損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 237.56 | 7.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.47 | 17.51 | 61.02 | 17.01 | 11.65 | 23.28 | 16.07 | 4.9 | 1.29 | 11.21 | 1.41 | 17.5 | 0.00 | 0 | 4730 | 16.82 | 245.71 | 7.51 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 221.98 | 11.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.67 | 17.8 | 52.15 | 20.8 | 9.45 | 3.28 | 15.32 | -12.31 | 1.16 | 14.85 | 1.20 | 21.21 | 0.00 | 0 | 4049 | 7.17 | 228.54 | 17.08 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 199.7 | 33.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.35 | 15.05 | 43.17 | 21.98 | 9.15 | -9.23 | 17.47 | -21.16 | 1.01 | 18.82 | 0.99 | 20.73 | 0.00 | 0 | 3778 | 5.15 | 195.2 | 57.61 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 149.63 | 28.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.5 | -12.67 | 35.39 | -20.72 | 10.08 | 34.94 | 22.16 | 54.64 | 0.85 | -29.75 | 0.82 | -20.39 | 0.00 | 0 | 3593 | 9.08 | 123.85 | 14.44 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 116.36 | -2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.1 | 32.17 | 44.64 | 29.69 | 7.47 | 49.4 | 14.33 | 12.92 | 1.21 | 26.04 | 1.03 | 30.38 | 0.00 | 0 | 3294 | 6.53 | 108.22 | 0.98 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.73 | 0.75 | 3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.86 | -7.22 | 20.27 | 15.08 | -7.14 | 25.04 | 2.81 | -7.87 | -6.95 | 15.73 | -0.57 | -22.63 | 0.35 | -5.41 | 16.67 | 0.35 | -5.41 | 25.0 | 0.35 | -72.66 | 16.67 | 4341 | 0.05 | 7.13 | 59.81 | -6.59 | 2.91 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.28 | 0.4 | 3.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.25 | -7.67 | 65.09 | 16.24 | -10.87 | 77.68 | 3.05 | 15.97 | 19.61 | 15.82 | 25.36 | -27.6 | 0.37 | -11.9 | 60.87 | 0.37 | -11.9 | 76.19 | 1.28 | 40.66 | 10.34 | 4339 | -0.05 | 7.16 | 64.03 | 0.77 | 18.27 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.04 | 2.06 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.85 | 19.01 | 16.09 | 18.22 | 25.66 | 19.48 | 2.63 | -10.85 | -2.59 | 12.62 | -25.06 | -16.15 | 0.42 | 100.0 | 10.53 | 0.42 | 27.27 | 20.0 | 0.91 | 85.71 | -3.19 | 4341 | 0.0 | 7.19 | 63.54 | 5.86 | 4.92 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.83 | 0.7 | 7.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.52 | 17.98 | 1.45 | 14.5 | 20.23 | 0.55 | 2.95 | -2.32 | 6.88 | 16.84 | -17.17 | 5.58 | 0.21 | -30.0 | -8.7 | 0.33 | 17.86 | 0.0 | 0.49 | 63.33 | -12.5 | 4341 | 7.13 | 7.19 | 60.02 | 3.27 | 0.94 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 58.42 | 0.64 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 14.85 | 27.36 | 0.0 | 12.06 | 31.95 | 0.0 | 3.02 | 18.43 | 0.0 | 20.33 | -6.96 | 0.0 | 0.30 | 30.43 | 0.0 | 0.28 | 33.33 | 0.0 | 0.30 | -74.14 | 0.0 | 4052 | 0.07 | 0.0 | 58.12 | 7.35 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 58.05 | 1.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 11.66 | -35.08 | 0.0 | 9.14 | -40.07 | 0.0 | 2.55 | -5.56 | 0.0 | 21.85 | 45.18 | 0.0 | 0.23 | -39.47 | 0.0 | 0.21 | -40.0 | 0.0 | 1.16 | 23.4 | 0.0 | 4049 | -0.02 | 0.0 | 54.14 | -10.6 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 57.07 | 4.66 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 17.96 | 4.0 | 0.0 | 15.25 | 5.76 | 0.0 | 2.7 | -2.17 | 0.0 | 15.05 | -5.64 | 0.0 | 0.38 | 65.22 | 0.0 | 0.35 | 6.06 | 0.0 | 0.94 | 67.86 | 0.0 | 4050 | 0.0 | 0.0 | 60.56 | 1.85 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 54.53 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 17.27 | 0.0 | 0.0 | 14.42 | 0.0 | 0.0 | 2.76 | 0.0 | 0.0 | 15.95 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 4050 | 0.0 | 0.0 | 59.46 | 0.0 | 0.0 |