損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.04 | 0.0 | 0 | 0 | 0.31 | -3.12 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.23 | 0 | -0.23 | 0 | 0 | 0 | 0.00 | 0 | -0.44 | 0 | -0.38 | 0 | 0.00 | 0 | 51 | 59.38 | -0.18 | 0 |
| 2024 (4) | 0.04 | 100.0 | 0 | 0 | 0.32 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 150.0 | -0.23 | 0 | -0.23 | 0 | 0 | 0 | 0.00 | 0 | -0.73 | 0 | -0.39 | 0 | 0.00 | 0 | 32 | -27.27 | -0.19 | 0 |
| 2023 (3) | 0.02 | -96.49 | 0.01 | -98.25 | 0.32 | 28.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | -0.3 | 0 | -0.3 | 0 | 0 | 0 | 0.00 | 0 | -0.68 | 0 | -0.44 | 0 | 0.00 | 0 | 44 | 0.0 | -0.26 | 0 |
| 2022 (2) | 0.57 | -86.46 | 0.57 | -86.27 | 0.25 | 47.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.1 | 0 | -0.15 | 0 | -0.15 | 0 | 0 | 0 | 0.00 | 0 | -0.34 | 0 | -0.35 | 0 | 0.00 | 0 | 44 | 0.0 | -0.09 | 0 |
| 2021 (1) | 4.21 | 19.26 | 4.15 | 19.94 | 0.17 | -22.73 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.04 | 0 | -0.14 | 0 | -0.14 | 0 | 0 | 0 | 0.00 | 0 | -0.33 | 0 | -0.14 | 0 | 0.00 | 0 | 44 | 0.0 | -0.07 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.1 | 25.0 | 25.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0.0 | -0.07 | -133.33 | -40.0 | -0.07 | -133.33 | -40.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | -66.67 | 37.5 | -0.11 | -37.5 | -37.5 | -0.10 | 77.27 | 37.5 | 72 | 41.18 | 125.0 | -0.06 | -200.0 | -50.0 |
| 25Q4 (7) | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.03 | 0.0 | 0.0 | -0.03 | -50.0 | 0.0 | -0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | -50.0 | 40.0 | -0.08 | -14.29 | 0.0 | -0.44 | -7.32 | 39.73 | 51 | -10.53 | 59.38 | -0.02 | -100.0 | 0.0 |
| 25Q3 (6) | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 200.0 | 0.03 | 175.0 | 400.0 | -0.02 | 83.33 | 75.0 | -0.02 | 83.33 | 75.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 82.61 | 77.78 | -0.07 | 36.36 | 30.0 | -0.41 | 0.0 | 10.87 | 57 | 7.55 | 29.55 | -0.01 | 90.91 | 85.71 |
| 25Q2 (5) | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -600.0 | -0.04 | -500.0 | -500.0 | -0.12 | -140.0 | -100.0 | -0.12 | -140.0 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -43.75 | -64.29 | -0.11 | -37.5 | -10.0 | -0.41 | -156.25 | -51.85 | 53 | 65.62 | 20.45 | -0.11 | -175.0 | -120.0 |
| 25Q1 (4) | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -66.67 | 0.0 | -0.05 | -66.67 | 0.0 | -0.05 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -60.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.16 | 78.08 | 0.0 | 32 | 0.0 | 0.0 | -0.04 | -100.0 | 0.0 |
| 24Q4 (3) | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.03 | 400.0 | 0.0 | -0.03 | 62.5 | 0.0 | -0.03 | 62.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 44.44 | 0.0 | -0.08 | 20.0 | 0.0 | -0.73 | -58.7 | 0.0 | 32 | -27.27 | 0.0 | -0.02 | 71.43 | 0.0 |
| 24Q3 (2) | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.08 | -33.33 | 0.0 | -0.08 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | -28.57 | 0.0 | -0.10 | 0.0 | 0.0 | -0.46 | -70.37 | 0.0 | 44 | 0.0 | 0.0 | -0.07 | -40.0 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 44 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |