損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.35 | -81.42 | 4.44 | -85.99 | 2.81 | -44.47 | 0.13 | 116.67 | 1.65 | 38.66 | 0.01 | 0.0 | 0 | 0 | 0.37 | -51.32 | 0.64 | 68.42 | 0 | 0 | 0 | 0 | 0 | 0 | 3.23 | 17.88 | 3.34 | -39.6 | 3.04 | -37.45 | 0.29 | -56.72 | 8.64 | -29.12 | 0.80 | -37.5 | -0.05 | 0 | 0.00 | 0 | 380 | 0.0 | 3.86 | -37.13 |
| 2022 (9) | 39.55 | -22.81 | 31.7 | -15.74 | 5.06 | 19.91 | 0.06 | -14.29 | 1.19 | 4.39 | 0.01 | -50.0 | 0 | 0 | 0.76 | 46.15 | 0.38 | 111.11 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74 | 21.78 | 5.53 | -52.57 | 4.86 | -50.51 | 0.67 | -63.39 | 12.19 | -22.55 | 1.28 | -50.39 | 0.56 | -71.86 | 0.00 | 0 | 380 | 0.0 | 6.14 | -50.56 |
| 2021 (8) | 51.24 | -64.11 | 37.62 | -57.02 | 4.22 | -19.16 | 0.07 | -87.5 | 1.14 | -26.45 | 0.02 | 0.0 | 0 | 0 | 0.52 | 13.04 | 0.18 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 44.23 | 11.66 | -77.4 | 9.82 | -80.13 | 1.83 | -15.67 | 15.74 | 274.76 | 2.58 | -65.92 | 1.99 | -84.21 | 0.00 | 0 | 380 | -41.72 | 12.42 | -76.41 |
| 2020 (7) | 142.78 | 642.49 | 87.52 | 500.27 | 5.22 | 54.44 | 0.56 | 300.0 | 1.55 | -30.18 | 0.02 | 0.0 | 0 | 0 | 0.46 | 318.18 | 0.45 | 1400.0 | 0 | 0 | 0.53 | 0 | 0 | 0 | 1.56 | 0 | 51.6 | 8090.48 | 49.43 | 8571.93 | 2.17 | 3000.0 | 4.20 | -59.54 | 7.57 | 9362.5 | 12.60 | 3837.5 | 0.00 | 0 | 652 | -6.46 | 52.64 | 2641.67 |
| 2019 (6) | 19.23 | 155.38 | 14.58 | 179.85 | 3.38 | 24.72 | 0.14 | -65.0 | 2.22 | 1.83 | 0.02 | 0 | 0 | 0 | 0.11 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | 0.63 | 0 | 0.57 | 0 | 0.07 | 0 | 10.38 | 0 | 0.08 | 0 | 0.32 | 0 | 0.00 | 0 | 697 | 12.97 | 1.92 | 1500.0 |
| 2018 (5) | 7.53 | -71.83 | 5.21 | -75.48 | 2.71 | -31.39 | 0.4 | 3900.0 | 2.18 | 9.55 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0.02 | -94.87 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.55 | 0 | -0.49 | 0 | -0.04 | 0 | 0.00 | 0 | -0.08 | 0 | -0.09 | 0 | 0.00 | 0 | 617 | 6.93 | 0.12 | -93.91 |
| 2017 (4) | 26.73 | 83.33 | 21.25 | 99.53 | 3.95 | 15.5 | 0.01 | -66.67 | 1.99 | 128.74 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.39 | -32.76 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 1.39 | 348.39 | 1.44 | 1957.14 | -0.01 | 0 | 0.00 | 0 | 0.25 | 2400.0 | 0.42 | 500.0 | 0.00 | 0 | 577 | 0.0 | 1.97 | 228.33 |
| 2016 (3) | 14.58 | -51.4 | 10.65 | -50.69 | 3.42 | -28.15 | 0.03 | -25.0 | 0.87 | -1.14 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0.58 | 205.26 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.31 | -91.32 | 0.07 | -97.93 | 0.25 | 38.89 | 79.97 | 1446.81 | 0.01 | -98.31 | 0.07 | -92.31 | 0.00 | 0 | 577 | 4.15 | 0.6 | -84.29 |
| 2015 (2) | 30.0 | 92.68 | 21.6 | 103.77 | 4.76 | 18.7 | 0.04 | -81.82 | 0.88 | 8.64 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.19 | 216.67 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | 3.57 | 792.5 | 3.38 | 576.0 | 0.18 | 0 | 5.17 | 0 | 0.59 | 490.0 | 0.91 | 225.0 | 0.00 | 0 | 554 | 9.92 | 3.82 | 365.85 |
| 2014 (1) | 15.57 | -85.33 | 10.6 | -87.13 | 4.01 | -39.97 | 0.22 | 266.67 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.06 | -91.04 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.55 | 0 | 0.4 | -97.72 | 0.5 | -97.04 | -0.1 | 0 | 0.00 | 0 | 0.10 | -96.62 | 0.28 | -93.55 | 0.00 | 0 | 504 | 1.0 | 0.82 | -95.4 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.01 | 100.67 | -19.95 | 1.61 | 61.0 | -47.04 | 0.84 | 40.0 | -61.82 | 0.07 | 600.0 | 133.33 | 0.42 | 0.0 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | 0.0 | 0.01 | 0.0 | -96.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 39.29 | -18.75 | 1.34 | 191.3 | 357.69 | 1.23 | 200.0 | 275.71 | 0.1 | 66.67 | -44.44 | 7.62 | -38.65 | 0 | 0.32 | 190.91 | 277.78 | 0.12 | 400.0 | 127.27 | 0.80 | 66.67 | -37.5 | 380 | 0.0 | 0.0 | 1.47 | 153.45 | 497.3 |
| 23Q3 (19) | 1.5 | 581.82 | -69.51 | 1.0 | 809.09 | -72.9 | 0.6 | -1.64 | -30.23 | 0.01 | -83.33 | 0 | 0.42 | -2.33 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 13.33 | -52.78 | 0.01 | -97.67 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | -50.88 | -31.71 | 0.46 | -28.12 | -61.34 | 0.41 | -21.15 | -64.96 | 0.06 | -50.0 | 200.0 | 12.42 | -31.72 | 652.73 | 0.11 | -21.43 | -64.52 | -0.04 | 75.0 | -144.44 | 0.48 | 29.73 | -67.12 | 380 | 0.0 | 0.0 | 0.58 | -25.64 | -56.06 |
| 23Q2 (18) | 0.22 | -91.63 | -97.43 | 0.11 | -93.6 | -98.22 | 0.61 | -19.74 | -23.75 | 0.06 | 0 | 500.0 | 0.43 | 10.26 | 65.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -55.88 | 0.43 | 126.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 52.0 | 83.87 | 0.64 | -28.89 | -70.78 | 0.52 | -41.57 | -74.88 | 0.12 | 1100.0 | 0.0 | 18.19 | 1199.29 | 228.93 | 0.14 | -39.13 | -74.07 | -0.16 | -500.0 | -142.11 | 0.37 | 60.87 | -68.1 | 380 | 0.0 | 0.0 | 0.78 | -24.27 | -66.67 |
| 23Q1 (17) | 2.63 | -30.05 | -88.22 | 1.72 | -43.42 | -90.85 | 0.76 | -65.45 | -36.13 | 0 | -100.0 | -100.0 | 0.39 | 2.63 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.19 | -34.48 | 1800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | -21.88 | 120.59 | 0.9 | 273.08 | -66.42 | 0.89 | 227.14 | -61.64 | 0.01 | -94.44 | -97.22 | 1.40 | 0 | -89.47 | 0.23 | 227.78 | -62.3 | 0.04 | 109.09 | -92.31 | 0.23 | -82.03 | -62.3 | 380 | 0.0 | 0.0 | 1.03 | 378.38 | -63.99 |
| 22Q4 (16) | 3.76 | -23.58 | -24.8 | 3.04 | -17.62 | -30.75 | 2.2 | 155.81 | 122.22 | 0.03 | 0 | 50.0 | 0.38 | 26.67 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -86.11 | -72.22 | 0.29 | 262.5 | 1350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 17.07 | -24.41 | -0.52 | -143.7 | -158.43 | -0.7 | -159.83 | -150.72 | 0.18 | 800.0 | 136.73 | 0.00 | -100.0 | 0 | -0.18 | -158.06 | -150.0 | -0.44 | -588.89 | -1566.67 | 1.28 | -12.33 | -50.39 | 380 | 0.0 | 0.0 | -0.37 | -128.03 | -134.58 |
| 22Q3 (15) | 4.92 | -42.46 | 1.65 | 3.69 | -40.19 | 3.36 | 0.86 | 7.5 | 22.86 | 0 | -100.0 | -100.0 | 0.3 | 15.38 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 5.88 | 9.09 | 0.08 | 0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 32.26 | 26.15 | 1.19 | -45.66 | -2.46 | 1.17 | -43.48 | 550.0 | 0.02 | -83.33 | -98.65 | 1.65 | -70.16 | 0 | 0.31 | -42.59 | 542.86 | 0.09 | -76.32 | 137.5 | 1.46 | 25.86 | -34.23 | 380 | 0.0 | 0.0 | 1.32 | -43.59 | -5.71 |
| 22Q2 (14) | 8.55 | -61.69 | -62.43 | 6.17 | -67.16 | -60.58 | 0.8 | -32.77 | -40.74 | 0.01 | -50.0 | -50.0 | 0.26 | 0.0 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 82.35 | 3200.0 | 2.19 | -18.28 | -61.85 | 2.07 | -10.78 | -61.09 | 0.12 | -66.67 | -71.43 | 5.53 | -58.42 | -23.83 | 0.54 | -11.48 | -61.43 | 0.38 | -26.92 | -73.05 | 1.16 | 90.16 | -49.34 | 380 | 0.0 | 0.0 | 2.34 | -18.18 | -60.41 |
| 22Q1 (13) | 22.32 | 346.4 | 19.68 | 18.79 | 328.02 | 34.02 | 1.19 | 20.2 | 0.85 | 0.02 | 0.0 | 0.0 | 0.26 | -7.14 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -73.23 | -5.56 | 2.68 | 201.12 | -29.84 | 2.32 | 68.12 | -31.36 | 0.36 | 173.47 | -16.28 | 13.30 | 0 | 16.97 | 0.61 | 69.44 | -31.46 | 0.52 | 1633.33 | -34.18 | 0.61 | -76.36 | -31.46 | 380 | 0.0 | 0.0 | 2.86 | 167.29 | -29.21 |
| 21Q4 (12) | 5.0 | 3.31 | -85.59 | 4.39 | 22.97 | -85.98 | 0.99 | 41.43 | -41.76 | 0.02 | 100.0 | -60.0 | 0.28 | -12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -45.45 | 0 | 0.02 | -85.71 | -93.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 95.38 | 101.59 | 0.89 | -27.05 | -61.64 | 1.38 | 630.77 | -23.33 | -0.49 | -133.11 | -194.23 | 0.00 | 0 | -100.0 | 0.36 | 614.29 | 28.57 | 0.03 | 112.5 | -90.32 | 2.58 | 16.22 | -65.96 | 380 | 0.0 | -41.72 | 1.07 | -23.57 | -58.2 |
| 21Q3 (11) | 4.84 | -78.73 | -12.95 | 3.57 | -77.19 | 6.57 | 0.7 | -48.15 | -12.5 | 0.01 | -50.0 | -50.0 | 0.32 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | -28.26 | 0.14 | 1300.0 | 1300.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.65 | 3350.0 | -24.42 | 1.22 | -78.75 | -46.26 | -0.26 | -104.89 | -112.09 | 1.48 | 252.38 | 1133.33 | 0.00 | -100.0 | -100.0 | -0.07 | -105.0 | -122.58 | -0.24 | -117.02 | -170.59 | 2.22 | -3.06 | -67.54 | 380 | 0.0 | -45.48 | 1.4 | -76.31 | -44.22 |
| 21Q2 (10) | 22.76 | 22.04 | -77.3 | 15.65 | 11.63 | -69.4 | 1.35 | 14.41 | -33.5 | 0.02 | 0.0 | 0 | 0.24 | -20.0 | -45.45 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -105.56 | -109.52 | 5.74 | 50.26 | -87.87 | 5.32 | 57.4 | -88.38 | 0.42 | -2.33 | -72.37 | 7.26 | -36.15 | 125.47 | 1.40 | 57.3 | -78.69 | 1.41 | 78.48 | -88.24 | 2.29 | 157.3 | -64.93 | 380 | 0.0 | -45.48 | 5.91 | 46.29 | -87.58 |
| 21Q1 (9) | 18.65 | -46.25 | 728.89 | 14.02 | -55.22 | 715.12 | 1.18 | -30.59 | 71.01 | 0.02 | -60.0 | -33.33 | 0.3 | 7.14 | -41.18 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.97 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -42.86 | 340.0 | 3.82 | 64.66 | 1373.33 | 3.38 | 87.78 | 1190.32 | 0.43 | -17.31 | 0 | 11.37 | -49.22 | 0 | 0.89 | 217.86 | 2325.0 | 0.79 | 154.84 | 2075.0 | 0.89 | -88.26 | 2325.0 | 380 | -41.72 | -45.48 | 4.04 | 57.81 | 40500.0 |
| 20Q4 (8) | 34.7 | 524.1 | 342.04 | 31.31 | 834.63 | 428.89 | 1.7 | 112.5 | 75.26 | 0.05 | 150.0 | 0 | 0.28 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.33 | 3200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.63 | -26.74 | 400.0 | 2.32 | 2.2 | 209.33 | 1.8 | -16.28 | 160.87 | 0.52 | 333.33 | 766.67 | 22.39 | 323.25 | 198.53 | 0.28 | -9.68 | 180.0 | 0.31 | -8.82 | 29.17 | 7.58 | 10.82 | 9375.0 | 652 | -6.46 | -6.46 | 2.56 | 1.99 | 132.73 |
| 20Q3 (7) | 5.56 | -94.46 | 97.16 | 3.35 | -93.45 | 48.89 | 0.8 | -60.59 | 8.11 | 0.02 | 0 | -50.0 | 0.32 | -27.27 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 666.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0.86 | 309.52 | 490.91 | 2.27 | -95.2 | 697.37 | 2.15 | -95.3 | 665.79 | 0.12 | -92.11 | 0 | 5.29 | 64.29 | 0 | 0.31 | -95.28 | 720.0 | 0.34 | -97.16 | 950.0 | 6.84 | 4.75 | 34300.0 | 697 | 0.0 | 0.0 | 2.51 | -94.72 | 3685.71 |
| 20Q2 (6) | 100.28 | 4356.89 | 1204.03 | 51.15 | 2873.84 | 769.9 | 2.03 | 194.2 | 95.19 | 0 | -100.0 | -100.0 | 0.44 | -13.73 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 240.0 | 0 | 47.31 | 15870.0 | 6044.16 | 45.78 | 14867.74 | 5923.68 | 1.52 | 0 | 15100.0 | 3.22 | 0 | 70.37 | 6.57 | 16525.0 | 5872.73 | 11.99 | 30075.0 | 5895.0 | 6.53 | 16425.0 | 16225.0 | 697 | 0.0 | 0.0 | 47.58 | 475900.0 | 4431.43 |
| 20Q1 (5) | 2.25 | -71.34 | 158.62 | 1.72 | -70.95 | 218.52 | 0.69 | -28.87 | 9.52 | 0.03 | 0 | 0.0 | 0.51 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 28.57 | 28.57 | -0.3 | -140.0 | 41.18 | -0.31 | -144.93 | 38.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.04 | -140.0 | 42.86 | -0.04 | -116.67 | 50.0 | -0.04 | -150.0 | 42.86 | 697 | 0.0 | 0.0 | -0.01 | -100.91 | 94.12 |
| 19Q4 (4) | 7.85 | 178.37 | 0.0 | 5.92 | 163.11 | 0.0 | 0.97 | 31.08 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | 4.55 | 0.0 | 0.75 | 297.37 | 0.0 | 0.69 | 281.58 | 0.0 | 0.06 | 0 | 0.0 | 7.50 | 0 | 0.0 | 0.10 | 300.0 | 0.0 | 0.24 | 700.0 | 0.0 | 0.08 | 500.0 | 0.0 | 697 | 0.0 | 0.0 | 1.1 | 1671.43 | 0.0 |
| 19Q3 (3) | 2.82 | -63.33 | 0.0 | 2.25 | -61.73 | 0.0 | 0.74 | -28.85 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.22 | 0 | 0.0 | -0.38 | -149.35 | 0.0 | -0.38 | -150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -145.45 | 0.0 | -0.04 | -120.0 | 0.0 | -0.02 | -150.0 | 0.0 | 697 | 0.0 | 0.0 | -0.07 | -106.67 | 0.0 |
| 19Q2 (2) | 7.69 | 783.91 | 0.0 | 5.88 | 988.89 | 0.0 | 1.04 | 65.08 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.77 | 250.98 | 0.0 | 0.76 | 252.0 | 0.0 | 0.01 | 200.0 | 0.0 | 1.89 | 0 | 0.0 | 0.11 | 257.14 | 0.0 | 0.20 | 350.0 | 0.0 | 0.04 | 157.14 | 0.0 | 697 | 0.0 | 0.0 | 1.05 | 717.65 | 0.0 |
| 19Q1 (1) | 0.87 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 697 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 |
