資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.55-18.790.6-20.000007.45-6.99-1.0100.360.04.837.520.44-24.140.06-45.45000.3715.622.6-27.370000-1.10-1.10-0.730-1.8300.25282.12
2022 (9)3.14-6.550.75-55.8800008.01-45.1-2.800.3671.434.49212.250.58-45.790.11-89.72000.323.233.580.0000.820.0-2.80-1.980-0.740-3.5400.0769.02
2021 (8)3.36-16.01.7-39.720.5200014.59-7.66-0.9400.21-41.671.44-36.831.0725.881.07-12.3000.31-6.063.58-2.190.686.250.829.33-0.9500.55-72.64-1.00-1.9500.04-22.02
2020 (7)4.019.762.8221.03000015.8-28.730.39-69.770.36-25.02.285.240.85-15.841.22713.330.5300.33371.433.664.870.6425.490.7550.00.61-62.352.01-23.86-0.830-0.2200.05156.27
2019 (6)3.3442.132.3360.69000022.171.981.2925.240.4811.632.179.461.019.780.15-68.75000.07-22.223.49-0.570.5124.390.54.171.6243.362.6430.05-0.7900.8353.70.02-34.62
2018 (5)2.356.821.45-12.12000021.749.031.03-33.970.437.51.98-1.40.92-14.020.48-12.73000.09-10.03.515.090.4164.00.48118.181.13-38.592.03-12.12-0.5900.54-53.850.03-30.78
2017 (4)2.2-8.331.6579.350.64-65.410019.9413.491.5628.930.460.02.0140.981.0738.960.5537.5000.125.03.3410.60.2592.310.2201.8419.482.3138.32-0.6701.17-11.360.04118.08
2016 (3)2.4-51.220.92-11.541.859150.00017.579.541.2165.750.25-13.791.42-21.30.772.670.433.33000.08-20.03.0210.220.13116.67001.5442.591.6746.49-0.2201.32-1.490.02-42.25
2015 (2)4.9240.171.04-60.150.020.00016.045.040.7319.670.297.411.812.250.751.350.3150.02.3400.00.1-28.572.740.00.060001.0812.51.1418.750.26-13.331.346.350.03-23.95
2014 (1)3.5142.112.6145.00.02100.00015.272.070.61-12.860.278.01.775.810.74-6.330.1200.46-6.120.14250.02.7419.1300000.9618.520.9618.520.3172.731.2636.960.04620.7
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.5515.91-18.790.6-1.64-20.00000001.53-21.13-7.27-0.47-2250.057.660.36-42.860.04.83-41.947.520.44-12.0-24.140.06-25.0-45.450000.37-5.1315.622.64.0-27.3700000-100.0-1.1-74.660.71-1.1-74.644.44-0.73-19.671.35-1.83-47.5848.310.2598.25282.12
23Q3 (19)2.2-24.91-39.560.611.67-29.070000001.94-11.01-17.45-0.0295.095.560.6343.1823.538.3250.9449.480.54.17-39.020.0814.290.00000.398.3318.182.5-30.17-30.1700000-100.0-0.6360.8762.72-0.6360.8727.59-0.6111.597.58-1.2446.0947.230.137.19166.43
23Q2 (18)2.93-3.62-23.30.6-9.09-31.820000002.1821.1123.86-0.4-233.3368.250.44-10.210.05.51-14.9344.740.48-2.04-44.830.07-22.22-22.220000.3616.1312.53.580.00.00000-100.0-100.0-1.6144.67-28.8-1.6122.97-283.33-0.6911.5412.66-2.337.67-12.750.1260.06132.56
23Q1 (17)3.04-3.18-18.280.66-12.0-43.100-100.00001.89.09-20.0-0.1289.19-1300.00.4936.1163.336.4844.21171.570.49-15.52-58.120.09-18.18-30.770000.31-3.120.03.580.00.000-100.00.820.00.0-2.91-3.93-209.57-2.09-5.56-466.67-0.78-5.416.02-3.69-4.24-108.470.0712.3496.46
22Q4 (16)3.14-13.74-6.550.75-12.79-55.8800-100.00001.65-29.79-41.07-1.11-146.67-68.180.36-29.4171.434.49-19.28212.040.58-29.27-45.790.1137.5-89.720000.32-3.033.233.580.00.000-100.00.820.00.0-2.8-65.68-194.74-1.98-127.59-460.0-0.74-12.1226.0-3.54-50.64-81.540.0738.2369.02
22Q3 (15)3.64-4.71-5.450.86-2.27-63.0900-100.00002.3533.52-36.31-0.4564.292.170.5127.521.435.5746.15115.950.82-5.75-5.750.08-11.11-92.520000.333.123.123.580.0-1.9200-100.00.820.00.0-1.69-35.2-3480.0-0.87-107.14-156.13-0.6616.4634.0-2.35-15.2-147.370.05-6.4338.53
22Q2 (14)3.822.6916.110.88-24.14-62.230-100.0-100.00001.76-21.78-54.05-1.26-12700.0-6200.00.433.335.263.8159.6277.240.87-25.64-17.920.09-30.77-92.370000.323.230.03.580.0-1.920-100.0-100.00.820.00.0-1.25-32.98-345.1-0.42-173.68-120.9-0.794.8220.2-2.04-15.25-325.00.0535.223.39
22Q1 (13)3.7210.71-5.11.16-31.76-62.340.543.8500002.25-19.64-47.180.01101.52-95.00.342.86-23.082.3965.75.871.179.3525.810.13-87.85-89.0800-100.00.310.0-6.063.580.0-2.190.680.06.250.820.09.33-0.941.05-246.880.573.64-71.92-0.8317.05.68-1.779.23-637.50.04-3.35-23.37
21Q4 (12)3.36-12.73-16.01.7-27.04-39.720.520.000002.8-24.12-37.92-0.66-43.48-300.00.21-50.0-41.671.44-44.14-36.751.0722.9925.881.070.0-12.300-100.00.31-3.12-6.063.58-1.92-2.190.680.06.250.820.09.33-0.95-2000.0-255.740.55-64.52-72.64-1.00.0-20.48-1.95-105.26-786.360.0413.29-22.02
21Q3 (11)3.8517.02-18.262.330.0-27.410.520.000003.69-3.66-27.36-0.46-2200.0-171.880.4210.537.692.5819.968.020.87-17.928.751.07-9.32-7.7600-100.00.320.0-5.883.650.0-0.270.680.06.250.820.09.330.05-90.2-82.141.55-22.89-7.74-1.0-1.01-11.11-0.95-97.92-53.230.03-30.17-36.93
21Q2 (10)3.29-16.0718.772.33-24.35-39.480.52000003.83-10.0911.01-0.02-110.060.00.38-2.56-22.452.15-4.66-23.941.0613.9841.331.18-0.845.360-100.000.32-3.03300.03.65-0.27-0.270.686.256.250.829.339.330.51-20.31241.672.01-0.9993.27-0.99-12.5-6.45-0.48-100.062.790.050.22110.19
21Q1 (9)3.92-2.032.433.089.2228.870000004.26-5.5453.790.2-39.39137.740.398.33-25.02.25-1.0-15.720.939.418.141.19-2.46981.820.530.000.330.0312.53.660.04.870.640.025.490.750.050.00.644.92166.672.031.061.11-0.88-6.02-8.64-0.24-9.0957.890.05-1.65157.14
20Q4 (8)4.0-15.0719.762.82-12.1521.030000004.51-11.22-10.520.33-48.44230.00.36-7.69-25.02.28-4.65.170.856.25-15.841.225.17713.330.53-1.8500.33-2.94371.433.660.04.870.640.025.490.750.050.00.61117.86-62.352.0119.64-23.86-0.837.78-5.06-0.2264.52-126.510.05-8.36156.27
20Q3 (7)4.7170.0456.483.21-16.6259.70000005.0847.25-16.450.641380.033.330.39-20.41-11.362.39-15.5400.86.67-5.881.163.57480.00.54000.34325.0277.783.660.04.870.640.025.490.750.050.00.28177.78-81.71.6861.54-34.12-0.93.23-34.33-0.6251.94-172.090.05132.72162.1
20Q2 (6)2.77-6.42-15.553.8561.09256.480000003.4524.55-37.84-0.0590.57-118.520.49-5.7744.122.835.6400.75-12.79-14.771.12918.18460.00000.080.00.03.664.874.870.6425.4925.490.7550.050.0-0.36-250.0-134.621.04-17.46-49.51-0.93-14.81-106.67-1.29-126.32-318.640.0222.61-3.9
20Q1 (5)2.96-11.3833.942.392.5864.830000002.77-45.04-49.64-0.53-630.0-217.780.528.3323.812.6723.5500.86-14.85-17.310.11-26.67-68.570000.0814.29-11.113.490.0-0.290.510.024.390.50.04.170.24-85.19-84.811.26-52.27-48.99-0.81-2.53-88.37-0.57-168.67-149.570.02-1.99-27.04
19Q4 (4)3.3410.960.02.3315.920.0000.0000.05.04-17.110.00.1-79.170.00.489.090.02.1700.01.0118.820.00.15-25.00.0000.00.07-22.220.03.490.00.00.510.00.00.50.00.01.625.880.02.643.530.0-0.79-17.910.00.83-3.490.00.02-6.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。