資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)32.88-12.060000000020.055.28000.0000062.41.20000344.740.029.214.8815.2546.8120.5344.3764.9446.237.71028.2400.144.95
2022 (9)37.3964.140000000012.88-66.84000.0000061.66-4.550000344.7415.0127.8516.142.350.014.22-63.4744.41-31.95-24.630-10.4100.137.98
2021 (8)22.78-13.120000000038.8419.58000.0000064.6-3.50000299.753.4923.9815.572.350.038.9320.4165.2617.7623.15-37.1362.08-10.220.1214.31
2020 (7)26.2233.440000000032.4823.5000.0000066.94272.30000289.651.720.7514.332.350.032.3324.4955.4219.2936.8252.9169.1538.160.111.25
2019 (6)19.65-30.150000000026.330.07000.0000017.986.260000284.811.018.1510.672.350.025.9748.4846.4628.224.08271.0350.05108.720.101.91
2018 (5)28.139.750000000020.22-14.72000.0000016.920.120000281.991.1916.416.892.350.017.49-26.236.24-9.586.4938.0923.98-15.560.101.25
2017 (4)25.6328.60000000023.7112.37000.0000016.94.450000278.671.4814.0317.72.350.023.712.040.0813.124.7219.7328.425.50.10-13.87
2016 (3)19.93-27.10000000021.135.0000.0000016.181.830000274.61-0.7411.9215.062.350.021.1634.6135.4324.621.47-77.2422.632.030.12-0.16
2015 (2)27.349.320000000015.63-9.81000.0000015.895.090000276.652.9410.3620.192.350.015.72-10.3828.43-0.286.4693.4122.186.230.12-3.07
2014 (1)25.0145.150000000017.3328.37000.0000015.121.680000268.742.268.6218.572.350.017.5430.0228.5123.373.3457.5520.8833.760.12-1.72
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)32.88-6.67-12.060000000000004.06-13.62356.180000.000000062.40.341.2000000344.740.00.029.210.04.8815.20.0546.8120.5323.7544.3764.946.4646.237.71151.68131.328.241591.02371.280.140.664.95
23Q3 (19)35.2315.897.670000000000004.7-9.4414.360000.000000062.19-0.563.88000000344.740.09.5329.210.04.8815.20.0546.8116.5947.4732.361.09.5942.72-14.929.353.921.67132.12108.420.144.61-2.65
23Q2 (18)30.4-12.39-11.060000000000005.19-14.3635.510000.000000062.541.481.89000000344.740.09.5329.214.884.8815.2546.81546.8111.25-44.533.1455.6610.3144.01-16.453.58-14.39-5.2-261.9912.310.131.17-3.92
23Q1 (17)34.7-7.1910.690000000000006.06580.949.260000.000000061.63-0.05-1.99000000344.740.015.0127.850.016.142.350.00.020.2742.55-52.8550.4613.62-27.2-17.0630.73-476.63.21130.84-93.240.13-1.482.85
22Q4 (16)37.3914.2764.140000000000000.89-78.35-89.110000.000000061.662.99-4.55000000344.749.5315.0127.850.016.142.350.00.014.2213.4-63.4744.413.91-31.95-24.6323.93-206.39-10.4147.53-116.770.13-6.627.98
22Q3 (15)32.72-4.2745.040000000000004.117.31-47.510000.000000059.87-2.46-8.78000000314.740.05.027.850.016.142.350.00.012.5448.4-59.8342.7410.58-25.72-32.38-125.17-219.79-19.84-234.57-134.060.143.2420.36
22Q2 (14)34.189.0322.420000000000003.83-5.67-58.410000.000000061.38-2.39-8.11000000314.745.08.6627.8516.1434.222.350.00.08.45-80.34-84.7838.65-44.24-50.83-14.38-417.44-151.38-5.93-112.48-107.10.138.322.73
22Q1 (13)31.3537.6235.660000000000004.06-50.31-70.230000.000000062.88-2.66-5.37000000299.750.03.4923.980.015.572.350.00.042.9910.43-6.4669.316.210.384.53-80.43-81.1647.52-23.45-32.110.123.4315.81
21Q4 (12)22.780.98-13.120000000000008.174.344.610000.000000064.6-1.57-3.5000000299.750.03.4923.980.015.572.350.00.038.9324.720.4165.2613.4217.7623.15-14.35-37.1362.086.58-10.220.124.0814.31
21Q3 (11)22.56-19.2-30.370000000000007.83-14.98-19.860000.000000065.63-1.75-2.28000000299.753.493.4923.9815.5715.572.350.00.031.22-43.7626.657.54-26.820.527.03-3.43-15.0858.25-30.243.120.125.279.53
21Q2 (10)27.9220.81-1.20000000000009.21-32.48-10.060000.000000066.80.53-0.09000000289.650.00.020.750.00.02.350.00.055.5120.78272.878.6113.85106.9827.9916.43-8.883.519.2983.190.112.195.26
21Q1 (9)23.11-11.86-30.2900000000000013.6474.65192.70000.000000066.45-0.73274.79000000289.650.01.720.750.014.332.350.00.045.9642.1650.169.0524.5935.124.04-34.71130.0570.01.2370.440.112.12.8
20Q4 (8)26.22-19.0733.440000000000007.81-20.0654.650000.000000066.94-0.33272.3000000289.650.01.720.750.014.332.350.00.032.3331.124.4955.4216.0619.2936.8215.6852.9169.1522.4138.160.11-0.281.25
20Q3 (7)32.414.6535.850000000000009.77-4.5926.550000.000000067.160.45275.62000000289.650.01.720.750.014.332.350.00.024.6665.6114.6447.7525.7213.6931.833.7125.9156.4923.9420.730.111.161.05
20Q2 (6)28.26-14.7510.1800000000000010.24119.7442.220000.000000066.86277.1277.74000000289.651.71.720.7514.3314.332.350.00.014.89-51.378.2137.98-25.6910.8630.69193.6853.9945.5810.9835.290.10-0.21.11
20Q1 (5)33.1568.7-1.40000000000004.66-7.72-26.380000.000000017.73-1.39-2.04000000284.810.01.018.150.010.672.350.00.030.6217.9128.5551.1110.0120.0610.45-56.6-22.0141.07-17.9410.340.100.563.52
19Q4 (4)19.65-17.610.0000.0000.0000.0000.05.05-34.590.0000.00.0000.0000.017.980.560.0000.0000.0284.810.00.018.150.00.02.350.00.025.9720.730.046.4610.620.024.08-4.750.050.056.970.00.10-0.470.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。