- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 44 | 0.0 | 0.0 | -0.24 | -100.0 | -14.29 | -0.18 | -12.5 | -12.5 | -0.68 | -54.55 | -100.0 | 0 | 0 | 0 | 2.38 | 0 | -97.61 | -0.09 | -28.57 | -12.5 | -0.1 | -100.0 | -11.11 | -6223.21 | -23.4 | -61.41 | -6223.21 | -23.4 | -61.41 | 0.00 | -50.00 | -6.25 |
| 23Q3 (19) | 44 | 0.0 | 0.0 | -0.12 | 0.0 | -50.0 | -0.16 | 0.0 | -14.29 | -0.44 | -37.5 | -266.67 | 0 | 0 | 0 | 0.00 | -100.0 | -100.0 | -0.07 | 12.5 | -16.67 | -0.05 | 0.0 | -66.67 | -5042.99 | -257.97 | -82.62 | -5042.99 | -257.97 | -82.62 | -50.00 | 20.00 | 10.00 |
| 23Q2 (18) | 44 | 0.0 | 0.0 | -0.12 | 40.0 | -500.0 | -0.16 | 20.0 | -14.29 | -0.32 | -60.0 | -540.0 | 0 | -100.0 | 0 | 28.94 | -30.01 | 0 | -0.08 | 0.0 | -33.33 | -0.05 | 44.44 | -600.0 | -1408.79 | -58.12 | 0 | -1408.79 | -58.12 | 0 | -50.00 | 22.38 | -2.50 |
| 23Q1 (17) | 44 | 0.0 | 0.0 | -0.20 | 4.76 | -185.71 | -0.20 | -25.0 | -122.22 | -0.20 | 41.18 | -185.71 | 0.01 | 0 | -98.25 | 41.35 | -58.48 | 34358.33 | -0.08 | 0.0 | -60.0 | -0.09 | 0.0 | -200.0 | -890.94 | 76.89 | -15585.56 | -890.94 | 76.89 | -15585.56 | 0.00 | -78.87 | -19.64 |
| 22Q4 (16) | 44 | 0.0 | 0.0 | -0.21 | -162.5 | -31.25 | -0.16 | -14.29 | -77.78 | -0.34 | -183.33 | -3.03 | 0 | 0 | -100.0 | 99.59 | -0.41 | 5254.3 | -0.08 | -33.33 | -100.0 | -0.09 | -200.0 | -28.57 | -3855.56 | -39.62 | -49203.84 | -3855.56 | -39.62 | -49203.84 | 0.00 | -264.59 | -7.14 |
| 22Q3 (15) | 44 | 0.0 | 0.0 | -0.08 | -366.67 | -700.0 | -0.14 | 0.0 | -600.0 | -0.12 | -140.0 | 29.41 | 0 | 0 | -100.0 | 100.00 | 0 | 5614.29 | -0.06 | 0.0 | -500.0 | -0.03 | -400.0 | -200.0 | -2761.48 | 0 | -587448.94 | -2761.48 | 0 | -587448.94 | -50.00 | -111.91 | -27.78 |
| 22Q2 (14) | 44 | 0.0 | 0.0 | 0.03 | 142.86 | 200.0 | -0.14 | -55.56 | -600.0 | -0.05 | 28.57 | 68.75 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.06 | -20.0 | -500.0 | 0.01 | 133.33 | 200.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | -67.61 | 99.56 | -27.78 |
| 22Q1 (13) | 44 | 0.0 | 0.0 | -0.07 | 56.25 | 46.15 | -0.09 | 0.0 | 0.0 | -0.07 | 78.79 | 46.15 | 0.57 | -35.23 | -40.62 | 0.12 | -93.55 | -78.18 | -0.05 | -25.0 | -25.0 | -0.03 | 57.14 | 40.0 | -5.68 | 27.37 | 0.0 | -5.68 | 27.37 | 0.0 | -31.25 | -721.88 | -175.00 |
| 21Q4 (12) | 44 | 0.0 | 0.0 | -0.16 | -1500.0 | 79.22 | -0.09 | -350.0 | 55.0 | -0.33 | -94.12 | 67.33 | 0.88 | -27.27 | 18.92 | 1.86 | 6.29 | 30.99 | -0.04 | -300.0 | -300.0 | -0.07 | -600.0 | 79.41 | -7.82 | -1563.83 | 77.35 | -7.82 | -1563.83 | 82.79 | -11.93 | -716.66 | -175.00 |
| 21Q3 (11) | 44 | 0.0 | 0.0 | -0.01 | 66.67 | 75.0 | -0.02 | 0.0 | 0.0 | -0.17 | -6.25 | 29.17 | 1.21 | 3.42 | 86.15 | 1.75 | 9.37 | -82.09 | -0.01 | 0.0 | 50.0 | -0.01 | 0.0 | 50.0 | -0.47 | 62.1 | 88.48 | -0.47 | 62.1 | 81.57 | 12.65 | 71.80 | 38.89 |
| 21Q2 (10) | 44 | 0.0 | 2.33 | -0.03 | 76.92 | 85.71 | -0.02 | 77.78 | 88.89 | -0.16 | -23.08 | 20.0 | 1.17 | 21.88 | 25.81 | 1.60 | 190.91 | 144.69 | -0.01 | 75.0 | 90.0 | -0.01 | 80.0 | 88.89 | -1.24 | 78.17 | 89.83 | -1.24 | 78.17 | 87.22 | 25.80 | 80.02 | 66.39 |
| 21Q1 (9) | 44 | 0.0 | 0.0 | -0.13 | 83.12 | -1400.0 | -0.09 | 55.0 | -80.0 | -0.13 | 87.13 | -1400.0 | 0.96 | 29.73 | -20.0 | 0.55 | -61.27 | -74.54 | -0.04 | -300.0 | -33.33 | -0.05 | 85.29 | 0 | -5.68 | 83.55 | -560.47 | -5.68 | 87.5 | -1770.59 | 21.79 | -870.94 | -422.50 |
| 20Q4 (8) | 44 | 0.0 | 0.0 | -0.77 | -1825.0 | -120.0 | -0.20 | -900.0 | 0.0 | -1.01 | -320.83 | 2.88 | 0.74 | 13.85 | -38.84 | 1.42 | -85.47 | -69.79 | -0.01 | 50.0 | 85.71 | -0.34 | -1600.0 | -126.67 | -34.53 | -746.32 | -217.08 | -45.43 | -1681.57 | -262.86 | -8.13 | -872.02 | -405.56 |
| 20Q3 (7) | 44 | 2.33 | 0.0 | -0.04 | 80.95 | 82.61 | -0.02 | 88.89 | 92.0 | -0.24 | -20.0 | 65.71 | 0.65 | -30.11 | -32.99 | 9.77 | 372.91 | 3657.69 | -0.02 | 80.0 | 81.82 | -0.02 | 77.78 | 80.0 | -4.08 | 66.53 | 59.32 | -2.55 | 73.71 | 75.53 | -26.30 | -1059.53 | -85.56 |
| 20Q2 (6) | 43 | -2.27 | -2.27 | -0.21 | -2200.0 | -10.53 | -0.18 | -260.0 | 21.74 | -0.20 | -2100.0 | 57.45 | 0.93 | -22.5 | -10.58 | -3.58 | -265.74 | -391.06 | -0.1 | -233.33 | -11.11 | -0.09 | 0 | -12.5 | -12.19 | -1317.44 | -62.97 | -9.70 | -2952.94 | -20.05 | -11.66 | -1048.57 | -92.50 |
| 20Q1 (5) | 44 | 0.0 | 0.0 | 0.01 | 102.86 | 103.7 | -0.05 | 75.0 | 80.0 | 0.01 | 100.96 | 103.7 | 1.2 | -0.83 | -17.24 | 2.16 | -54.04 | 16.13 | -0.03 | 57.14 | 75.0 | 0 | 100.0 | 100.0 | -0.86 | 92.1 | 89.8 | 0.34 | 102.72 | 104.14 | - | - | 0.00 |
| 19Q4 (4) | 44 | 0.0 | 0.0 | -0.35 | -52.17 | 0.0 | -0.20 | 20.0 | 0.0 | -1.04 | -48.57 | 0.0 | 1.21 | 24.74 | 0.0 | 4.70 | 1707.69 | 0.0 | -0.07 | 36.36 | 0.0 | -0.15 | -50.0 | 0.0 | -10.89 | -8.57 | 0.0 | -12.52 | -20.15 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 44 | 0.0 | 0.0 | -0.23 | -21.05 | 0.0 | -0.25 | -8.7 | 0.0 | -0.70 | -48.94 | 0.0 | 0.97 | -6.73 | 0.0 | 0.26 | -78.86 | 0.0 | -0.11 | -22.22 | 0.0 | -0.1 | -25.0 | 0.0 | -10.03 | -34.09 | 0.0 | -10.42 | -28.96 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 44 | 0.0 | 0.0 | -0.19 | 29.63 | 0.0 | -0.23 | 8.0 | 0.0 | -0.47 | -74.07 | 0.0 | 1.04 | -28.28 | 0.0 | 1.23 | -33.87 | 0.0 | -0.09 | 25.0 | 0.0 | -0.08 | 33.33 | 0.0 | -7.48 | 11.27 | 0.0 | -8.08 | 1.7 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 44 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -8.43 | 0.0 | 0.0 | -8.22 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 0.0 | 55.55 | -86.29 | 0.0 | -79.68 | 0.0 | N/A | 111年第二季起以開發大陸市場為主，但因逢新冠肺炎疫情期間，且又碰到中美貿易戰，大陸市場需求一直沒有起色。 | ||
| 2024/2 | 0.0 | -5.26 | -80.98 | 0.0 | -68.01 | 0.0 | N/A | 受大陸地區疫情影響 | ||
| 2024/1 | 0.0 | 1.78 | -9.52 | 0.0 | -9.52 | 0.0 | N/A | - | ||
| 2023/12 | 0.0 | 0.0 | -49.54 | 0.02 | -97.16 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/11 | 0.0 | 0.0 | -41.05 | 0.02 | -97.25 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/10 | 0.0 | -50.0 | 51.35 | 0.02 | -97.35 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/9 | 0.0 | 0.0 | 128.57 | 0.01 | -97.44 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/8 | 0.0 | 0.0 | -100.0 | 0.01 | -97.63 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/7 | 0.0 | -100.0 | -100.0 | 0.01 | -97.63 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/6 | 0.0 | -2.01 | 0.0 | 0.01 | -97.63 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/5 | 0.0 | 58.51 | 0.0 | 0.01 | -97.89 | 0.01 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/4 | 0.0 | -84.66 | 0.0 | 0.01 | -98.15 | 0.01 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/3 | 0.01 | 115.84 | -96.37 | 0.01 | -98.31 | 0.01 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/2 | 0.0 | 350.79 | -98.7 | 0.0 | -99.13 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2023/1 | 0.0 | -43.24 | -99.65 | 0.0 | -99.65 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2022/12 | 0.0 | 16.84 | -99.61 | 0.57 | -86.36 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2022/11 | 0.0 | 156.75 | -99.64 | 0.57 | -85.38 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2022/10 | 0.0 | -24.48 | -99.88 | 0.57 | -84.33 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2022/9 | 0.0 | 36.11 | -99.86 | 0.57 | -82.84 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2022/8 | 0.0 | -2.7 | -99.9 | 0.57 | -80.69 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2022/7 | 0.0 | 0.0 | -99.91 | 0.57 | -77.73 | 0.0 | 0.0 | 受大陸地區疫情影響 | ||
| 2022/6 | 0.0 | 0.0 | -100.0 | 0.57 | -73.16 | 0.0 | 0 | 大陸地區因疫情影響,無法取得增值稅發票 | ||
| 2022/5 | 0.0 | 0.0 | -100.0 | 0.57 | -65.74 | 0.17 | 0.0 | 因調整銷貨地區所致 | ||
| 2022/4 | 0.0 | -100.0 | -100.0 | 0.57 | -58.4 | 0.39 | 0.0 | 因調整銷貨地區所致 | ||
| 2022/3 | 0.17 | -22.76 | -48.94 | 0.57 | -40.66 | 0.57 | 0.0 | - | ||
| 2022/2 | 0.22 | 20.17 | -48.36 | 0.4 | -36.3 | 0.69 | 0.0 | - | ||
| 2022/1 | 0.18 | -37.27 | -11.45 | 0.18 | -11.45 | 0.74 | 0.0 | - | ||
| 2021/12 | 0.29 | 8.28 | -3.56 | 4.21 | 19.39 | 0.88 | 0.09 | - | ||
| 2021/11 | 0.27 | -15.63 | 11.64 | 3.92 | 21.53 | 0.96 | 0.08 | - | ||
| 2021/10 | 0.32 | -15.07 | 57.79 | 3.65 | 22.33 | 1.09 | 0.07 | 磷銅球收入增加 | ||
| 2021/9 | 0.37 | -5.31 | 74.18 | 3.34 | 19.76 | 1.21 | 0.02 | 磷銅球銷售增加 | ||
| 2021/8 | 0.4 | -9.54 | 91.03 | 2.96 | 15.2 | 1.29 | 0.02 | 磷銅球銷售增加 | ||
| 2021/7 | 0.44 | -5.11 | 94.93 | 2.56 | 8.56 | 1.19 | 0.03 | 磷銅球銷售增加 | ||
| 2021/6 | 0.46 | 56.95 | 58.08 | 2.13 | -0.5 | 1.17 | 0.06 | 磷銅球及電子零組件收入皆增加 | ||
| 2021/5 | 0.29 | -28.39 | -4.21 | 1.67 | -9.76 | 1.04 | 0.07 | - | ||
| 2021/4 | 0.41 | 23.75 | 21.99 | 1.37 | -10.86 | 1.17 | 0.06 | - | ||
| 2021/3 | 0.33 | -21.88 | -10.77 | 0.96 | -20.05 | 0.96 | 0.06 | - | ||
| 2021/2 | 0.42 | 106.1 | 1.92 | 0.63 | -24.19 | 0.93 | 0.06 | - | ||
| 2021/1 | 0.21 | -31.69 | -50.4 | 0.21 | -50.4 | 0.75 | 0.08 | 去年磷銅球業務因受大陸疫情轉急單至本公司，故營收較有增加；而今年恢復常態，故較去年同期減少 | ||
| 2020/12 | 0.3 | 25.37 | -35.03 | 3.53 | -24.5 | 0.74 | 0.01 | - | ||
| 2020/11 | 0.24 | 19.23 | -40.59 | 3.23 | -23.34 | 0.66 | 0.02 | - | ||
| 2020/10 | 0.2 | -6.24 | -40.79 | 2.99 | -21.5 | 0.62 | 0.02 | - | ||
| 2020/9 | 0.22 | 3.83 | -36.64 | 2.78 | -19.61 | 0.65 | 0.14 | - | ||
| 2020/8 | 0.21 | -7.69 | -33.83 | 2.57 | -17.75 | 0.72 | 0.12 | - | ||
| 2020/7 | 0.22 | -23.05 | -29.55 | 2.36 | -15.97 | 0.82 | 0.11 | - | ||
| 2020/6 | 0.29 | -4.9 | 4.61 | 2.14 | -14.23 | 0.93 | 0.41 | - | ||
| 2020/5 | 0.31 | -8.8 | -7.9 | 1.85 | -16.6 | 1.01 | 0.37 | - | ||
| 2020/4 | 0.34 | -9.48 | -21.55 | 1.54 | -18.14 | 1.12 | 0.34 | - | ||
| 2020/3 | 0.37 | -10.76 | -43.45 | 1.2 | -17.14 | 1.2 | 0.42 | - | ||
| 2020/2 | 0.42 | 0.29 | 50.9 | 0.83 | 4.59 | 1.3 | 0.39 | 磷銅球業務成長所致 | ||
| 2020/1 | 0.42 | -10.53 | -20.01 | 0.42 | -20.01 | 1.28 | 0.4 | - | ||
| 2019/12 | 0.46 | 14.64 | -83.11 | 4.67 | -36.69 | 1.21 | 0.31 | 係因本公司電子零組件業務減少所致 | ||
| 2019/11 | 0.4 | 18.82 | -48.86 | 4.21 | -9.14 | 1.09 | 0.35 | 係因本公司電子零組件業務減少所致 | ||
| 2019/10 | 0.34 | 0.32 | 11.91 | 3.8 | -2.06 | 0.99 | 0.38 | - | ||
| 2019/9 | 0.34 | 8.45 | 31.43 | 3.46 | 1.48 | 0.97 | 0.69 | - | ||
| 2019/8 | 0.31 | -1.72 | 5.04 | 3.12 | -4.7 | 0.91 | 0.74 | - | ||
| 2019/7 | 0.32 | 14.26 | 10.23 | 2.81 | -5.67 | 0.93 | 0.72 | - | ||
| 2019/6 | 0.28 | -16.28 | -30.27 | 2.49 | -7.38 | 1.04 | 0.45 | - | ||
| 2019/5 | 0.33 | -22.31 | -24.47 | 2.21 | -3.39 | 0.0 | N/A | - | ||
| 2019/4 | 0.43 | -34.75 | 4.03 | 1.88 | 1.62 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 44 | 0.0 | -0.68 | 0 | -0.73 | 0 | 0.02 | -96.49 | 31.63 | 4117.33 | -0.32 | 0 | -0.3 | 0 | -0.3 | 0 |
| 2022 (9) | 44 | 0.0 | -0.34 | 0 | -0.57 | 0 | 0.57 | -86.46 | 0.75 | -48.63 | -0.24 | 0 | -0.15 | 0 | -0.15 | 0 |
| 2021 (8) | 44 | 0.0 | -0.33 | 0 | -0.23 | 0 | 4.21 | 19.26 | 1.46 | -22.34 | -0.1 | 0 | -0.14 | 0 | -0.14 | 0 |
| 2020 (7) | 44 | 0.0 | -1.01 | 0 | -0.43 | 0 | 3.53 | -24.41 | 1.88 | -11.32 | -0.16 | 0 | -0.41 | 0 | -0.44 | 0 |
| 2019 (6) | 44 | 0.0 | -1.04 | 0 | -0.95 | 0 | 4.67 | -36.64 | 2.12 | 23.26 | -0.39 | 0 | -0.43 | 0 | -0.46 | 0 |
| 2018 (5) | 44 | 0.0 | -1.38 | 0 | -1.32 | 0 | 7.37 | 22.22 | 1.72 | -86.53 | -0.57 | 0 | -0.6 | 0 | -0.61 | 0 |
| 2017 (4) | 44 | 0.0 | 0.52 | 0 | 0.55 | 0 | 6.03 | -6.07 | 12.77 | 12.41 | 0.27 | 0 | 0.26 | 0 | 0.23 | 0 |
| 2016 (3) | 44 | 0.0 | -0.09 | 0 | -0.16 | 0 | 6.42 | -26.88 | 11.36 | 69.55 | -0.06 | 0 | -0.03 | 0 | -0.04 | 0 |
| 2015 (2) | 44 | 0.0 | -0.17 | 0 | -0.25 | 0 | 8.78 | 17.69 | 6.70 | -38.25 | -0.13 | 0 | -0.08 | 0 | -0.07 | 0 |
| 2014 (1) | 44 | 0.0 | 0.48 | -41.46 | 0.39 | -36.07 | 7.46 | 10.85 | 10.85 | 0 | 0.21 | -27.59 | 0.25 | -34.21 | 0.21 | -41.67 |
