損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 153.22 | -4.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.52 | -17.24 | 18.31 | -35.89 | 10.03 | -10.77 | 24.15 | 7.81 | 0.56 | -37.78 | 0.66 | -35.92 | 0.00 | 0 | 3001 | 8.77 | 174.52 | -11.95 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 160.89 | 15.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.17 | 24.52 | 28.56 | 14.61 | 11.24 | 86.4 | 22.40 | 49.73 | 0.90 | 15.38 | 1.03 | 14.44 | 0.00 | 0 | 2759 | 1.17 | 198.21 | 20.78 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 139.39 | 49.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.29 | -39.11 | 24.92 | -50.5 | 6.03 | -25.46 | 14.96 | 22.42 | 0.78 | -51.85 | 0.90 | -50.28 | 0.00 | 0 | 2727 | -0.15 | 164.11 | 36.68 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 93.48 | 36.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.17 | 56.1 | 50.34 | 173.44 | 8.09 | -21.76 | 12.22 | -49.92 | 1.62 | 184.21 | 1.81 | 174.24 | 0.00 | 0 | 2731 | 0.15 | 120.07 | 70.31 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 68.3 | -11.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.39 | 36.79 | 18.41 | 60.51 | 10.34 | 31.55 | 24.40 | -3.75 | 0.57 | 54.05 | 0.66 | 60.98 | 0.00 | 0 | 2727 | 10.32 | 70.5 | -5.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.08 | -5.1 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.41 | 104.38 | 40.86 | 7.66 | 223.21 | 42.64 | 3.09 | 32.05 | 16.6 | 20.03 | -35.35 | -17.37 | 0.28 | 211.11 | 47.37 | 0.28 | 211.11 | 47.37 | 0.28 | -54.1 | 47.37 | 2782 | -0.07 | -0.18 | 47.34 | 13.04 | 3.75 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.18 | 8.4 | -2.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.54 | -34.03 | -36.59 | 2.37 | -58.42 | -59.21 | 2.34 | -4.49 | -37.43 | 30.98 | 44.23 | -1.53 | 0.09 | -57.14 | -57.14 | 0.09 | -55.0 | -57.14 | 0.61 | 15.09 | -39.0 | 2784 | 0.07 | 0.91 | 41.88 | -5.74 | -16.86 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.99 | 9.14 | -4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.43 | -1.55 | -1.38 | 5.7 | 17.28 | -10.94 | 2.45 | -5.41 | 13.43 | 21.48 | -3.55 | 15.48 | 0.21 | 61.54 | -8.7 | 0.20 | 17.65 | -13.04 | 0.53 | 65.62 | -32.91 | 2782 | -0.36 | -0.22 | 44.43 | 4.32 | -8.37 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.81 | -11.29 | -13.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.61 | 6.12 | 4.88 | 4.86 | -9.5 | -28.63 | 2.59 | -2.26 | 6.15 | 22.27 | -8.13 | 1.04 | 0.13 | -31.58 | -35.0 | 0.17 | -10.53 | -29.17 | 0.32 | 68.42 | -41.82 | 2792 | 0.18 | 2.23 | 42.59 | -6.66 | -11.38 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 39.24 | -7.28 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 10.94 | -7.99 | 0.0 | 5.37 | -7.57 | 0.0 | 2.65 | -29.14 | 0.0 | 24.24 | -22.95 | 0.0 | 0.19 | -9.52 | 0.0 | 0.19 | -9.52 | 0.0 | 0.19 | -81.0 | 0.0 | 2787 | 1.01 | 0.0 | 45.63 | -9.41 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 42.32 | 6.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 11.89 | 2.59 | 0.0 | 5.81 | -9.22 | 0.0 | 3.74 | 73.15 | 0.0 | 31.46 | 69.14 | 0.0 | 0.21 | -8.7 | 0.0 | 0.21 | -8.7 | 0.0 | 1.00 | 26.58 | 0.0 | 2759 | -1.04 | 0.0 | 50.37 | 3.88 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 39.8 | -0.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 11.59 | 4.7 | 0.0 | 6.4 | -6.02 | 0.0 | 2.16 | -11.48 | 0.0 | 18.60 | -15.61 | 0.0 | 0.23 | 15.0 | 0.0 | 0.23 | -4.17 | 0.0 | 0.79 | 43.64 | 0.0 | 2788 | 2.09 | 0.0 | 48.49 | 0.89 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 40.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 11.07 | 0.0 | 0.0 | 6.81 | 0.0 | 0.0 | 2.44 | 0.0 | 0.0 | 22.04 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 2731 | 0.0 | 0.0 | 48.06 | 0.0 | 0.0 |