玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)2004.1719.76-0.3354.1748.44-0.3139.22-10.71-0.3383.6648.448.17.286.311.79-0.84-20.23-7.5745.77-0.4-8.5353.6438.94-0.6141.9-7.02-0.6651.8237.74-8.0656.5742.47-8.5353.6438.942.04-51.482.50
24Q4 (19)192-4.4820.0-0.72-157.14-550.0-0.51-34.21-466.67-2.02-53.03-821.437.55-3.21-20.1111.89-3.8-23.19-13.96-46.64-540.37-18.40-151.02-769.09-1.05-41.89-400.0-1.37-140.35-626.92-18.56-160.67-851.42-18.40-151.02-769.09-4.90-60.396.87
24Q3 (18)2010.022.56-0.2836.36-1300.0-0.3847.95-850.0-1.32-24.53-1300.07.8-6.59-13.9112.36-30.09-23.13-9.5244.49-946.15-7.3330.52-1528.89-0.7448.25-825.0-0.5735.23-1800.0-7.1229.37-1994.12-7.3330.52-1528.891.5033.80-56.38
24Q2 (17)20120.3628.03-0.4431.25-728.57-0.73-160.71-942.86-1.06-65.62-857.148.359.58-17.5717.6819.6233.64-17.15-127.45-1764.13-10.5524.48-1033.63-1.43-150.88-1488.89-0.8816.98-900.0-10.0828.05-776.51-10.5524.48-1033.63-4.90-234.38-185.91
24Q1 (16)1674.386.37-0.64-500.0-1166.67-0.28-211.11-86.67-0.64-328.57-1166.677.62-19.37-15.9914.78-4.529.08-7.54-245.87-132.0-13.97-608.0-1602.15-0.57-171.43-96.55-1.06-507.69-1160.0-14.01-667.21-1220.8-13.97-608.0-1602.15-7.54200.00-168.06
23Q4 (15)160-2.441.910.16900.077.78-0.09-125.0-1000.00.28154.55127.729.454.3-14.4815.48-3.734.88-2.18-139.56-741.182.75711.11118.25-0.21-162.5-625.00.26966.6785.712.47826.4784.332.75711.11118.25-3.13385.72-41.07
23Q3 (14)1644.464.46-0.02-128.5771.43-0.0442.86-233.330.11-21.43110.09.06-10.56-24.6316.0821.5422.1-0.911.09-271.7-0.45-139.8251.09-0.0811.11-233.33-0.03-127.2772.73-0.34-122.8260.0-0.45-139.8251.090.56-55.9548.09
23Q2 (13)1570.00.00.0716.67120.59-0.0753.3370.830.14133.33113.5910.1311.69-18.513.23-2.3650.51-0.9271.6974.931.1321.51126.59-0.0968.9780.430.1110.0120.751.4919.2137.341.1321.51126.59-3.12-8.33-773.34
23Q1 (12)1570.00.00.06-33.33108.7-0.15-1600.057.140.06105.94108.79.07-17.92-8.7513.55-8.287.67-3.25-1055.8853.370.93-26.19108.49-0.29-825.057.970.1-28.57109.171.25-6.72111.550.93-26.19108.49-13.0097.62-833.34
22Q4 (11)1570.00.00.09228.57117.310.01-66.67101.89-1.018.1850.9711.05-8.07-9.0514.7612.0787.790.34-35.85104.741.26236.96118.920.04-33.33104.60.14227.27117.281.34257.65125.721.26236.96118.92-5.69153.9922.91
22Q3 (10)1570.00.0-0.0779.4179.410.03112.5115.0-1.10-6.828.5712.02-3.3-7.8913.1749.8356.970.53114.44111.91-0.9278.3577.780.06113.04110.34-0.1179.2579.63-0.8578.784.32-0.9278.3577.7810.8865.0671.97
22Q2 (9)1570.00.0-0.3450.7260.92-0.2431.4356.36-1.03-49.2814.1712.4325.054.638.7921.7533.18-3.6747.3553.01-4.2561.1963.01-0.4633.3350.54-0.5351.3861.03-3.9963.1260.02-4.2561.1963.013.439.0232.70
22Q1 (8)1570.00.0-0.69-32.69-109.09-0.3533.9610.26-0.6966.5-109.099.94-18.19-1.977.22-8.14-2.96-6.972.799.13-10.95-64.41-112.21-0.6920.6911.54-1.09-34.57-109.62-10.82-107.68-109.69-10.95-64.41-112.21-12.55-42.81-65.52
21Q4 (7)1570.0-0.63-0.52-52.94-67.74-0.53-165.0-70.97-2.06-33.77-171.0512.15-6.913.987.86-6.32-23.02-7.17-61.12-25.79-6.66-60.87-43.84-0.87-50.0-42.62-0.81-50.0-65.31-5.213.87-17.34-6.66-60.87-43.841.473.99-50.68
21Q3 (6)1570.00.0-0.3460.92-142.86-0.2063.64-66.67-1.54-28.33-242.2213.059.8512.58.3927.12-33.09-4.4543.02-124.75-4.1463.97-123.78-0.5837.63-152.17-0.5460.29-157.14-5.4245.69-230.49-4.1463.97-123.7813.50-51.3611.30
21Q2 (5)1570.0-3.09-0.87-163.64-8800.0-0.55-41.03-358.33-1.20-263.64-287.111.8817.167.126.60-11.29-49.15-7.81-1.83-941.33-11.49-122.67-28825.0-0.93-19.23-1062.5-1.36-161.54-13700.0-9.98-93.41-783.56-11.49-122.67-28825.0--0.00
21Q1 (4)157-0.630.0-0.33-6.450.0-0.39-25.810.0-0.3356.580.010.14-4.880.07.44-27.130.0-7.67-34.560.0-5.16-11.450.0-0.78-27.870.0-0.52-6.120.0-5.16-16.220.0-5.16-11.450.0--0.00
20Q4 (3)1580.640.0-0.31-121.430.0-0.31-158.330.0-0.76-68.890.010.66-8.10.010.21-18.580.0-5.70-187.880.0-4.63-150.270.0-0.61-165.220.0-0.49-133.330.0-4.44-170.730.0-4.63-150.270.0--0.00
20Q3 (2)157-3.090.0-0.14-1500.00.0-0.120.00.0-0.45-45.160.011.64.60.012.54-3.390.0-1.98-164.00.0-1.85-4725.00.0-0.23-187.50.0-0.21-2200.00.0-1.64-212.330.0-1.85-4725.00.0--0.00
20Q2 (1)1620.00.00.010.00.0-0.120.00.0-0.310.00.011.090.00.012.980.00.0-0.750.00.00.040.00.0-0.080.00.00.010.00.01.460.00.00.040.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/52.65-12.4-5.0213.742.598.77N/A-
2025/43.02-2.731.0211.14.598.33N/A-
2025/33.1141.1311.568.075.998.071.08-
2025/22.2-20.5419.344.972.787.521.16-
2025/12.778.35-7.422.77-7.427.771.12-
2024/122.564.45-19.9731.3-17.017.541.15-
2024/112.45-3.46-20.3528.75-16.737.591.14-
2024/102.53-2.98-20.7626.3-16.387.681.13-
2024/92.613.07-18.4923.77-15.887.80.99-
2024/82.53-4.59-13.9921.16-15.557.760.99-
2024/72.663.33-8.7718.62-15.768.010.96-
2024/62.57-7.72-20.3315.96-16.828.350.92-
2024/52.79-6.82-12.2813.39-16.118.560.9-
2024/42.997.41-19.7910.61-17.067.621.01-
2024/32.7850.98-17.47.62-15.947.620.98-
2024/21.84-38.36-32.994.83-15.078.030.93-
2024/12.99-6.341.672.991.679.260.81-
2023/123.193.97-21.4237.72-17.029.460.79-
2023/113.07-3.97-16.1934.53-16.589.480.79-
2023/103.2-0.19-3.5831.46-16.629.350.8-
2023/93.218.75-23.9528.26-17.889.060.87-
2023/82.951.2-16.1625.05-17.039.090.87-
2023/72.91-9.74-37.322.11-17.159.310.85-
2023/63.231.58-33.0319.19-12.910.130.7-
2023/53.18-14.79-18.3115.97-7.2610.270.69-
2023/43.7310.619.8112.79-4.049.850.72-
2023/33.3722.49-0.559.06-8.789.060.86-
2023/22.75-6.484.55.69-13.049.760.8-
2023/12.94-27.62-24.842.94-24.8410.670.73-
2022/124.0610.893.6645.46-3.7411.050.81-
2022/113.6710.47-10.2441.39-4.4111.20.8-
2022/103.32-21.28-20.0437.73-3.811.050.81-
2022/94.2119.89-7.3534.41-1.8812.370.73-
2022/83.52-24.31-18.5730.2-1.0712.980.7-
2022/74.64-3.610.9826.681.813.350.68-
2022/64.8223.9221.1322.040.0612.10.88-
2022/53.8914.54-2.6117.22-4.5710.671.0-
2022/43.390.17-13.3313.33-5.139.421.13-
2022/33.3928.73-10.989.94-1.969.941.19-
2022/22.63-32.7418.016.553.4610.471.13-
2022/13.91-0.16-4.453.91-4.4511.920.99-
2021/123.92-3.989.3247.2313.4312.150.95-
2021/114.08-1.589.3143.3113.8212.780.9-
2021/104.15-8.7824.5139.2214.3113.020.88-
2021/94.555.3717.1635.0713.2213.050.94-
2021/84.323.1511.6430.5212.6512.480.98-
2021/74.195.28.5726.2112.8212.161.01-
2021/63.98-0.3711.3122.0213.6711.891.06-
2021/53.991.935.3518.0414.211.721.08-
2021/43.922.895.0914.0516.999.951.27-
2021/33.8170.6726.9510.1322.3510.131.03-
2021/22.23-45.551.136.3319.749.911.06-
2021/14.114.2333.084.133.0811.420.92-
2020/123.59-3.994.2241.63-7.9410.650.8-
2020/113.7412.090.0338.05-8.9410.950.78-
2020/103.33-14.17-8.3134.31-9.8211.080.77-
2020/93.880.41-5.4130.98-9.9811.60.64-
2020/83.870.31-2.527.1-10.611.290.66-
2020/73.857.86-4.6123.23-11.810.0N/A-
2020/63.57-5.7-2.1119.37-13.120.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)19220.0-2.020-1.91031.32-16.9714.25-2.13-12.140-12.470-3.80-3.870-3.880
2023 (9)1601.910.270-0.35037.72-16.9914.5631.65-1.7901.110-0.6800.4700.440
2022 (8)1570.0-1.010-0.55045.44-3.7711.0645.53-2.300-3.490-1.050-1.520-1.580
2021 (7)157-0.63-2.060-1.67047.2213.47.60-35.21-6.690-6.860-3.160-3.050-3.220
2020 (6)158-3.07-0.760-0.81041.64-7.9211.73-13.18-3.480-2.930-1.450-1.010-1.20
2019 (5)163-3.55-0.100-0.38045.22-7.1113.5110.11-1.450-0.350-0.660-0.060-0.160
2018 (4)169-0.59-0.940-0.94048.68-4.3212.27-2.39-3.710-3.250-1.810-1.510-1.580
2017 (3)1700.0-0.210-0.47050.88-2.712.57-17.84-1.760-0.720-0.90-0.310-0.360
2016 (2)1700.00.58544.440.24-27.2752.29-0.115.30-7.161.19-36.71.90555.170.62-36.731.13140.430.99560.0
2015 (1)170-0.580.09-18.180.33371.4352.34-2.4116.4801.8800.2900.98164.860.4711.90.15-21.05

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。