資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.8947.77113.7523.4114.8825.990081.0371.1715.08238.8827.46100.2933.8917.02226.2430.958.5915.4623.18-13.440.02100.039.1647.163.3915.310024.7531.5128.1429.320024.7531.510.000
2022 (9)11.435.4492.1739.3611.81-1.580047.34-14.254.45-60.6913.71-20.3428.96-7.09172.7745.547.4422.7726.7828.20.01026.6164.972.9462.430018.82-29.7521.76-23.920018.82-29.750.000
2021 (8)10.84122.1366.1429.2812.039900.00055.2115.5511.3224.9417.2144.7431.1725.26118.7123.056.0620.2420.89-0.240016.1310.031.81101.110026.7963.5528.665.510026.7963.550.000
2020 (7)4.8886.2651.1623.340.03-99.010047.78115.139.06346.3111.8947.1524.88-31.696.4717.425.0426.9520.9416.530014.660.00.928.570016.38117.8217.28110.220016.38117.820.000
2019 (6)2.6267.9541.4811.543.03-72.580022.2119.412.039.738.0839.7936.3817.0782.167.583.9740.2817.9780.060014.660.00.734.62007.5232.398.2232.58007.5232.390.000
2018 (5)1.56-3.1137.194.1211.05110400.00018.684.891.85927.785.7825.9331.08-31.8976.377.042.83-14.59.98-52.540014.660.00.524.0005.6821.896.220.16005.6821.890.000
2017 (4)1.61-13.935.7211.450.0100010.06-13.130.18-93.084.5917.6945.6335.4771.358.223.3126.8221.0318.080014.660.00.5108.33004.66-1.695.163.61004.66-1.690.000
2016 (3)1.87206.5632.05140.98000011.5838.192.620.933.981.433.6831.2765.935.882.61105.5117.8139.030.010.014.660.00.241100.0004.74101.74.98109.24004.74101.70.000
2015 (2)0.61-95.3113.3340.400008.38-27.132.15179.222.15-52.9525.66-35.4462.27334.541.270.7912.81112.790.01-50.014.660.00.020002.35921.742.38934.78002.35921.740.000
2014 (1)13.013842.423.020000011.5126.820.77-61.54.57175.339.7421.3714.33134.921.267.696.0200.02100.014.6651.7600000.2300.230000.2300.00-56.86
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.8915.6847.77113.756.3523.4114.88-1.5925.9900026.8739.8886.217.87183.09167.6927.4633.24100.2933.8912.7817.02226.244.3730.958.59-47.1715.4623.182.34-13.440.02100.0100.039.160.047.163.390.015.3100024.7546.6231.5128.1438.8329.3200024.7546.6231.510.0000
23Q3 (19)14.620.07150.86106.9615.6731.6815.1220.2929.900019.21-3.7664.472.78-8.55578.0520.6124.1697.4130.0510.5356.31216.7712.2136.5316.260.31134.6322.65-11.14-14.50.010.0039.160.047.163.390.015.3100016.8819.726.320.2715.897.700016.8819.726.30.0000
23Q2 (18)12.16-44.35-0.4192.471.2914.0512.571.1347.7100019.9633.1698.83.04118.71520.4116.624.3487.3627.194.1464.99193.197.329.7716.212.27132.5725.49-0.553.530.010.00.039.1634.9947.163.3915.3115.3100014.1-30.23-8.8617.49-24.45-5.000014.1-30.23-8.860.0000
23Q1 (17)21.8591.16145.7891.29-0.9536.3112.435.2553.2700014.993.8833.961.39-52.72131.6713.35-2.6319.5226.10-9.8627.07180.044.2134.8115.85113.04141.6225.63-4.293.560.010.0029.019.0279.852.940.062.4300020.217.39-21.6123.156.39-16.0900020.217.39-21.610.0000
22Q4 (16)11.4396.395.4492.1713.4739.3611.811.46-1.5800014.4323.54-32.572.94617.07-56.5113.7131.32-20.3428.9650.66-7.09172.778.8245.547.447.3622.7726.781.0928.20.010026.610.064.972.940.062.4300018.8218.51-29.7521.7615.62-23.9200018.8218.51-29.750.0000
22Q3 (15)5.82-52.3317.5881.230.1934.7511.6436.78116.7600011.6816.334.850.41-16.33-68.710.4417.83-1.3219.2216.66-10.48158.776.6544.566.93-0.5723.5326.497.628.780-100.0026.610.064.972.940.062.4300015.882.65-20.7218.822.23-13.8300015.882.65-20.720.0000
22Q2 (14)12.2137.35141.381.0821.0747.158.514.9362.100010.04-10.28-5.640.49-18.332.088.86-20.68-2.2116.48-19.8-1.12148.8711.4744.866.976.2534.324.62-0.5356.920.010026.6164.9764.972.9462.4362.4300015.47-39.99-17.4118.41-33.27-10.3700015.47-39.99-17.410.0000
22Q1 (13)8.89-17.9935.7366.971.2522.668.11-32.4258.0900011.19-47.71-6.980.6-91.12-78.3411.17-35.1-3.3720.54-34.09-8.03133.5512.536.486.568.2526.6424.7518.4856.5500016.130.010.031.810.0101.1100025.78-3.7734.6227.59-3.5337.6100025.78-3.7734.620.0000
21Q4 (12)10.84118.99122.1366.149.7229.2812.0123.4639900.000021.492.138.426.76416.0392.0517.2162.6744.7431.1745.1625.29118.718.0923.056.068.0220.2420.891.56-0.2400016.130.010.031.810.0101.1100026.7933.7563.5528.630.9565.5100026.7933.7563.550.0000
21Q3 (11)4.95-2.176.2260.289.418.345.372.291434.2900011.144.7-31.41.31172.92-51.1210.5816.78-13.9121.4728.86-31.51109.836.8716.495.618.0913.5620.5731.1-0.2400016.130.010.031.810.0101.1100020.036.9455.7521.846.3358.7200020.036.9455.750.0000
21Q2 (10)5.06-22.75224.3655.10.9215.565.252.3462.0400010.64-11.5532.670.48-82.67-67.129.06-21.63-0.9816.66-25.4-48.33102.775.0311.395.190.1923.5715.69-0.76-11.5600016.1310.0310.031.81101.11000018.73-2.19020.542.4485.3800018.73-2.1900.0000
21Q1 (9)6.5534.2211.0254.66.7226.955.1317000.064.4200012.03-22.1949.072.77-21.3196.4511.56-2.7867.5422.34-10.22-12.397.851.4316.245.182.7826.6515.81-24.5-11.4300014.660.00.00.90.028.5700019.1516.91114.4520.0516.03108.200019.1516.91114.450.0000
20Q4 (8)4.884.7286.2651.160.4323.340.03-91.43-99.0100015.46-4.8125.043.5231.34248.5111.89-3.2547.1524.88-20.64-31.6196.472.3217.425.042.0226.9520.941.5516.5300014.660.00.00.90.028.5700016.3827.37117.8217.2825.58110.2200016.3827.37117.820.0000
20Q3 (7)4.66198.7257.4350.946.8421.720.35-89.2-89.4900016.24102.49200.182.6883.56587.1812.2934.3266.3131.35-2.79094.282.1915.244.9417.6231.0320.6216.2316.6900014.660.00.00.9028.5700012.86097.5413.7624.1990.8500012.86097.540.0000
20Q2 (6)1.56-73.56-12.8547.6810.8627.013.243.851372.730008.02-0.6218.991.463.55265.09.1532.6144.7832.2526.63092.269.620.664.22.6941.8917.74-0.62-14.6300014.660.00.00-100.0-100.00000-100.0-100.011.0815.0662.230000-100.0-100.00.0000
20Q1 (5)5.9125.19548.3543.013.6914.243.122.97-49.190008.0717.47152.981.4139.6513.046.9-14.612.7525.47-29.99084.182.467.394.093.0241.5217.85-0.6720.0400014.660.00.00.70.034.620008.9318.7551.19.6317.1549.770008.9318.7551.10.0000
19Q4 (4)2.62-11.490.041.48-0.880.03.03-9.010.0000.06.8726.990.01.01158.970.08.089.340.036.3800.082.160.430.03.975.310.017.971.70.0000.014.660.00.00.70.00.0000.07.5215.510.08.2214.010.0000.07.5215.510.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。