損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.39 | 14.71 | 0.24 | 4.35 | 0.55 | 5.77 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0.13 | 0.0 | 0.02 | -88.24 | 0.1 | 400.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0.00 | 0 | 0.06 | 0 | -0.49 | 0 | 0.00 | 0 | 81 | 0.0 | 0.1 | 0 |
| 2022 (9) | 0.34 | -29.17 | 0.23 | -42.5 | 0.52 | -7.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 0.17 | 240.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.8 | 0 | -1.2 | 0 | -1.21 | 0 | 0.01 | -91.67 | 0.00 | 0 | -1.50 | 0 | -0.51 | 0 | 0.00 | 0 | 81 | -2.41 | -1.14 | 0 |
| 2021 (8) | 0.48 | -82.67 | 0.4 | -86.75 | 0.56 | -28.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -18.75 | 0.05 | 150.0 | 0.01 | -50.0 | 0.01 | -97.83 | 0 | 0 | 0.02 | 0 | 1.06 | 17.78 | 0.57 | 0 | 0.46 | 0 | 0.12 | 0 | 20.40 | 0 | 0.55 | 0 | -0.74 | 0 | 0.00 | 0 | 83 | 0.0 | 0.65 | 0 |
| 2020 (7) | 2.77 | 113.08 | 3.02 | 137.8 | 0.78 | -7.14 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.16 | -15.79 | 0.02 | -50.0 | 0.02 | 0.0 | 0.46 | 24.32 | 0 | 0 | -0.02 | 0 | 0.9 | 0.0 | -0.14 | 0 | -0.14 | 0 | 0 | 0 | 0.00 | 0 | -0.16 | 0 | -1.28 | 0 | 0.00 | 0 | 83 | 0.0 | -0.01 | 0 |
| 2019 (6) | 1.3 | -30.11 | 1.27 | -27.01 | 0.84 | 27.27 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.19 | -20.83 | 0.04 | 0.0 | 0.02 | 100.0 | 0.37 | -9.76 | 0 | 0 | 0 | 0 | 0.9 | 47.54 | 0.08 | 33.33 | 0.03 | 200.0 | 0.06 | 20.0 | 67.19 | -21.18 | 0.03 | 200.0 | -1.07 | 0 | 0.00 | 0 | 83 | -17.0 | 0.25 | 4.17 |
| 2018 (5) | 1.86 | -46.55 | 1.74 | -56.5 | 0.66 | -14.29 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.24 | -40.0 | 0.04 | -77.78 | 0.01 | -80.0 | 0.41 | -39.71 | 0 | 0 | 0.01 | 0 | 0.61 | -72.52 | 0.06 | -93.55 | 0.01 | -98.78 | 0.05 | -54.55 | 85.25 | 598.2 | 0.01 | -98.55 | -0.74 | 0 | 0.00 | 0 | 100 | -15.25 | 0.24 | -80.65 |
| 2017 (4) | 3.48 | 7.74 | 4.0 | 40.35 | 0.77 | 28.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.4 | -16.67 | 0.18 | 350.0 | 0.05 | 25.0 | 0.68 | 88.89 | 1.37 | 0 | 0 | 0 | 2.22 | 158.14 | 0.93 | 45.31 | 0.82 | 30.16 | 0.11 | 1000.0 | 12.21 | 495.61 | 0.69 | 18.97 | -1.73 | 0 | 0.00 | 0 | 118 | 10.28 | 1.24 | 10.71 |
| 2016 (3) | 3.23 | -61.32 | 2.85 | -65.75 | 0.6 | -44.95 | 0.01 | 0.0 | 0.09 | -10.0 | 0 | 0 | 0.48 | 220.0 | 0.04 | -20.0 | 0.04 | -20.0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0.86 | 377.78 | 0.64 | 0 | 0.63 | 0 | 0.01 | -93.33 | 2.05 | 0 | 0.58 | 0 | -0.28 | 0 | 0.00 | 0 | 107 | -0.93 | 1.12 | 0 |
| 2015 (2) | 8.35 | -62.66 | 8.32 | -60.62 | 1.09 | -24.31 | 0.01 | -50.0 | 0.1 | 11.11 | 0 | 0 | 0.15 | 50.0 | 0.05 | -58.33 | 0.05 | -37.5 | 0 | 0 | 0.07 | 600.0 | 0.02 | -87.5 | 0.18 | -51.35 | -0.88 | 0 | -1.03 | 0 | 0.15 | 1400.0 | 0.00 | 0 | -0.96 | 0 | -1.49 | 0 | 0.00 | 0 | 108 | 0.93 | -0.35 | 0 |
| 2014 (1) | 22.36 | -8.51 | 21.13 | 3.02 | 1.44 | -13.25 | 0.02 | 0 | 0.09 | 0 | 0 | 0 | 0.1 | -16.67 | 0.12 | 20.0 | 0.08 | 60.0 | 0.04 | 0 | 0.01 | -98.98 | 0.16 | 23.08 | 0.37 | -65.74 | 0.16 | -95.22 | 0.15 | -94.83 | 0.01 | -97.78 | 3.68 | -72.82 | 0.14 | -95.09 | -0.27 | 0 | 0.00 | 0 | 107 | 7.0 | 0.64 | -83.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.14 | 100.0 | 40.0 | 0.11 | 175.0 | 37.5 | 0.15 | 15.38 | 15.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 500.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.25 | 725.0 | 1350.0 | 0.13 | 186.67 | 208.33 | 0.13 | 186.67 | 208.33 | 0 | 0 | 0 | 3.59 | 0 | 0 | 0.16 | 188.89 | 206.67 | -0.15 | -7.14 | -25.0 | 0.06 | 160.0 | 104.0 | 81 | 0.0 | 0.0 | 0.15 | 207.14 | 236.36 |
| 23Q3 (19) | 0.07 | -30.0 | -12.5 | 0.04 | -20.0 | -20.0 | 0.13 | -13.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 100.0 | -0.04 | 0 | -100.0 | -0.15 | -50.0 | -25.0 | -0.15 | -66.67 | -25.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.18 | -63.64 | -20.0 | -0.14 | -27.27 | -16.67 | -0.10 | -225.0 | 92.59 | 81 | 0.0 | 0.0 | -0.14 | -55.56 | -40.0 |
| 23Q2 (18) | 0.1 | 42.86 | 25.0 | 0.05 | 25.0 | 0.0 | 0.15 | 36.36 | 15.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0 | -77.78 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0 | -100.0 | 100.0 | -0.1 | -162.5 | 87.18 | -0.09 | -156.25 | 88.46 | -0.01 | 0 | -200.0 | 0.00 | 0 | 0 | -0.11 | -155.0 | 88.66 | -0.11 | -10.0 | 8.33 | 0.08 | -60.0 | 106.67 | 81 | 0.0 | 0.0 | -0.09 | -152.94 | 88.16 |
| 23Q1 (17) | 0.07 | -30.0 | -12.5 | 0.04 | -50.0 | -20.0 | 0.11 | -15.38 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.24 | 1300.0 | 366.67 | 0.16 | 233.33 | 188.89 | 0.16 | 233.33 | 188.89 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.20 | 233.33 | 186.96 | -0.10 | 16.67 | 9.09 | 0.20 | 113.33 | 186.96 | 81 | 0.0 | 0.0 | 0.17 | 254.55 | 200.0 |
| 22Q4 (16) | 0.1 | 25.0 | 0.0 | 0.08 | 60.0 | 14.29 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | -0.02 | 0.0 | -110.53 | -0.12 | 0.0 | -220.0 | -0.12 | 0.0 | -220.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.15 | 0.0 | -215.38 | -0.12 | 0.0 | -9.09 | -1.50 | -11.11 | -372.73 | 81 | 0.0 | -2.41 | -0.11 | -10.0 | -200.0 |
| 22Q3 (15) | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.13 | 0.0 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.08 | -11.11 | 60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | -0.02 | 97.06 | 97.73 | -0.12 | 84.62 | 86.05 | -0.12 | 84.62 | 86.05 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.15 | 84.54 | 85.58 | -0.12 | 0.0 | -700.0 | -1.35 | -12.5 | -421.43 | 81 | 0.0 | -2.41 | -0.1 | 86.84 | 88.24 |
| 22Q2 (14) | 0.08 | 0.0 | -50.0 | 0.05 | 0.0 | -54.55 | 0.13 | 8.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.09 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | -0.68 | -655.56 | -147.55 | -0.78 | -333.33 | -163.93 | -0.78 | -333.33 | -170.91 | 0.01 | 0 | -91.67 | 0.00 | 0 | -100.0 | -0.97 | -321.74 | -173.48 | -0.12 | -9.09 | 70.73 | -1.20 | -421.74 | -182.19 | 81 | 0.0 | -2.41 | -0.76 | -347.06 | -161.29 |
| 22Q1 (13) | 0.08 | -20.0 | -42.86 | 0.05 | -28.57 | -70.59 | 0.12 | -7.69 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.09 | -147.37 | -129.03 | -0.18 | -280.0 | -250.0 | -0.18 | -280.0 | -263.64 | 0 | 100.0 | 0 | 0.00 | 0 | -100.0 | -0.23 | -276.92 | -264.29 | -0.11 | 0.0 | 56.0 | -0.23 | -141.82 | -264.29 | 81 | -2.41 | -2.41 | -0.17 | -254.55 | -221.43 |
| 21Q4 (12) | 0.1 | 25.0 | -56.52 | 0.07 | 40.0 | -82.5 | 0.13 | 1200.0 | -31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.19 | 121.59 | -54.76 | 0.1 | 111.63 | 66.67 | 0.1 | 111.63 | 66.67 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | 0.13 | 112.5 | 85.71 | -0.11 | -650.0 | 75.0 | 0.55 | 30.95 | 443.75 | 83 | 0.0 | 0.0 | 0.11 | 112.94 | 22.22 |
| 21Q3 (11) | 0.08 | -50.0 | -83.67 | 0.05 | -54.55 | -90.74 | 0.01 | -96.15 | -95.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.05 | 0 | 150.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.88 | -161.54 | -2300.0 | -0.86 | -170.49 | -309.52 | -0.86 | -178.18 | -309.52 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -1.04 | -178.79 | -300.0 | 0.02 | 104.88 | 106.45 | 0.42 | -71.23 | 282.61 | 83 | 0.0 | 0.0 | -0.85 | -168.55 | -372.22 |
| 21Q2 (10) | 0.16 | 14.29 | -84.47 | 0.11 | -35.29 | -89.32 | 0.26 | 62.5 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 1.43 | 361.29 | 257.5 | 1.22 | 916.67 | 617.65 | 1.1 | 900.0 | 511.11 | 0.12 | 0 | 0 | 9.70 | 160.75 | 0 | 1.32 | 842.86 | 528.57 | -0.41 | -64.0 | -51.85 | 1.46 | 942.86 | 7200.0 | 83 | 0.0 | -2.35 | 1.24 | 785.71 | 490.48 |
| 21Q1 (9) | 0.14 | -39.13 | -86.27 | 0.17 | -57.5 | -83.81 | 0.16 | -15.79 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.31 | -26.19 | 675.0 | 0.12 | 100.0 | 175.0 | 0.11 | 83.33 | 168.75 | 0 | 0 | 0 | 3.72 | 0 | 0 | 0.14 | 100.0 | 173.68 | -0.25 | 43.18 | 0.0 | 0.14 | 187.5 | 173.68 | 83 | 0.0 | 0.0 | 0.14 | 55.56 | 216.67 |
| 20Q4 (8) | 0.23 | -53.06 | -50.0 | 0.4 | -25.93 | -16.67 | 0.19 | -5.0 | 26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | -100.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.42 | 950.0 | 200.0 | 0.06 | 128.57 | 250.0 | 0.06 | 128.57 | 250.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | 126.92 | 240.0 | -0.44 | -41.94 | -100.0 | -0.16 | 30.43 | -633.33 | 83 | 0.0 | 0.0 | 0.09 | 150.0 | 800.0 |
| 20Q3 (7) | 0.49 | -52.43 | 19.51 | 0.54 | -47.57 | 35.0 | 0.2 | -9.09 | -13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -90.0 | -84.62 | -0.21 | -223.53 | -625.0 | -0.21 | -216.67 | -800.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.26 | -223.81 | -750.0 | -0.31 | -14.81 | -10.71 | -0.23 | -1250.0 | -387.5 | 83 | -2.35 | 0.0 | -0.18 | -185.71 | -357.14 |
| 20Q2 (6) | 1.03 | 0.98 | 442.11 | 1.03 | -1.9 | 472.22 | 0.22 | 29.41 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.4 | 900.0 | 471.43 | 0.17 | 206.25 | 270.0 | 0.18 | 212.5 | 220.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.21 | 210.53 | 223.53 | -0.27 | -8.0 | 0.0 | 0.02 | 110.53 | -50.0 | 85 | 2.41 | 2.41 | 0.21 | 275.0 | 450.0 |
| 20Q1 (5) | 1.02 | 121.74 | 325.0 | 1.05 | 118.75 | 400.0 | 0.17 | 13.33 | -39.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.46 | 0 | 27.78 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.04 | -71.43 | -90.91 | -0.16 | -300.0 | -184.21 | -0.16 | -300.0 | -188.89 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.19 | -280.0 | -186.36 | -0.25 | -13.64 | 21.88 | -0.19 | -733.33 | -186.36 | 83 | 0.0 | 0.0 | -0.12 | -1300.0 | -152.17 |
| 19Q4 (4) | 0.46 | 12.2 | 0.0 | 0.48 | 20.0 | 0.0 | 0.15 | -34.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.14 | -46.15 | 0.0 | -0.04 | -200.0 | 0.0 | -0.04 | -233.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -225.0 | 0.0 | -0.22 | 21.43 | 0.0 | 0.03 | -62.5 | 0.0 | 83 | 0.0 | 0.0 | 0.01 | -85.71 | 0.0 |
| 19Q3 (3) | 0.41 | 115.79 | 0.0 | 0.4 | 122.22 | 0.0 | 0.23 | 27.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.26 | 271.43 | 0.0 | 0.04 | 140.0 | 0.0 | 0.03 | 120.0 | 0.0 | 0 | -100.0 | 0.0 | 11.23 | 0 | 0.0 | 0.04 | 123.53 | 0.0 | -0.28 | -3.7 | 0.0 | 0.08 | 100.0 | 0.0 | 83 | 0.0 | 0.0 | 0.07 | 216.67 | 0.0 |
| 19Q2 (2) | 0.19 | -20.83 | 0.0 | 0.18 | -14.29 | 0.0 | 0.18 | -35.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.07 | -84.09 | 0.0 | -0.1 | -152.63 | 0.0 | -0.15 | -183.33 | 0.0 | 0.05 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.17 | -177.27 | 0.0 | -0.27 | 15.62 | 0.0 | 0.04 | -81.82 | 0.0 | 83 | 0.0 | 0.0 | -0.06 | -126.09 | 0.0 |
| 19Q1 (1) | 0.24 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.35 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 83 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 |
