損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.86 | 73.4 | 9.3 | -26.31 | 4.5 | -6.05 | 0.1 | 150.0 | 0.84 | -4.55 | 0.03 | 50.0 | 0 | 0 | 1.23 | 4.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 1.0 | -87.23 | 2.14 | -74.28 | 0.43 | -92.53 | 0.93 | -22.5 | 43.29 | 199.17 | 0.12 | -92.45 | -0.16 | 0 | 0.00 | 0 | 362 | 0.0 | 4.34 | -58.98 |
| 2022 (9) | 8.57 | -48.65 | 12.62 | 17.94 | 4.79 | -2.24 | 0.04 | 300.0 | 0.88 | -17.76 | 0.02 | -33.33 | 0 | 0 | 1.18 | 8.26 | 0 | 0 | 0.98 | 0 | 7.08 | 0 | -0.52 | 0 | 7.83 | 683.0 | 8.32 | 298.09 | 5.76 | 526.09 | 1.2 | 118.18 | 14.47 | -44.88 | 1.59 | 536.0 | -0.57 | 0 | 0.00 | 0 | 362 | 0.0 | 10.58 | 130.5 |
| 2021 (8) | 16.69 | -43.42 | 10.7 | -47.63 | 4.9 | -47.42 | 0.01 | 0.0 | 1.07 | -20.74 | 0.03 | 0.0 | 0 | 0 | 1.09 | 354.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -35.71 | 1.0 | 9.89 | 2.09 | 207.35 | 0.92 | 0 | 0.55 | 66.67 | 26.25 | -46.73 | 0.25 | 0 | -0.02 | 0 | 0.00 | 0 | 362 | 0.0 | 4.59 | 34.21 |
| 2020 (7) | 29.5 | 253.72 | 20.43 | 337.47 | 9.32 | 117.76 | 0.01 | -66.67 | 1.35 | -8.16 | 0.03 | -25.0 | 0 | 0 | 0.24 | -53.85 | 0 | 0 | 0.61 | 0 | 0.47 | 0 | 0.28 | 250.0 | 0.91 | 71.7 | 0.68 | 0 | -0.55 | 0 | 0.33 | -21.43 | 49.28 | 0 | -0.15 | 0 | -0.40 | 0 | 0.00 | 0 | 362 | 0.0 | 3.42 | 37.9 |
| 2019 (6) | 8.34 | -48.71 | 4.67 | -46.2 | 4.28 | -20.74 | 0.03 | -50.0 | 1.47 | -3.29 | 0.04 | 0 | 0 | 0 | 0.52 | 8.33 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.08 | 0 | 0.53 | -44.79 | -0.07 | 0 | -0.91 | 0 | 0.42 | -45.45 | 0.00 | 0 | -0.25 | 0 | -0.40 | 0 | 0.00 | 0 | 362 | 0.0 | 2.48 | -56.26 |
| 2018 (5) | 16.26 | 4.03 | 8.68 | 8.5 | 5.4 | -28.67 | 0.06 | -33.33 | 1.52 | 3.4 | 0 | 0 | 0 | 0 | 0.48 | -20.0 | 0 | 0 | 0 | 0 | 0.2 | 25.0 | -0.14 | 0 | 0.96 | -20.0 | 3.14 | 81.5 | 1.83 | 1425.0 | 0.77 | -28.04 | 24.37 | -60.43 | 0.51 | 1600.0 | 0.24 | 0 | 0.00 | 0 | 362 | 0.0 | 5.67 | 31.86 |
| 2017 (4) | 15.63 | -32.37 | 8.0 | -27.8 | 7.57 | -24.07 | 0.09 | 28.57 | 1.47 | -7.55 | 0 | 0 | 0 | 0 | 0.6 | -14.29 | 0 | 0 | -0.28 | 0 | 0.16 | -69.81 | 0.38 | 280.0 | 1.2 | 39.53 | 1.73 | -39.72 | 0.12 | -89.83 | 1.07 | -7.76 | 61.59 | 51.77 | 0.03 | -90.91 | -0.30 | 0 | 0.00 | 0 | 362 | 0.0 | 4.3 | -24.03 |
| 2016 (3) | 23.11 | 10.73 | 11.08 | 17.87 | 9.97 | 1.94 | 0.07 | -22.22 | 1.59 | -13.11 | 0 | 0 | 0 | 0 | 0.7 | -43.09 | 0 | 0 | 0.01 | 0 | 0.53 | 960.0 | 0.1 | 0 | 0.86 | -14.0 | 2.87 | 6.3 | 1.18 | 0.85 | 1.16 | 58.9 | 40.58 | 50.24 | 0.33 | 3.13 | 0.09 | 80.0 | 0.00 | 0 | 362 | 0.0 | 5.66 | -4.55 |
| 2015 (2) | 20.87 | -46.14 | 9.4 | -57.21 | 9.78 | -11.65 | 0.09 | -18.18 | 1.83 | -9.85 | 0 | 0 | 0 | 0 | 1.23 | -34.22 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.04 | 0 | 1.0 | 88.68 | 2.7 | -55.3 | 1.17 | -64.0 | 0.73 | -64.22 | 27.01 | -19.97 | 0.32 | -63.22 | 0.05 | -93.33 | 0.00 | 0 | 362 | -2.43 | 5.93 | -39.37 |
| 2014 (1) | 38.75 | 15.43 | 21.97 | 10.02 | 11.07 | -22.26 | 0.11 | -8.33 | 2.03 | 0 | 0 | 0 | 0 | 0 | 1.87 | 0 | 0 | 0 | 0.03 | 0 | -0.16 | 0 | -0.06 | 0 | 0.53 | -94.06 | 6.04 | -26.96 | 3.25 | -51.78 | 2.04 | 94.29 | 33.75 | 165.12 | 0.87 | -50.29 | 0.75 | 0 | 0.00 | 0 | 371 | -3.13 | 9.78 | -21.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.4 | 181.37 | 262.75 | 5.8 | 326.47 | -36.19 | 1.32 | 20.0 | -7.04 | 0.03 | 50.0 | 50.0 | 0.2 | -4.76 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.3 | 250.0 | 100.0 | 0.2 | -83.87 | -97.03 | 0.48 | -66.2 | 127.43 | 0.13 | -81.43 | 106.95 | 0.3 | 172.73 | 200.0 | 63.60 | 742.38 | 0 | 0.04 | -78.95 | 107.69 | -0.02 | 86.67 | 99.16 | 0.12 | 33.33 | -92.45 | 362 | 0.0 | 0.0 | 1.03 | -47.72 | 184.43 |
| 23Q3 (19) | 2.63 | 34.18 | 15.86 | 1.36 | 27.1 | 13.33 | 1.1 | 5.77 | 11.11 | 0.02 | -50.0 | 100.0 | 0.21 | 0.0 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 0 | 3.36 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.2 | -42.86 | 42.86 | 1.24 | 444.44 | 63.16 | 1.42 | 378.43 | 71.08 | 0.7 | 180.46 | 400.0 | 0.11 | -65.62 | 22.22 | 7.55 | 0 | -26.48 | 0.19 | 179.17 | 375.0 | -0.15 | -7.14 | 11.76 | 0.09 | 181.82 | -95.73 | 362 | 0.0 | 0.0 | 1.97 | 9750.0 | 44.85 |
| 23Q2 (18) | 1.96 | -31.71 | -14.04 | 1.07 | 0.0 | -16.41 | 1.04 | 0.0 | -27.78 | 0.04 | 300.0 | 300.0 | 0.21 | -4.55 | -12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.14 | -255.56 | 22.22 | -0.36 | -350.0 | -160.0 | -0.51 | -168.0 | -105.38 | -0.87 | -277.55 | -111.04 | 0.32 | 68.42 | -66.32 | 0.00 | -100.0 | -100.0 | -0.24 | -284.62 | -111.01 | -0.14 | -187.5 | -106.97 | -0.11 | -184.62 | -105.31 | 362 | 0.0 | 0.0 | 0.02 | -98.5 | -99.8 |
| 23Q1 (17) | 2.87 | 40.69 | 44.22 | 1.07 | -88.23 | 1.9 | 1.04 | -26.76 | 11.83 | 0.01 | -50.0 | 0 | 0.22 | 10.0 | -8.33 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | -40.0 | 164.29 | -0.08 | -101.19 | 69.23 | 0.75 | 142.86 | 412.5 | 0.49 | 126.2 | 222.5 | 0.19 | 90.0 | 171.43 | 25.78 | 0 | 0 | 0.13 | 125.0 | 218.18 | 0.16 | 106.72 | 500.0 | 0.13 | -91.82 | 218.18 | 362 | 0.0 | 0.0 | 1.33 | 209.02 | 269.44 |
| 22Q4 (16) | 2.04 | -10.13 | -7.27 | 9.09 | 657.5 | 711.61 | 1.42 | 43.43 | 6.77 | 0.02 | 100.0 | 100.0 | 0.2 | 0.0 | -23.08 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 7.08 | 0 | 0 | 0.15 | 142.86 | 275.0 | 6.74 | 786.84 | 1504.76 | -1.75 | -310.84 | -1129.41 | -1.87 | -1435.71 | -18800.0 | 0.1 | 11.11 | -44.44 | 0.00 | -100.0 | 0 | -0.52 | -1400.0 | 0 | -2.38 | -1300.0 | -2063.64 | 1.59 | -24.64 | 536.0 | 362 | 0.0 | 0.0 | -1.22 | -189.71 | -254.43 |
| 22Q3 (15) | 2.27 | -0.44 | 25.41 | 1.2 | -6.25 | 5.26 | 0.99 | -31.25 | -1.0 | 0.01 | 0.0 | 0 | 0.2 | -16.67 | -23.08 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 1.19 | 0 | 9.17 | 0 | 0 | 0 | -0.01 | -101.01 | 0 | 0 | 0 | 0 | -0.35 | -94.44 | -3600.0 | 0.76 | 26.67 | -15.56 | 0.83 | -91.24 | 45.61 | 0.14 | -98.22 | 800.0 | 0.09 | -90.53 | 0.0 | 10.27 | 3.01 | -31.3 | 0.04 | -98.17 | 0 | -0.17 | -108.46 | 32.0 | 2.11 | 1.93 | 744.0 | 362 | 0.0 | 0.0 | 1.36 | -86.51 | 14.29 |
| 22Q2 (14) | 2.28 | 14.57 | 4.59 | 1.28 | 21.9 | -7.25 | 1.44 | 54.84 | 28.57 | 0.01 | 0 | 0 | 0.24 | 0.0 | -7.69 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 0 | 0 | -0.18 | -28.57 | -263.64 | 0.6 | 330.77 | 700.0 | 9.48 | 4050.0 | 2412.2 | 7.88 | 2070.0 | 1615.38 | 0.95 | 1257.14 | 1800.0 | 9.97 | 0 | 0 | 2.18 | 2081.82 | 1657.14 | 2.01 | 5125.0 | 1775.0 | 2.07 | 1981.82 | 696.15 | 362 | 0.0 | 0.0 | 10.08 | 2700.0 | 4700.0 |
| 22Q1 (13) | 1.99 | -9.55 | -81.03 | 1.05 | -6.25 | -85.13 | 0.93 | -30.08 | -35.86 | 0 | -100.0 | 0 | 0.24 | -7.69 | -17.24 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -450.0 | -1500.0 | -0.26 | -161.9 | -13.04 | -0.24 | -241.18 | -113.71 | -0.4 | -4100.0 | -127.78 | 0.07 | -61.11 | -69.57 | 0.00 | 0 | -100.0 | -0.11 | 0 | -127.5 | -0.04 | 63.64 | -108.7 | -0.11 | -144.0 | -127.5 | 362 | 0.0 | 0.0 | 0.36 | -54.43 | -85.0 |
| 21Q4 (12) | 2.2 | 21.55 | -90.51 | 1.12 | -1.75 | -93.11 | 1.33 | 33.0 | -77.53 | 0.01 | 0 | 0 | 0.26 | 0.0 | -10.34 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 300.0 | -71.43 | 0.42 | -53.33 | -46.84 | 0.17 | -70.18 | -90.66 | 0.01 | 150.0 | -98.89 | 0.18 | 100.0 | -10.0 | 0.00 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.11 | 56.0 | -466.67 | 0.25 | 0.0 | 266.67 | 362 | 0.0 | 0.0 | 0.79 | -33.61 | -67.62 |
| 21Q3 (11) | 1.81 | -16.97 | -32.71 | 1.14 | -17.39 | -46.23 | 1.0 | -10.71 | -13.04 | 0 | 0 | 0 | 0.26 | 0.0 | -25.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 1.09 | 0 | 354.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -91.67 | 0.9 | 1000.0 | 462.5 | 0.57 | 239.02 | 235.71 | -0.02 | 96.15 | 96.97 | 0.09 | 80.0 | -10.0 | 14.95 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.25 | -108.33 | -8.7 | 0.25 | -3.85 | 162.5 | 362 | 0.0 | 0.0 | 1.19 | 466.67 | 296.67 |
| 21Q2 (10) | 2.18 | -79.22 | 3.32 | 1.38 | -80.45 | 4.55 | 1.12 | -22.76 | -11.81 | 0 | 0 | 0 | 0.26 | -10.34 | -27.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 0 | -0.1 | 56.52 | -127.78 | -0.41 | -123.43 | -241.67 | -0.52 | -136.11 | -372.73 | 0.05 | -78.26 | 350.0 | 0.00 | -100.0 | 0 | -0.14 | -135.0 | -366.67 | -0.12 | -126.09 | 7.69 | 0.26 | -35.0 | 218.18 | 362 | 0.0 | 2.55 | 0.21 | -91.25 | -65.0 |
| 21Q1 (9) | 10.49 | -54.76 | 594.7 | 7.06 | -56.55 | 854.05 | 1.45 | -75.51 | 47.96 | 0 | 0 | 0 | 0.29 | 0.0 | -17.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -92.86 | 0 | -0.23 | -129.11 | 42.5 | 1.75 | -3.85 | 386.89 | 1.44 | 60.0 | 311.76 | 0.23 | 15.0 | 283.33 | 13.31 | 21.22 | 0 | 0.40 | 60.0 | 310.53 | 0.46 | 1433.33 | 675.0 | 0.40 | 366.67 | 310.53 | 362 | 0.0 | 0.0 | 2.4 | -1.64 | 2566.67 |
| 20Q4 (8) | 23.19 | 762.08 | 968.66 | 16.25 | 666.51 | 1044.37 | 5.92 | 414.78 | 385.25 | 0 | 0 | -100.0 | 0.29 | -17.14 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 7.69 | 0.79 | 393.75 | 426.67 | 1.82 | 533.33 | 668.75 | 0.9 | 236.36 | 291.49 | 0.2 | 100.0 | 81.82 | 10.98 | 0 | 0 | 0.25 | 238.89 | 292.31 | 0.03 | 113.04 | 117.65 | -0.15 | 62.5 | 40.0 | 362 | 0.0 | 0.0 | 2.44 | 713.33 | 639.39 |
| 20Q3 (7) | 2.69 | 27.49 | 10.7 | 2.12 | 60.61 | 70.97 | 1.15 | -9.45 | 21.05 | 0 | 0 | 0 | 0.35 | -2.78 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 0 | -48.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 500.0 | 0.16 | -55.56 | -72.41 | -0.42 | -250.0 | -151.22 | -0.66 | -500.0 | -257.14 | 0.1 | 600.0 | 11.11 | 0.00 | 0 | -100.0 | -0.18 | -500.0 | -250.0 | -0.23 | -76.92 | -475.0 | -0.40 | -81.82 | -233.33 | 362 | 2.55 | 0.0 | 0.3 | -50.0 | -79.45 |
| 20Q2 (6) | 2.11 | 39.74 | 1.44 | 1.32 | 78.38 | 12.82 | 1.27 | 29.59 | 14.41 | 0 | 0 | -100.0 | 0.36 | 2.86 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.36 | 190.0 | 300.0 | -0.12 | 80.33 | 68.42 | -0.11 | 83.82 | 81.03 | -0.02 | -133.33 | -112.5 | 0.00 | 0 | 0 | -0.03 | 84.21 | 81.25 | -0.13 | -62.5 | -18.18 | -0.22 | -15.79 | 8.33 | 353 | -2.49 | -2.49 | 0.6 | 566.67 | 122.22 |
| 20Q1 (5) | 1.51 | -30.41 | -9.04 | 0.74 | -47.89 | -11.9 | 0.98 | -19.67 | -2.0 | 0 | -100.0 | -100.0 | 0.35 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.4 | -366.67 | -1900.0 | -0.61 | -90.62 | -205.0 | -0.68 | -44.68 | -142.86 | 0.06 | -45.45 | 0.0 | 0.00 | 0 | 0 | -0.19 | -46.15 | -137.5 | -0.08 | 52.94 | -14.29 | -0.19 | 24.0 | -137.5 | 362 | 0.0 | 0.0 | 0.09 | -72.73 | -78.05 |
| 19Q4 (4) | 2.17 | -10.7 | 0.0 | 1.42 | 14.52 | 0.0 | 1.22 | 28.42 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -91.49 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 550.0 | 0.0 | 0.15 | -74.14 | 0.0 | -0.32 | -139.02 | 0.0 | -0.47 | -211.9 | 0.0 | 0.11 | 22.22 | 0.0 | 0.00 | -100.0 | 0.0 | -0.13 | -208.33 | 0.0 | -0.17 | -325.0 | 0.0 | -0.25 | -108.33 | 0.0 | 362 | 0.0 | 0.0 | 0.33 | -77.4 | 0.0 |
| 19Q3 (3) | 2.43 | 16.83 | 0.0 | 1.24 | 5.98 | 0.0 | 0.95 | -14.41 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.47 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 128.57 | 0.0 | 0.58 | 422.22 | 0.0 | 0.82 | 315.79 | 0.0 | 0.42 | 172.41 | 0.0 | 0.09 | -43.75 | 0.0 | 11.52 | 0 | 0.0 | 0.12 | 175.0 | 0.0 | -0.04 | 63.64 | 0.0 | -0.12 | 50.0 | 0.0 | 362 | 0.0 | 0.0 | 1.46 | 440.74 | 0.0 |
| 19Q2 (2) | 2.08 | 25.3 | 0.0 | 1.17 | 39.29 | 0.0 | 1.11 | 11.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -800.0 | 0.0 | -0.18 | -800.0 | 0.0 | -0.38 | -90.0 | 0.0 | -0.58 | -107.14 | 0.0 | 0.16 | 166.67 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -100.0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.24 | -200.0 | 0.0 | 362 | 0.0 | 0.0 | 0.27 | -34.15 | 0.0 |
| 19Q1 (1) | 1.66 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 362 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 |
