415.42-59.70.0031.46-54.86
23Q1 (17)5.37-23.94-33.549.7421.346.470000008.52-8.39143.43-0.0861.976.4718.523.75469.2363.052.57175.116.6316.52212.740009.77.181112.50.120.050.013.090.019.540.290.00.00.220.00.0-2.19-3.7927.96-1.68-5.033.6-0.3452.11-70.0-2.5310.2821.910.00-40.59-64.08
22Q4 (16)7.0613.32-62.128.03-10.7822.220000009.348.8130.2-0.2179.41-155.2614.9576.92322.3261.4738.66133.735.6934.2240.720009.0524.8300.1220.071.4313.0911.1219.540.290.00.00.220.00.0-2.11-11.0521.56-1.6-15.1126.94-0.7138.79-54.35-2.827.8410.480.00-43.03-27.16
22Q3 (15)6.2339.06-66.849.034.1342.180000006.2518.6101.61-1.02-92.45-2450.08.4552.25171.744.3327.0982.474.2423.26117.440007.25159.8600.142.8642.8611.787.587.580.290.00.00.220.00.0-1.9-118.3938.31-1.39-275.6845.91-1.16-146.81-544.44-3.06-128.366.130.001.4627.16
22Q2 (14)4.48-44.5561.736.710.946.190000005.2750.5748.87-0.53-55.88-320.835.5570.7752.4734.8852.211.933.4462.2698.840002.79248.7500.07-12.50.010.950.043.140.290.00.00.220.00.0-0.8771.3871.38-0.3785.3885.43-0.47-135.0-176.47-1.3458.6458.260.004.61-65.47
22Q1 (13)8.08-56.65189.616.651.22134.150000003.5-13.3725.9-0.34-189.47-254.553.25-8.1914.0422.92-12.85-22.642.1226.9532.50000.8000.0814.2914.2910.950.0-13.440.290.00.00.220.00.0-3.04-13.0163.29-2.53-15.5367.44-0.256.52-5.26-3.24-2.8661.750.0020.46-68.64
21Q4 (12)18.64-0.8582.786.573.79142.440000004.0430.3219.530.381050.00.03.5413.8327.826.308.24-17.021.67-14.3627.480000000.070.0-12.510.950.0-13.440.290.00.00.220.00.0-2.6912.6668.35-2.1914.7972.59-0.46-155.56-155.56-3.153.3763.710.00-0.55-58.63
21Q3 (11)18.79578.34863.596.3337.91255.620000003.1-12.4356.57-0.04-116.670.03.11-14.5669.9524.30-22.041.31.9512.7257.260000000.070.0-22.2210.9543.14-13.440.290.00.00.220.00.0-3.08-1.3265.32-2.57-1.1869.33-0.18-5.885.26-3.26-1.5664.060.00-72.45-61.99
21Q2 (10)2.77-0.7275.324.5961.62481.010000003.5427.34139.190.249.09214.293.6427.72188.8931.165.1997.371.738.1235.160000000.070.007.65-39.53-39.530.290.00.00.220.00.0-3.0463.2965.61-2.5467.3169.54-0.1710.5319.05-3.2162.164.530.01-5.0137.94
21Q1 (9)2.792.292.412.844.8373.330000002.78-17.7546.320.22-42.11833.332.852.8943.9429.63-6.5224.341.622.1421.210000000.07-12.5012.650.00.00.290.00.00.220.00.0-8.282.594.06-7.772.754.31-0.19-5.560.0-8.472.423.970.0158.9353.66
20Q4 (8)2.7340.0193.552.7152.25111.720000003.3870.7148.90.381050.0258.332.7751.3736.4531.6932.1430.521.315.651.550000000.08-11.11012.650.00.00.290.00.00.220.00.0-8.54.281.16-7.994.651.24-0.185.260.0-8.684.31.140.01-8.63-2.43
20Q3 (7)1.9523.4245.521.78125.3276.240000001.9833.78-15.02-0.0480.9578.951.8345.24-9.4123.9851.901.24-3.1224.00000000.090012.650.00.00.290.00.00.220.00.0-8.88-0.45-6.35-8.38-0.48-6.75-0.199.52-18.75-9.07-0.22-6.580.010.069.61
20Q2 (6)1.588.97-6.510.7931.67-35.770000001.48-22.11-18.23-0.21-600.0-10.531.26-36.36-5.2615.79-33.7301.28-3.0326.7300-100.000000012.650.00.00.290.00.00.220.00.0-8.84-2.43-8.33-8.34-2.71-8.88-0.21-10.53-90.91-9.05-2.61-9.430.015.8178.33
20Q1 (5)1.4555.91-9.940.6-53.12-51.610000001.9-16.3-2.56-0.0387.581.251.98-2.4615.1223.83-1.8801.322.3337.500-100.000000012.650.00.00.290.00.00.220.00.0-8.63-0.35-8.28-8.12-0.37-8.7-0.19-5.56-137.5-8.82-0.46-9.570.010.9276.09
19Q4 (4)0.93-30.60.01.2826.730.0000.0000.02.27-2.580.0-0.24-26.320.02.030.50.024.2800.01.2929.00.0000.0000.0000.012.650.00.00.290.00.00.220.00.0-8.6-2.990.0-8.09-3.060.0-0.18-12.50.0-8.78-3.170.00.0158.840.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。