資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.16-25.875.739.021.391.460017.96-19.320.35-79.173.35-10.4318.6511.023.71-20.562.42-6.565.53.770.38-2.5610.910.03.295.450.170.07.53-5.1611.0-2.051.03-14.888.56-6.450.0118.02
2022 (9)8.3140.854.157.691.37174.00022.262.531.689.83.74-20.0916.80-22.064.67-20.982.59-1.155.3-2.390.39-7.1410.910.03.125.410.17-15.07.9412.7811.2310.11.216.149.1511.860.014.86
2021 (8)5.9-33.182.6-0.380.500021.7121.971.5384.344.6823.4821.561.245.9191.262.6273.515.4323.970.42-4.5510.910.02.962.420.2-20.07.0420.7510.213.841.14200.08.1831.720.01-24.16
2020 (7)8.8312.922.61-6.79000017.8-0.50.83-47.83.791.6121.292.123.09-4.331.51-52.224.38146.070.440.010.91-1.362.896.250.250.05.834.678.964.80.3880.956.217.440.01-18.45
2019 (6)7.824.132.814.291.13-1.740017.89-12.171.59-4.223.73-7.920.854.873.23-20.253.163.951.78-32.060.44-2.2211.060.02.726.250.250.05.5714.378.5511.330.21-47.55.789.680.01-35.8
2018 (5)7.51-16.282.45-19.671.1585.480020.3713.611.662.474.05-13.2819.88-23.664.05-0.493.0465.222.62-38.210.45-4.2611.060.02.567.110.250.04.8711.957.689.710.4-16.675.279.110.01-68.74
2017 (4)8.976.793.05335.710.6200017.9310.01.62-8.994.6730.4526.0518.594.0747.461.8417.24.2400.470.011.060.02.397.660.25-24.244.3518.537.012.540.48-51.524.833.650.04482.77
2016 (3)8.40.960.70000016.34.491.78-7.773.586.5521.961.972.766.151.5735.34000.4717.511.06-0.982.229.90.33-2.943.6725.686.2217.80.99-24.434.6610.170.0130.77
2015 (2)8.3231.8500000015.6-4.531.936.633.364.0221.548.962.6-20.971.162.65000.4-2.4411.17-1.412.029.780.340.02.9245.275.2826.011.3187.144.2356.090.01-10.72
2014 (1)6.31-8.4200000016.342.641.8148.363.23-3.019.77-5.53.29-5.731.13-7.38000.417.8911.330.01.846.980.34-26.092.015.794.192.70.789.192.7119.380.01-1.9
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.16-4.35-25.875.70.039.021.394.511.460004.29-1.83-11.91-0.19-190.4803.35-9.21-10.4318.65-6.2810.973.71-4.87-20.562.421.68-6.565.5-6.143.770.38-2.56-2.5610.910.00.03.290.05.450.170.00.07.53-1.95-5.1611.0-1.26-2.051.03-29.93-14.888.56-6.45-6.450.012.2918.02
23Q3 (19)6.44-7.34-10.565.70.039.021.338.13-5.00004.37-10.27-18.470.21-43.24-54.353.69-6.58-22.9619.90-1.59-3.523.9-3.94-23.682.382.15-10.865.865.9721.830.392.630.010.910.00.03.290.05.450.170.00.07.683.09-3.1511.142.01-0.711.4734.862.089.157.14-2.350.014.1216.36
23Q2 (18)6.95-8.433.425.70.039.021.233.36-2.380004.879.93-22.70.371025.0-45.593.9514.49-21.020.2322.88-3.774.06-7.09-26.322.33-11.07-8.635.539.9412.170.380.0-9.5210.910.00.03.295.455.450.170.0-15.07.452.90.8110.923.611.961.09-21.581.878.54-1.040.950.01-0.2825.94
23Q1 (17)7.59-8.6655.535.739.0267.651.19-13.1425.260004.43-9.03-22.55-0.040-107.413.45-7.75-28.8716.46-2.08-22.964.37-6.42-29.742.621.16-4.735.03-5.09-0.790.38-2.56-9.5210.910.00.03.120.05.410.170.0-15.07.24-8.824.4710.54-6.144.461.3914.88-4.798.63-5.682.860.0111.1315.57
22Q4 (16)8.3115.4240.854.10.057.691.37-2.14174.00004.87-9.14-16.610-100.0-100.03.74-21.92-20.0916.81-18.52-22.024.67-8.61-20.982.59-3.0-1.155.310.19-2.390.390.0-7.1410.910.00.03.120.05.410.170.0-15.07.940.1312.7811.230.0910.11.21-15.976.149.15-2.3511.860.010.844.86
22Q3 (15)7.27.1411.984.10.057.691.411.11775.00005.36-14.92-9.610.46-32.35119.054.79-4.2-4.0120.63-1.85-14.925.11-7.26-4.842.674.716.374.81-2.43-4.560.39-7.14-9.310.910.00.03.120.05.410.17-15.0-15.07.937.3115.0911.224.7611.641.4434.58121.549.3710.7624.270.0112.6919.81
22Q2 (14)6.7237.7-14.294.120.5957.091.2632.6300006.310.1420.920.6825.93-38.185.03.0918.4821.02-1.63-4.485.51-11.4121.372.55-7.2765.584.93-2.76-2.760.420.0-2.3310.910.00.03.125.415.410.20.00.07.396.6410.7910.716.148.951.07-26.7152.868.460.8314.790.00-8.494.82
22Q1 (13)4.88-17.29-38.313.430.7730.270.9590.000005.72-2.0520.930.54350.0500.04.853.6318.5821.37-0.89-2.476.225.2582.942.754.9672.965.07-6.634.110.420.0-4.5510.910.00.02.960.02.420.20.0-20.06.93-1.5623.9710.09-1.0815.711.4628.07105.638.392.5733.170.010.83-29.03
21Q4 (12)5.9-8.24-33.182.60.0-0.380.5212.500005.84-1.5223.990.12-42.86185.714.68-6.2123.4821.56-11.091.35.9110.0691.262.624.3873.515.437.7423.970.42-2.33-4.5510.910.00.02.960.02.420.20.0-20.07.042.1820.7510.21.4913.841.1475.38200.08.188.4931.720.0115.22-24.16
21Q3 (11)6.43-17.98-25.232.6-0.38-0.380.16000005.9313.8230.910.21-80.91320.04.9918.2527.324.2510.27.755.3718.2866.772.5162.9974.315.04-0.5919.430.430.0-2.2710.910.00.02.960.02.420.20.0-20.06.893.314.6410.052.249.960.65-7.143150.07.542.3125.040.00-1.41-30.32
21Q2 (10)7.84-0.88-9.572.610.00.380000005.2110.1510.851.11122.22340.04.223.185.522.000.43-4.44.5433.5335.121.54-3.142.675.074.1131.690.43-2.27-2.2710.910.00.02.962.422.420.2-20.0-20.06.6719.3211.919.8312.738.020.7-1.41975.07.3716.9825.340.00-38.04-37.96
21Q1 (9)7.91-10.42-10.112.610.04.400-100.00004.730.4222.220.09164.29-86.764.097.9217.8721.912.948.843.410.036.921.595.38.94.8711.1985.170.440.02.3310.910.0-1.362.890.06.250.250.00.05.59-4.12-5.578.72-2.68-1.910.7186.841283.336.31.457.510.017.746.3
20Q4 (8)8.832.6712.922.610.0-6.7900-100.00004.713.979.03-0.14-380.0-1300.03.79-3.321.6121.28-5.432.063.09-4.04-4.331.514.86-52.224.383.79146.070.440.00.010.910.0-1.362.890.06.250.250.00.05.83-3.04.678.96-1.974.80.381800.080.956.212.997.440.015.86-18.45
20Q3 (7)8.6-0.8119.942.610.380.3800-100.00004.53-3.620.890.05-80.0-88.373.92-2.03.9822.50-2.2303.22-4.17-5.011.44-4.0-53.994.229.61248.760.440.0-2.2210.910.0-1.362.890.06.250.250.00.06.010.848.099.140.447.150.02125.0-93.946.032.552.380.01-12.21-22.62
20Q2 (6)8.67-1.4815.912.64.073.330-100.0-100.00004.721.453.070.25-63.24-53.74.015.273.0923.0114.3503.365.66-8.451.52.74-48.633.8546.39158.390.442.33-4.3510.91-1.36-1.362.896.256.250.250.00.05.960.6816.419.12.3612.35-0.08-33.33-112.55.880.342.080.016.16-17.05
20Q1 (5)8.812.539.182.5-10.71-5.661.130.0-1.740003.87-10.42-14.380.686900.06.253.47-6.97-5.9620.13-3.4603.18-1.55-18.881.46-53.8-52.752.6347.7512.880.43-2.27-2.2711.060.00.02.720.06.250.250.00.05.926.287.448.893.986.85-0.06-128.57-108.225.861.38-6.090.01-17.34-22.97
19Q4 (4)7.829.070.02.87.690.01.130.00.0000.04.32-3.790.0-0.01-102.330.03.73-1.060.020.8500.03.23-4.720.03.160.960.01.7847.110.00.44-2.220.011.060.00.02.720.00.00.250.00.05.570.180.08.550.230.00.21-36.360.05.78-1.870.00.010.450.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。