資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)36.9568.11000000204.244.667.5756.733.3314.431.639.338.63-7.83.196.33000.35-22.2218.00.014.983.313.48-48.2154.5310.1872.993.24-4.58049.958.56-0.010
2022 (9)21.98-56.134.13102.450000195.14-1.754.83-55.812.91-11.011.49-9.439.3622.513.02.39000.45-6.2518.00.014.58.216.7216.6749.49-11.1670.7-5.57-3.48046.01-6.08-0.010
2021 (8)50.111.782.04-76.280000198.610.9210.937.683.27-1.81.65-2.77.648.222.93-2.98000.48-4.018.00.013.48.155.76-3.1955.715.5174.875.24-6.72048.994.15-0.010
2020 (7)44.8217.058.6116.620000196.79-15.0210.158.793.33-10.961.694.777.06-8.433.022.721.49-4.490.519.0518.00.012.398.215.9587.1152.82.0371.147.17-5.76047.042.71-0.000
2019 (6)38.2985.513.97-1.980000231.57-3.979.33-44.063.7418.731.6223.647.711.182.94-1.011.56-2.50.42-10.6418.00.011.4516.963.1839.4751.75-4.166.380.55-5.95045.8-9.81-0.000
2018 (5)20.64-26.154.05-48.410000241.154.7716.68-21.983.15-12.011.31-16.017.62-0.782.97-0.341.63.230.472.1718.010.439.7927.972.28140.053.966.6466.0211.52-3.18050.785.090.00-69.74
2017 (4)27.95-11.37.85121.752.39000230.184.421.3822.83.5820.541.5615.457.688.632.9818.731.55-74.80.46-28.1216.39.997.6529.440.95150.050.629.9459.230.89-2.28048.3227.190.01-18.35
2016 (3)31.513.143.541041.940000220.477.7717.4152.852.9710.411.352.457.0710.992.512.456.15-36.340.64-30.4314.825.035.9123.90.380.038.9444.7645.2341.12-0.95037.9925.50.0117.83
2015 (2)30.5523.190.3100.545300.000204.5714.1511.39115.722.6912.551.31-1.46.3719.292.45315.259.666340.00.9221.0514.110.04.7712.50.380.026.951.7232.0543.43.37-14.930.2739.560.010.15
2014 (1)24.8-0.96000.01000179.2118.575.28-8.012.390.841.33-14.955.3417.360.59-68.780.1500.762.714.110.04.2415.530.380.017.7319.1522.3518.133.9681.6521.6927.140.01-33.48
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)36.953.768.1100-100.000000050.2-2.47-2.30.15-93.45-88.283.33-13.5114.431.63-13.019.338.63-13.7-7.83.190.956.330000.35-5.41-22.2218.00.00.014.980.03.313.480.0-48.2154.530.2810.1872.990.223.24-4.58-78.91-31.6149.95-3.618.56-0.01-9.4246.02
23Q3 (19)35.63-3.4443.730-100.0-100.000000051.471.740.042.29-13.5838.793.8560.4243.121.8760.435.1710.012.36-1.573.160.328.590000.37-5.13-17.7818.00.00.014.980.03.313.480.0-48.2154.384.412.8272.833.234.91-2.5646.56-39.1351.829.5611.78-0.0010.8232.98
23Q2 (18)36.916.29-1.841.0-57.26-75.4300000050.59-2.6715.532.656.85640.822.412.159.591.178.443.198.94.58-9.03.15-1.879.760000.39-7.14-15.2218.00.00.014.983.313.313.48-48.21-48.2152.090.2511.970.55-3.594.1-4.79-42.56-27.3947.3-2.6710.54-0.0146.4723.31
23Q1 (17)31.7344.36-26.522.34-43.34-41.2100000051.981.177.132.4893.753.772.14-26.46-14.741.08-27.74-14.838.51-9.08-0.353.217.08.080000.42-6.67-10.6418.00.00.014.50.08.216.720.016.6751.964.99-10.5773.183.51-5.28-3.363.4511.5848.65.63-10.5-0.01-3.35-22.36
22Q4 (16)21.98-11.34-56.134.13-1.67102.4500000051.38-0.142.251.28-22.42-28.092.918.18-11.011.497.55-9.429.36-7.8722.513.03.092.390000.450.0-6.2518.00.00.014.50.08.216.720.016.6749.492.68-11.1670.71.84-5.57-3.48-89.1348.2146.01-0.75-6.08-0.01-35.84-54.77
22Q3 (15)24.79-34.05-53.434.23.1924.2600000051.4517.491.21.65436.73-38.22.6922.83-33.581.3922.44-31.2510.163.8934.752.911.393.560000.45-2.17-10.018.00.00.014.50.08.216.720.016.6748.23.54-10.6169.422.43-5.02-1.8451.0674.1946.368.34-0.92-0.01-2.05-76.96
22Q2 (14)37.59-12.95-29.874.072.2611.5100000043.79-9.75-10.23-0.49-120.5-112.372.19-12.75-27.01.13-10.5-23.349.7814.5239.322.87-3.371.0600-100.00.46-2.13-9.818.00.00.014.58.2117.036.7216.6712.9446.55-19.88-21.4667.77-12.28-12.68-3.761.0547.5642.79-21.2-17.87-0.0114.59-115.92
22Q1 (13)43.18-13.81-22.523.9895.1-48.9700000048.52-3.44-0.472.3934.27-4.782.51-23.24-5.991.27-23.15-5.938.5411.7826.332.971.37-2.6200-100.00.47-2.08-6.018.00.00.013.40.08.155.760.0-3.1958.14.295.0477.263.194.9-3.843.4539.354.310.8410.7-0.01-30.72-101.06
21Q4 (12)50.1-5.8811.782.04-39.64-76.2800000050.25-1.16-4.181.78-33.33-48.853.27-19.26-1.81.65-18.37-2.77.641.338.222.934.27-2.9800-100.00.48-4.0-4.018.00.00.013.40.08.155.760.0-3.1955.713.325.5174.872.445.24-6.725.75-16.6748.994.74.15-0.01-55.32-54.48
21Q3 (11)53.23-0.6931.863.38-7.4-65.8600000050.844.22-4.312.67-32.58-32.064.0535.0-13.282.0236.54-12.817.547.411.892.81-1.06-3.440-100.0-100.00.5-1.960.018.00.00.013.48.158.155.76-3.19-3.1953.92-9.039.3373.09-5.828.04-7.130.56-1.1346.79-10.1910.69-0.00-24.52-63.71
21Q2 (10)53.6-3.820.943.65-53.21-67.2600000048.780.0610.343.9657.7790.383.012.36-13.791.489.83-11.877.023.859.522.84-6.89-1.051.45-2.03-5.840.512.010.8718.00.00.012.390.00.05.950.00.059.277.1630.6177.615.3821.8-7.17-14.548.4352.16.2238.75-0.0020.47-124.18
21Q1 (9)55.7324.3423.957.8-9.3-23.4500000048.75-7.043.682.51-27.87280.32.67-19.82-17.341.34-20.52-7.776.76-4.25-8.893.050.992.691.48-0.67-5.730.50.011.1118.00.00.012.390.08.215.950.087.1155.314.755.5373.653.539.86-6.26-8.684.7249.054.277.0-0.00-0.43-359.3
20Q4 (8)44.8211.0217.058.6-13.13116.6200000052.44-1.3-8.853.48-11.45114.813.33-28.69-10.961.69-26.854.777.06-4.59-8.433.023.782.721.49-1.32-4.490.50.019.0518.00.00.012.390.08.215.950.087.1152.87.062.0371.145.167.17-5.7618.33.1947.0411.282.71-0.00-64.6-929.16
20Q3 (7)40.37-23.9745.859.9-11.21143.8400-100.000053.1320.18-9.733.9388.9465.134.6734.216.172.3138.007.415.44-4.152.911.392.111.51-1.9500.58.76.3818.00.00.012.390.08.215.950.087.1149.328.68-1.6267.656.174.46-7.059.96-44.7642.2712.57-6.61-0.00-70.51-521.94
20Q2 (6)53.118.143.1711.159.42171.2900-100.000044.21-5.98-23.922.08215.15-3.263.487.74-3.061.6814.9506.41-13.61-16.12.87-3.370.351.54-1.9100.462.22-13.2118.00.00.012.398.218.215.9587.1187.1145.38-13.41-4.9663.72-4.952.15-7.83-19.18-264.1937.55-18.08-17.65-0.00-62.94-393.01
20Q1 (5)44.9617.4266.2710.19156.68150.3700000047.02-18.27-17.610.66-59.26-79.183.23-13.64-7.711.46-9.7207.42-3.76-4.52.971.02-1.331.570.64-1.880.457.140.018.00.00.011.450.016.963.180.039.4752.411.28-8.3167.040.99-3.16-6.57-10.42-397.7345.840.09-17.91-0.00-125.04-156.9
19Q4 (4)38.2938.330.03.97-2.220.00-100.00.0000.057.53-2.260.01.62-31.930.03.74-6.970.01.6200.07.71-0.130.02.943.160.01.5600.00.42-10.640.018.00.00.011.450.00.03.180.00.051.753.230.066.382.50.0-5.95-22.180.045.81.190.0-0.000.530.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。