資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3208.32-22.1300000000509.2936.32000.000004958.993.0900001620.250.0729.95-1.023784.62151.02502.4-78.195016.9710.3-784.610-282.2100.02-20.57
2022 (9)4120.14-11.8900000000373.59-73.22000.000004810.243.4100001620.2510.2737.4724.01507.690.042303.32-13.994548.47-4.84-2333.50-30.1800.0260.22
2021 (8)4676.35-12.87000000001395.1487.07000.000004651.42.7900001470.250.0594.7214.441507.160.552677.9957.894779.8728.67997.82-49.433675.810.180.011.41
2020 (7)5367.1629.8300000000745.7918.84000.000004525.12-0.9500001470.250.0519.6812.671498.95-32.471696.06191.513714.6913.851973.1162.823669.17104.560.01-1.51
2019 (6)4134.05100.1200000000627.5721.94000.000004568.4225.4500001470.254.3461.2312.562219.7848.63581.82-39.113262.8214.131211.8301793.65680.050.01-27.21
2018 (5)2065.76-15.8100000000514.67-8.6000.000003641.552.4500001409.655.23409.7615.951493.460.16955.53-3.772858.760.75-725.590229.94-84.690.0216.86
2017 (4)2453.5525.2400000000563.0718.24000.000003554.622.6700001339.650.0353.415.571491.07-0.0992.9736.022837.4412.29509.06718.031502.0389.590.0225.98
2016 (3)1959.142.1600000000476.19-17.2000.000003462.24-14.8600001339.656.63305.7823.21491.086.37730.0211.982526.889.7762.23-40.44792.254.740.01-5.82
2015 (2)1917.8-55.9100000000575.1416.5000.000004066.518.600001256.320.0248.225.451401.8570.32651.96.972301.9541.2104.48-81.35756.38-35.340.011.4
2014 (1)4350.0731.1600000000493.6930.55000.000003428.8216.0500001256.325.0197.8416.91823.06-0.01609.463.431630.319.41560.3686.221169.7673.610.0116.61
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3208.323.82-22.13000000000000-83.23-131.1149.660000.00000004958.991.653.090000001620.250.00.0729.950.0-1.023784.620.0151.02502.4-12.73-78.195016.97-1.4410.3-784.6161.1866.38-282.2180.47-835.090.02-16.17-20.57
23Q3 (19)3090.38-22.9760.68000000000000267.564.98426.070000.00000004878.570.481.380000001620.250.010.2729.950.0-1.023784.620.0151.02575.6878.65-77.35090.245.246.47-2020.99-43.6560.17-1445.31-33.2543.050.027.48-48.05
23Q2 (18)4011.96-5.4776.9000000000000254.87263.6374.560000.00000004855.080.522.040000001620.250.010.2729.95-1.02-1.023784.62151.02151.02322.23-86.42-87.114836.84.731.94-1406.8510.2660.82-1084.62-234.680.570.02-3.96-29.14
23Q1 (17)4244.03.0138.7300000000000070.09142.39-79.510000.00000004830.160.413.490000001620.250.010.2737.470.024.01507.690.00.042373.133.03-21.444618.291.54-9.85-1567.7832.81-91.91805.352768.49-63.460.02-8.2121.85
22Q4 (16)4120.14114.22-11.89000000000000-165.35-425.11-192.280000.00000004810.24-0.043.410000001620.2510.210.2737.470.024.01507.690.00.042303.32-9.17-13.994548.47-4.86-4.84-2333.554.01-333.86-30.1898.81-100.820.02-45.1760.22
22Q3 (15)1923.28-15.2-59.6600000000000050.86-65.17-83.350000.00000004811.941.134.070000001470.250.00.0737.470.024.01507.690.00.042535.871.442.24781.030.764.31-5073.71-41.3-766.13-2537.84-132.65-178.250.0446.58196.24
22Q2 (14)2267.9-25.87-58.35000000000000146.01-57.32-56.650000.00000004758.01.942.750000001470.250.00.0737.4724.024.01507.690.040.042499.82-17.2514.834744.98-7.3710.9-3590.66-339.53-368.0-1090.84-149.5-131.020.0365.17108.22
22Q1 (13)3059.27-34.58-31.73000000000000342.0790.91-40.370000.00000004667.230.342.420000001470.250.00.0594.720.014.441507.160.00.553020.8312.832.725122.717.1719.28-816.93-181.87-181.692203.9-40.04-32.730.0220.6923.79
21Q4 (12)4676.35-1.93-12.87000000000000179.18-41.3459.470000.00000004651.40.592.790000001470.250.00.0594.720.014.441507.160.00.552677.997.9257.894779.874.2928.67997.8231.0-49.433675.8113.340.180.011.391.41
21Q3 (11)4768.17-12.43-3.62000000000000305.46-9.32-2.170000.00000004623.94-0.143.880000001470.250.00.0594.720.014.441507.160.00.552481.3913.9956.724583.277.1227.25761.67-43.15-40.863243.06-7.7812.950.013.03-6.12
21Q2 (10)5444.7721.521.03000000000000336.84-41.28281.390000.00000004630.451.614.560000001470.250.00.0594.7214.4414.441507.160.550.552176.92-4.3671.654278.8-0.3730.181339.833.989.073516.727.3440.860.01-1.8-13.49
21Q1 (9)4481.3-16.5139.5000000000000573.66410.56146.310000.00000004557.110.710.060000001470.250.00.0519.680.012.671498.950.0-32.472276.0934.2179.734294.7215.6122.891000.02-49.32799.173276.11-10.71388.50.01-1.13-15.18
20Q4 (8)5367.168.4929.83000000000000112.36-64.01-3.050000.00000004525.121.66-0.950000001470.250.00.0519.680.012.671498.950.0-32.471696.067.12191.513714.693.1313.851973.1153.2162.823669.1727.8104.560.01-6.14-1.51
20Q3 (7)4947.379.9744.13000000000000312.22253.5176.120000.00000004451.260.51-1.950000001470.250.04.3519.680.012.671498.950.0-32.471583.324.84240.413601.929.5814.491287.834.8422.622871.1315.089.460.01-5.060.95
20Q2 (6)4498.840.0537.3700000000000088.32-62.08-56.340000.00000004428.64-2.76-0.860000001470.250.04.3519.6812.6712.671498.95-32.47-32.471268.2655.87310.03286.89-5.959.921228.33958.7941.382496.59272.26111.90.01-3.72-0.22
20Q1 (5)3212.3-22.320.07000000000000232.9100.9776.270000.00000004554.28-0.312.670000001470.250.04.3461.230.012.562219.780.048.63813.6839.85-24.473494.687.1117.25-143.03-111.8-130.6670.65-62.61-56.580.0214.80.51
19Q4 (4)4134.0520.440.0000.0000.0000.0000.0115.89-34.630.0000.00.0000.0000.04568.420.630.0000.0000.01470.254.30.0461.230.00.02219.780.00.0581.8225.090.03262.823.710.01211.8315.380.01793.6518.360.00.01-3.790.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。