資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.228.054.12-64.173.9368.670037.72-16.990.44011.935.7631.6327.417.44-16.871.21-8.335.66216.20.3182.3516.644.92000.370.00.4100.780-1.60-1.1900.0196.29
2022 (9)3.28-48.8311.5-8.152.33-30.240045.44-3.77-1.58011.28-12.7624.82-9.348.95-22.111.3214.781.7914.740.17-22.7315.860.0000.370.0-1.560-1.20-2.080-3.6400.005.86
2021 (8)6.41-20.9612.5220.383.3480.540047.2213.4-3.22012.931.8127.38-10.2211.4934.541.15-52.671.56-56.670.22-18.5215.86-2.04000.370.0-3.030-2.670-2.850-5.8800.00-10.85
2020 (7)8.11-21.1910.417.911.85-2.120041.64-7.92-1.2012.716.1930.5026.188.549.632.4319.73.61.980.2792.8616.19-1.821.340.00.370-1.4700.24-85.96-2.350-3.8200.000
2019 (6)10.2978.348.8219.351.8957.50045.22-7.11-0.16010.93-9.3724.17-2.447.79-14.212.03-1.463.5347.080.14-26.3216.49-2.831.34-40.97000.3701.7127.61-2.050-1.6800.000
2018 (5)5.77-23.377.398.21.20.00048.68-4.32-1.58012.06-6.9424.77-2.749.0811.692.060.982.4-33.330.1918.7516.97-0.472.270.00.090-1.0101.34-42.98-0.950-1.9600.000
2017 (4)7.5316.936.838.071.296.720050.88-2.7-0.36012.96-15.925.47-13.578.130.252.04-29.93.655.170.16-23.8117.05-0.582.274.61000.09-92.172.35-29.22-0.110-0.0200.000
2016 (3)6.44-20.26.32-17.60.616000.00052.29-0.10.99560.015.4115.1729.4715.288.1116.022.910.342.322800.00.2140.017.150.02.170.93001.15116.983.3223.880.89-66.292.04-35.650.000
2015 (2)8.07-19.37.67-15.060.010.00052.34-2.410.15-21.0513.38-4.9725.56-2.636.9912.022.9187.130.080.00.15-42.3117.150.02.150.94000.53-57.942.68-20.942.641.153.17-18.090.000
2014 (1)10.051.299.0325.770.010.00053.63-13.280.19-84.5514.08-26.4426.25-15.186.24-7.831.01-44.810.08-20.00.26-38.117.150.02.135.97001.26-38.543.39-16.52.6169.483.877.80.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.2-1.6428.054.12-0.24-64.173.9364.4468.670009.454.3-14.480.26966.6785.7111.932.45.7631.646.7527.447.44-6.06-16.871.216.14-8.335.66-28.35216.20.310.082.3516.640.04.920000.370.00.00.41141.18126.280.7844.44165.0-1.6-18.5223.08-1.19-0.8567.310.01-8.5696.29
23Q3 (19)4.2714.78-21.224.13-23.66-69.452.396.73.460009.06-10.56-24.63-0.03-127.2772.7311.6513.0-0.7729.6421.5117.487.9211.39-12.781.14-2.56-1.727.924.21618.180.316.963.1616.640.04.920000.370.00.00.17-19.05109.880.54-5.26139.71-1.3538.9111.76-1.1841.063.690.01-5.18120.75
23Q2 (18)3.72-8.1510.395.41-19.73-58.892.24-17.34-5.8800-100.010.1311.69-18.50.1110.0120.7510.314.56-12.724.3910.25-1.767.11-8.61-33.051.17-9.3-0.856.3624.95378.20.2981.2545.016.644.924.920000.370.00.00.21114.38113.040.57151.82145.6-2.21-9.95-6.76-2.042.3645.650.01281.61125.93
23Q1 (17)4.0523.48-17.016.74-41.39-49.742.7116.3117.3200-100.09.07-17.92-8.750.1-28.57109.179.86-12.59-1.522.12-10.883.927.78-13.07-34.231.29-2.276.615.09184.36266.190.16-5.88-23.8115.860.00.00000.370.00.0-1.466.4164.56-1.18.3370.67-2.013.374.74-3.474.6744.30.00-40.67-38.74
22Q4 (16)3.28-39.48-48.8311.5-14.94-8.152.330.87-30.2400011.05-8.07-9.050.14227.27117.2811.28-3.92-12.7624.82-1.59-9.348.95-1.43-22.111.3213.7914.781.7962.7314.740.17-10.53-22.7315.860.00.00000.370.00.0-1.569.348.51-1.211.7655.06-2.08-35.9527.02-3.64-12.038.10.002.825.86
22Q3 (15)5.4260.8349.7213.522.744.812.31-2.946.450-100.0-100.012.02-3.3-7.89-0.1179.2579.6311.74-0.59-17.5625.231.61-18.999.08-14.5-25.941.16-1.691.751.1-17.29-57.20.19-5.0-20.8315.860.0-2.040000.370.00.0-1.72-6.8322.17-1.36-8.826.09-1.5326.0948.83-3.2511.6837.50.00-2.957.76
22Q2 (14)3.37-30.94-32.0613.16-1.869.672.383.03-14.390.050.00.012.4325.054.63-0.5351.3861.0311.8117.98-11.7324.8316.62-17.8410.62-10.23-15.851.18-2.48-50.421.33-4.32-46.370.2-4.76-13.0415.860.0-2.0400-100.00.370.00.0-1.6160.9249.84-1.2566.6716.67-2.071.924.73-3.6840.9338.260.003.47-2.34
22Q1 (13)4.88-23.87-40.7813.417.1113.452.31-30.84-17.50.0500.09.94-18.19-1.97-1.09-34.57-109.6210.01-22.58-14.5921.29-22.25-21.011.832.9612.991.215.22-49.791.39-10.9-48.90.21-4.55-16.015.860.0-2.0400-100.00.370.00.0-4.12-35.97-107.04-3.75-40.45-1239.29-2.1125.9610.21-6.23-5.95-43.550.002.53-11.13
21Q4 (12)6.4177.07-20.9612.52-2.9520.383.3453.9280.540-100.0012.15-6.913.98-0.81-50.0-65.3112.93-9.21.8127.38-12.06-10.2411.49-6.2834.541.150.88-52.671.56-39.3-56.670.22-8.33-18.5215.86-2.04-2.0400-100.00.370.00.0-3.03-37.1-106.12-2.67-45.11-1212.5-2.854.68-21.28-5.88-13.08-53.930.004.67-10.85
21Q3 (11)3.62-27.02-56.4412.97.520.452.17-21.9414.210.050.0013.059.8512.5-0.5460.29-157.1414.246.4317.3931.143.057.2512.26-2.8564.781.14-52.1-53.472.573.634.90.244.35-17.2416.190.00.00-100.0-100.00.370.00-2.2131.15-531.43-1.84-22.67-285.86-2.99-8.73-9.52-5.212.75-68.830.00-12.05-23.92
21Q2 (10)4.96-39.81-43.5112.01.5217.882.78-0.7145.550.050.0011.8817.167.12-1.36-161.54-13700.013.3814.1622.7530.2212.1317.2412.6220.5371.472.38-1.24-2.862.48-8.82-5.340.23-8.064.2916.190.0-1.821.340.000.370.00-3.21-61.310-1.5-435.71-225.0-2.75-17.02-1.85-5.96-37.33-120.740.00-5.8574.82
21Q1 (9)8.241.6-16.2611.8213.6531.632.851.3546.60.050010.14-4.8822.46-0.52-6.12-1.9611.72-7.7240.726.95-11.6637.5610.4722.639.232.41-0.8211.062.72-24.44-12.540.25-7.41108.3316.190.0-1.821.340.00.00.370.00-1.99-35.37-1321.43-0.28-216.67-123.33-2.350.02.08-4.34-13.61-70.870.002.8690.2
20Q4 (8)8.11-2.41-21.1910.4-2.8917.911.85-2.63-2.1200010.66-8.1-1.39-0.49-133.33-333.3312.74.716.1930.515.0826.218.5414.789.632.43-0.8219.73.646.941.980.27-6.992.8616.190.0-1.821.340.00.00.3700-1.47-320.0-497.30.24-75.76-85.96-2.3513.92-14.63-3.82-24.03-127.380.00-10.680
20Q3 (7)8.31-5.357.9210.715.2124.11.9-0.5223.3800011.64.6-4.21-0.21-2200.0-600.012.1311.28-3.7329.0312.6407.441.097.22.450.020.12.45-6.49-13.730.29107.1470.5916.19-1.82-1.821.3400.0000-0.350-29.630.99-17.5-7.48-2.73-1.11-120.16-3.08-14.07-103.970.00102.090
20Q2 (6)8.78-10.778.6610.1813.3621.191.910.038.4100011.0933.94-2.030.01101.96111.1110.930.851.8725.7731.5607.36-2.131.662.4512.919.512.62-15.76-9.340.1416.67-30.016.490.0-1.610-100.0-100.00000100.0100.01.20.09.09-2.7-12.5-382.14-2.7-6.3-237.50.002.440
20Q1 (5)9.84-4.3721.788.981.816.021.911.0649.220008.28-23.4-24.59-0.51-342.86-112.58.33-23.79-19.5919.59-18.9507.52-3.47-4.812.176.95.853.11-11.937.610.12-14.29-42.8616.490.0-1.611.340.0-40.9700-100.0-0.14-137.8487.931.2-29.820.0-2.4-17.07-1042.86-2.54-51.19-85.40.0000
19Q4 (4)10.2933.640.08.822.20.01.8922.730.0000.010.81-10.730.00.21800.00.010.93-13.250.024.1700.07.7912.250.02.03-0.490.03.5324.30.00.14-17.650.016.490.00.01.340.00.0000.00.37237.040.01.7159.810.0-2.05-65.320.0-1.68-11.260.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。