資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.4335.751.02264.290.14-56.25000.43-48.19-0.3200.02-94.294.65-88.970.1700.31-11.431.67221.15003.210.00.050000.12-75.00.16-66.67-0.0400.08-86.890.071.19
2022 (9)1.79-38.490.28-71.430.32-58.97000.83176.670.2700.351650.042.17532.53000.35-84.440.52-71.11003.2118.4500000.4800.4800.13-23.530.6100.06-38.17
2021 (8)2.91293.240.98-27.410.78212.0000.3-47.37-0.6500.02-50.06.67-5.00.01-50.02.25-1.321.82.27002.7158.480000-0.710-0.7100.170-0.5400.10-42.55
2020 (7)0.741.371.353275.00.2556.25000.57-58.09-0.0600.04-42.867.0236.340.0202.281528.571.7638.58001.71-30.770000-0.060-0.060-0.030-0.0900.18196.03
2019 (6)0.73-20.650.04-20.00.16-5.88001.3638.78-0.7900.0775.05.1526.1000.14-12.51.27-6.62002.47-46.880000-0.760-0.760-0.040-0.800.06-30.49
2018 (5)0.92-8.910.05400.00.1741.67000.9834.25-0.2500.04-50.04.08-62.760.01-83.330.16-5.881.36-8.11004.650.00000-2.170-2.170-0.010-2.1800.09-7.06
2017 (4)1.01-44.510.0100.129.09000.73-65.89-0.3200.0814.2910.96235.030.06-71.430.17-10.531.48-3.9004.650.00000-1.910-1.910-0.130-2.0400.09633.11
2016 (3)1.82114.12000.1110.0002.14421.95000.0775.03.27-66.470.21-86.620.19-13.641.54-6.67004.650.00000-1.570-1.570-0.10-1.6700.010
2015 (2)0.85-31.450.010.00.1233.33000.41-47.44-0.3100.04-42.869.768.711.57118.060.22-58.491.65-5.71004.65-0.430000-1.560-1.560-0.080-1.6400.000
2014 (1)1.244.20.0100.030000.78-48.34-0.6500.07-63.168.97-28.680.722300.00.53-1.851.750004.6795.40000-1.260-1.26000-1.2600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.43-13.8335.751.02168.42264.290.140.0-56.250000.1-9.09-68.75-0.130.0-156.520.02-33.33-94.294.650.78-88.970.17000.31-3.12-11.431.67-1.76221.150003.210.00.00.050.000000.12-52.0-75.00.16-44.83-66.67-0.0460.0-130.770.08-46.67-86.890.072.021.19
23Q3 (19)2.8288.013.250.380-61.220.14180.0-77.050000.11-15.38-31.25-0.13-62.5-225.00.03-25.0-57.144.62-19.23-62.420000.320.0-87.151.7246.9429.770003.210.00.00.050.000000.25-34.210.00.29-30.9516.0-0.19.09-400.00.15-44.44-34.780.06-0.78-17.67
23Q2 (18)1.5-4.46-40.9400-100.00.05-58.33-94.120000.1344.44-48.0-0.08-500.0-172.730.04-77.78-82.615.71-73.97-87.5800-100.00.32-5.88-87.250.49-2.0-66.210003.210.00.00.05000000.38-24.035.710.42-16.050.0-0.11-155.0-266.670.27-61.438.00.064.86-16.49
23Q1 (17)1.57-12.29-36.440-100.0-100.00.12-62.5-87.10000.09-71.88-10.00.02-91.3150.00.18-48.571700.021.95-47.94602.440000.34-2.86-85.150.5-3.85-67.950003.210.018.450000000.54.17167.570.54.17167.570.253.8511.110.714.75225.00.06-4.66-39.93
22Q4 (16)1.79-28.11-38.490.28-71.43-71.430.32-47.54-58.970000.32100.0433.330.23675.0355.560.35400.01650.042.17243.37532.5300-100.00.35-85.94-84.440.52-60.31-71.110003.210.018.450000000.4892.0167.610.4892.0167.610.13750.0-23.530.61165.22212.960.06-17.0-38.17
22Q3 (15)2.49-1.97-22.430.980.0-4.850.61-28.24-32.970000.16-36.077.78-0.04-136.3689.470.07-69.5716.6712.28-73.3-28.360-100.0-100.02.49-0.810.181.31-9.66-25.990003.210.018.450000000.25-10.71140.980.25-10.71140.98-0.0233.3350.00.23-8.0135.380.080.65-28.02
22Q2 (14)2.542.83103.20.980.0-26.870.85-8.677.080000.25150.0257.140.11375.0200.00.232200.01050.046.001372.0912.00.01002.519.6110.571.45-7.05-38.030003.2118.4587.720000000.28137.84216.670.28137.84216.67-0.03-116.6725.00.25144.64189.290.08-24.57-59.5
22Q1 (13)2.47-15.12357.410.980.0-27.410.9319.23342.860000.166.6725.0-0.0455.5642.860.01-50.0-66.673.12-53.12-42.710-100.0-100.02.291.780.441.56-13.33-9.30002.710.058.48000000-0.74-4.23-469.23-0.74-4.23-469.230.185.88550.0-0.56-3.7-229.410.10-1.88-44.35
21Q4 (12)2.91-9.35293.240.98-4.85-27.410.78-14.29212.00000.06-33.33-45.45-0.0976.3218.180.02-66.67-50.06.67-61.11-6.670.010.0-50.02.25-0.44-1.321.81.692.270002.710.058.48000000-0.71-16.39-1083.33-0.71-16.39-1083.330.17525.0666.67-0.5416.92-500.00.10-3.37-42.55
21Q3 (11)3.21156.8197.221.03-23.13-23.70.9189.580.00000.0928.57-50.0-0.38-245.45-1800.00.06200.020.017.14277.14174.290.0100.02.26-0.44-1.311.77-24.36-32.440002.7158.4858.48000000-0.61-154.17-1625.0-0.61-154.17-1625.0-0.040.00.0-0.65-132.1400.11-43.37-42.73
21Q2 (10)1.25131.4812.611.34-0.74-1.470.48128.5723.080000.07-12.5-61.11-0.11-57.14-210.00.02-33.33-77.784.55-16.67-48.990-100.002.27-0.44-0.872.3436.05-13.970001.710.0-30.77000000-0.24-84.6265.71-0.24-84.6265.71-0.040.00.0-0.28-64.7162.160.193.6613.97
21Q1 (9)0.54-27.03-40.661.350.0255.260.21-16.0-63.160000.08-27.27-11.11-0.0736.36-133.330.03-25.0-50.05.45-23.642.730.01-50.002.280.0-0.871.72-2.27-37.680001.710.0-30.77000000-0.13-116.6783.75-0.13-116.6783.75-0.04-33.330.0-0.17-88.8979.760.181.297.79
20Q4 (8)0.74-31.481.371.350.03275.00.25-72.5356.250000.11-38.89-68.57-0.11-450.0-83.330.04-20.0-42.867.1414.2939.80.02100.002.28-0.441528.571.76-32.8238.580001.710.0-30.77000000-0.06-250.092.11-0.06-250.092.11-0.0325.025.0-0.09088.750.18-3.67196.03
20Q3 (7)1.08-2.733.331.35-0.743275.00.91133.33468.750000.180.0-53.85-0.02-120.095.650.05-44.44-37.56.25-29.8600.010-50.02.290.01331.252.62-3.68100.00001.71-30.77-63.230000000.04105.71101.390.04105.71101.39-0.040.0-33.330100.0100.00.1912.68113.2
20Q2 (6)1.1121.9848.01.36257.893300.00.39-31.58200.00000.18100.0-40.00.1433.33145.450.0950.050.08.9167.82000-100.02.29-0.431331.252.72-1.45109.230002.470.0-46.88000000-0.712.570.95-0.712.570.95-0.040.0-100.0-0.7411.969.550.17-1.9665.33
20Q1 (5)0.9124.6618.180.38850.0850.00.57256.25338.460000.09-74.29-72.73-0.0350.040.00.06-14.2920.05.313.92000-100.02.31542.861252.942.76117.32107.520002.470.0-46.88000000-0.8-5.2663.8-0.8-5.2663.8-0.040.0-100.0-0.84-5.062.330.17178.1883.6
19Q4 (4)0.73-9.880.00.040.00.00.160.00.0000.00.35-10.260.0-0.0686.960.00.07-12.50.05.1100.00-100.00.00.14-12.50.01.27-3.050.0000.02.47-46.880.0000.0000.0-0.7673.520.0-0.7673.520.0-0.04-33.330.0-0.872.410.00.06-30.620.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。