資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.9213.726.46-7.459.67269.080050.69-2.442.0195.1521.3312.2642.0815.0811.52-13.191.91-9.910.07-99.280.2420.022.20.00.3350.01.236.962.0482.143.5944.18-2.130-0.0900.043.88
2022 (9)13.1214.196.98-13.932.62948.00051.96-13.231.03-72.6119.0-22.7336.57-10.9613.27-14.332.12-6.619.77-19.920.233.3322.20.00.2201.1501.12-49.782.4911.66-1.80-0.6800.041.23
2021 (8)11.4910.598.11111.20.25-95.780059.8842.673.76024.5961.0341.0712.8715.49107.362.27-8.112.239.590.1587.522.29.900002.2302.230-2.1800.0500.04112.16
2020 (7)10.3916.873.84-20.05.93-48.790041.9714.52-1.48015.275.7536.38-7.667.4711.662.47-5.368.7400.08-11.1120.20.00000-1.540-1.540-1.770-3.3100.02-14.04
2019 (6)8.89-19.034.8-7.6911.587.220036.65-8.1-1.78014.44-9.5239.40-1.556.692.142.61-2.61000.09200.020.20.00000-2.840-2.840-2.020-4.8600.02-27.64
2018 (5)10.98-18.615.2116.6710.850.00039.88-3.56-1.09015.96-6.5640.02-3.116.5511.772.68-7.59000.0350.020.2-1.610000-1.050-1.050-1.410-2.4600.0336.47
2017 (4)13.498.272.49.097.200041.35-14.88-1.67017.08-16.8941.31-2.355.8621.832.9866.6710.8-38.180.02-60.020.530.03.580.00.750.0-4.760-0.440-1.10-5.8600.02144.2
2016 (3)12.46-4.592.2-57.61000048.58-23.39-1.03020.55-15.1942.3010.74.8115.350.3-16.6717.4770.770.050.020.530.03.580.00.750.0-3.0901.24-44.39-0.660-3.7500.01-9.83
2015 (2)13.06-2.325.19107.67.250.00063.41-10.45-2.82024.23-14.5938.21-4.634.17-28.960.36-10.010.23-40.490.05-16.6720.530.23.586.230.75-6.25-2.0902.23-66.720.74-28.16-1.3500.0141.25
2014 (1)13.374.292.5-57.984.8118.180070.816.02.09-3.2428.374.6940.06-1.245.8712.880.43900.017.19-4.50.0620.020.490.693.376.310.8-23.812.5326.56.77.721.0303.5683.510.0119.4
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.923.6813.726.46-5.97-7.459.6798.56269.0800014.4210.0824.960.5636.591033.3321.333.7512.2642.08-2.1515.0811.52-7.32-13.191.91-4.02-9.910.07-99.04-99.280.24-4.020.022.20.00.00.330.050.01.230.06.962.0434.2182.143.5916.9444.18-2.13-23.12-18.33-0.0957.1486.760.049.593.88
23Q3 (19)14.39-15.9513.46.872.69-28.594.870.01375.7600013.18.353.150.41-52.3310.8120.5611.14-5.6943.0010.219.6412.437.53-12.281.991.02-9.557.28-0.27-39.980.258.766.6722.20.00.00.330.050.01.230.06.961.5236.9424.593.0715.4118.53-1.7324.45-10.19-0.2182.240.00.04-2.9-6.15
23Q2 (18)17.1225.9713.086.692.76-39.464.8797.171291.4300012.099.12-15.750.86377.78100.018.52.78-20.2939.027.68-0.3711.56-8.33-25.851.97-5.74-11.667.3-24.9-40.110.23-4.1753.3322.20.00.00.3350.050.01.236.966.961.11-14.6230.592.66-0.7519.82-2.29-33.92-30.86-1.18-187.8-31.110.04-1.85-5.08
23Q1 (17)13.593.5817.166.51-6.73-37.042.47-5.73605.7100011.08-3.99-17.130.18400.0-37.9318.0-5.26-26.7436.24-0.9-11.3312.61-4.97-19.582.09-1.42-9.529.72-0.51-20.850.2420.071.4322.20.00.00.220.001.150.001.316.07-49.422.687.634.28-1.715.0-14.0-0.4139.71-138.320.04-0.54-2.68
22Q4 (16)13.123.3914.196.98-27.44-13.932.62693.94948.000011.54-9.13-23.88-0.06-116.22-133.3319.0-12.84-22.7336.57-6.77-10.9613.27-6.35-14.332.12-3.64-6.619.77-19.46-19.920.233.3333.3322.20.00.00.220.001.150.001.12-8.2-49.782.49-3.8611.66-1.8-14.6517.43-0.68-94.29-1460.00.04-0.991.23
22Q3 (15)12.69-16.1850.899.62-12.9458.480.33-5.71-95.4800012.7-11.5-22.470.37-13.95-74.1321.8-6.07-7.3139.220.14-5.2614.17-9.1124.082.2-1.35-4.3512.13-0.494565.380.150.0150.022.20.00.00.220.001.150.001.2243.53-39.92.5916.6727.59-1.5710.2932.62-0.3561.11-16.670.04-1.78136.62
22Q2 (14)15.1430.5275.4311.056.87108.880.350.0-97.000014.357.33-5.650.4348.28-67.6723.21-5.5426.6939.17-4.1610.6815.59-0.5763.252.23-3.46-4.712.19-0.733593.940.157.14114.2922.20.09.90.22001.15000.85-66.9341.672.22-13.62270.0-1.75-16.6713.79-0.9-184.1137.060.040.62106.69
22Q1 (13)11.60.9650.6510.3427.5102.350.3540.0-96.9800013.37-11.811.830.2961.11-64.224.57-0.0845.340.87-0.4813.2815.681.2370.622.311.76-4.1512.280.662755.810.14-6.67100.022.20.09.90000002.5715.25452.052.5715.25452.05-1.531.1920.631.072040.0140.840.043.46113.56
21Q4 (12)11.4936.6210.598.1133.61111.20.25-96.58-95.7800015.16-7.4525.390.18-87.41125.024.594.5561.0341.07-0.8112.915.4935.64107.362.27-1.3-8.112.24592.3139.590.15150.087.522.20.09.90000002.239.85244.812.239.85244.81-2.186.44-23.160.05116.67101.510.04131.42112.16
21Q3 (11)8.41-2.5519.636.0714.74117.567.3-37.521.0600016.387.6944.441.437.521688.8923.5228.3836.5941.4016.99-5.3411.4219.5859.052.3-1.71-6.50.26-21.21-97.060.06-14.29-33.3322.29.99.90000002.03238.33363.642.03238.33363.64-2.33-14.78-6.88-0.379.0289.830.02-14.21-12.29
21Q2 (10)8.6312.0813.255.293.52140.4511.680.69286.7500015.2115.8447.531.3364.21377.7818.328.3420.2135.39-1.92-13.589.553.9238.012.34-2.9-4.490.33-23.26-97.220.070.0-30.020.20.00.00000000.6182.19188.240.6182.19188.24-2.03-7.4116.8-1.4345.4254.170.023.96-0.02
21Q1 (9)7.7-25.89-19.035.1133.07112.9211.695.62-20.4400013.138.659.340.81212.5206.5816.9110.7426.136.08-0.81-1.189.1923.0342.262.41-2.43-5.120.43-95.0800.07-12.5-12.520.20.00.0000000-0.7352.679.72-0.7352.679.72-1.89-6.7814.09-2.6220.8554.830.022.78-10.58
20Q4 (8)10.3947.816.873.8437.63-20.05.93-1.66-48.7900012.096.6127.53-0.72-700.08.8615.27-11.325.7536.37-16.84-7.657.474.0411.662.470.41-5.368.74-1.0200.08-11.11-11.1120.20.00.0000000-1.54-100.045.77-1.54-100.045.77-1.7718.8112.38-3.31-12.231.890.02-4.32-14.04
20Q3 (7)7.03-7.74-27.822.7926.82-41.886.0399.67000011.349.9923.39-0.09-200.083.6417.2212.9910.2443.746.8207.183.7611.322.460.41-8.218.83-25.55-25.170.09-10.012.520.20.00.0000000-0.77-13.2462.25-0.77-13.2462.25-2.1810.66-19.13-2.955.4523.770.02-2.21-37.29
20Q2 (6)7.62-19.87-28.982.2-8.33-57.693.02-79.29000010.3125.124.990.09111.84-25.015.2413.65-6.4540.9512.1506.927.128.632.45-3.54-13.4311.8609.810.125.0150.020.20.00.0000000-0.6881.1154.36-0.6881.1154.36-2.44-10.91-103.33-3.1246.21-15.990.02-7.01-37.0
20Q1 (5)9.516.97-19.22.4-50.0-53.8514.5825.9100008.24-13.080.86-0.763.8-35.7113.41-7.13-8.436.51-7.3106.46-3.444.192.54-2.68-10.2500-100.00.08-11.11100.020.20.00.0000000-3.6-26.76-123.6-3.6-26.76-123.6-2.2-8.91-122.22-5.8-19.34-123.080.02-1.19-31.45
19Q4 (4)8.89-8.730.04.80.00.011.5800.0000.09.483.160.0-0.79-43.640.014.44-7.550.039.3900.06.693.720.02.61-2.610.00-100.00.00.0912.50.020.20.00.0000.0000.0-2.84-39.220.0-2.84-39.220.0-2.02-10.380.0-4.86-25.580.00.02-30.20.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。