玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)1020.00.0-0.23-151.11-162.160.09-60.87-83.93-0.16-328.57-113.564.86-3.38-15.7714.1131.38-30.290.230.0-65.67-0.23-150.0-162.16-1.88-120.37-123.18-4.84-153.25-175.0411.8228.0141.68
23Q3 (19)1020.00.00.45207.14-10.00.23144.23-4.170.07118.42-91.365.0327.0224.210.74108.95-45.730.23138.9821.050.46209.52-9.89.23176.85-18.829.09185.27-27.688.82-471.43-163.60
23Q2 (18)1020.00.0-0.42-1150.0-4300.0-0.52-471.43-271.43-0.38-1050.0-222.583.96-9.380.05.14-54.79-58.14-0.59-521.43-1575.0-0.42-1150.0-4300.0-12.01-1480.46-346.11-10.66-1234.04-5710.53-16.82-619.60-273.22
23Q1 (17)1020.00.00.04-89.19-87.10.14-75.0-30.00.04-96.61-87.14.37-24.262.8211.37-43.82-34.090.14-79.1-50.00.04-89.19-87.10.87-89.27-90.480.94-85.43-87.169.10-57.5929.17
22Q4 (16)1020.00.00.37-26.076.190.56133.33194.741.1845.68883.335.7742.4715.8620.242.27132.910.67252.63644.440.37-27.4568.188.11-28.67243.646.45-48.6947.622.372437.00202.38
22Q3 (15)1020.00.00.504900.0354.550.24271.4360.00.81161.291000.04.052.27-8.1619.7961.1650.490.19375.011.760.515000.0325.011.37132.99263.2612.576515.79381.61-2.282401.6150.72
22Q2 (14)1020.00.00.01-96.77-83.33-0.14-170.0-200.00.310.0247.623.96-6.822.8612.28-28.81-23.580.04-85.71-75.00.01-96.77-83.334.88-46.61146.460.19-97.4-87.97-10.74-24.57-82.37
22Q1 (13)1020.00.00.3147.62214.810.205.26186.960.31158.33214.814.25-14.66-4.2817.2598.538.890.28211.11275.00.3140.91214.819.14287.29306.327.3267.51220.0-0.8769.2715.96
21Q4 (12)1020.00.00.2190.91950.00.1926.6726.670.12233.33112.94.9812.93-6.748.69-33.92-37.570.09-47.06-25.00.2283.331000.02.36-24.61575.04.3767.431185.2913.7487.1216.91
21Q3 (11)1020.00.00.1183.33-8.330.157.14-31.82-0.0957.1490.534.4114.55-11.4513.15-18.17-21.770.176.25-26.090.12100.00.03.1358.0812.592.6165.196.530.63102.7884.00
21Q2 (10)1020.00.990.06122.22105.560.14160.87114.0-0.2122.2280.373.85-13.2910.6316.0729.396.560.16200.0114.040.06122.22105.51.98144.7105.691.58125.9105.02-15.07-663.89-46.23
21Q1 (9)1020.00.0-0.27-1450.0-2800.0-0.23-253.33-2400.0-0.2770.97-2800.04.44-16.8512.6912.42-10.7810.11-0.16-233.330-0.27-1450.0-2800.0-4.43-2668.75-2561.11-6.10-1894.12-3488.89-4.81-766.66-142.58
20Q4 (8)1020.00.00.02-83.33-81.820.15-31.82-25.0-0.932.11-257.695.347.237.6613.92-17.1910.30.12-47.83-36.840.02-83.33-83.33-0.16-105.76-106.810.34-86.12-85.5325.1613.8945.09
20Q3 (7)1020.990.00.12111.11-25.00.22122.015.79-0.9511.21-150.04.9843.110.1816.8111.4719.050.23120.1821.050.12111.01-25.02.78107.99-21.252.45107.79-30.5915.71-5394.44-4989.00
20Q2 (6)101-0.98-0.98-1.08-10900.0-390.91-1.00-10100.0-334.78-1.07-10800.0-101.893.48-11.68-1.4215.0833.69101.34-1.140-395.65-1.09-11000.0-395.45-34.81-19438.89-460.55-31.47-17583.33-406.76-16.12-5495.45-5097.50
20Q1 (5)1020.00.00.01-90.91103.120.01-95.0103.120.01103.85103.123.94-20.5642.7511.28-10.62141.540-100.0100.00.01-91.67103.120.18-92.34101.530.18-92.34101.53--0.00
19Q4 (4)1020.00.00.11-31.250.00.205.260.0-0.2631.580.04.969.730.012.62-10.620.00.190.00.00.12-25.00.02.35-33.430.02.35-33.430.0--0.00
19Q3 (3)1020.00.00.16172.730.00.19182.610.0-0.3828.30.04.5228.050.014.1288.520.00.19182.610.00.16172.730.03.53156.840.03.53156.840.0--0.00
19Q2 (2)1020.00.0-0.2231.250.0-0.2328.120.0-0.53-65.620.03.5327.90.07.4960.390.0-0.2330.30.0-0.2231.250.0-6.2147.060.0-6.2147.060.0--0.00
19Q1 (1)1020.00.0-0.320.00.0-0.320.00.0-0.320.00.02.760.00.04.670.00.0-0.330.00.0-0.320.00.0-11.730.00.0-11.730.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/20.97-12.48-36.492.07-20.043.17N/A-
2024/11.110.33.391.113.394.02N/A-
2023/121.1-39.31-42.9718.22-1.254.861.0-
2023/111.82-6.33-24.4117.123.625.60.87-
2023/101.944.783.9615.38.395.450.89-
2023/91.8511.1831.1913.379.075.031.15-
2023/81.669.7810.6811.526.194.621.25-
2023/71.524.9333.659.855.474.21.38-
2023/61.4416.7232.268.341.573.961.84-
2023/51.24-3.5-3.746.89-3.134.31.7-
2023/41.28-27.95-18.785.65-2.994.591.59-
2023/31.7816.84-3.054.372.864.371.89-
2023/21.5242.4934.722.597.374.521.83-
2023/11.07-44.67-16.711.07-16.715.41.53-
2022/121.93-19.5519.8318.454.396.21.32-
2022/112.428.8234.7616.522.845.681.45-
2022/101.8632.2117.7414.12-1.134.781.72-
2022/91.41-6.19-2.4612.25-3.494.051.95-
2022/81.532.57-2.5910.84-3.623.732.11-
2022/71.133.84-19.929.34-3.783.512.24-
2022/61.09-15.05-21.78.21-1.033.961.75-
2022/51.29-18.58-9.337.113.144.71.47-
2022/41.58-13.9952.365.836.374.551.52前四大客戶(英/德/香港/以色列)於2022年需求上升,再加上四月的料況表現良好,故營業額上升
2022/31.8462.391.364.25-4.344.251.69-
2022/21.13-11.916.542.41-8.284.031.78-
2022/11.28-20.4-18.291.28-18.294.681.53-
2021/121.61-9.53-29.9317.68-0.374.981.42-
2021/111.7812.5620.8916.064.034.811.47-
2021/101.589.521.014.282.254.571.55-
2021/91.45-6.32-21.6212.72.414.411.71-
2021/81.548.984.2911.256.614.351.73-
2021/71.421.53-14.389.716.994.231.78-
2021/61.39-1.63-6.458.2911.753.852.11-
2021/51.4236.8113.286.916.344.271.9-
2021/41.04-42.7740.975.4817.163.912.07-
2021/31.8170.6867.224.4412.714.441.76差異主要是因為受疫情影響,網路通訊設備需求增加,業績正常成長。
2021/21.06-32.45-25.732.63-7.934.931.58-
2021/11.57-31.739.851.579.855.351.46-
2020/122.356.1141.0517.7412.585.341.36-
2020/111.47-5.95-13.2115.449.294.891.49-
2020/101.57-15.01-3.7813.9712.364.891.49-
2020/91.8424.6435.6212.414.84.981.51-
2020/81.48-10.53-8.1710.5511.84.631.62-
2020/71.6510.947.059.0715.924.41.71-
2020/61.4919.125.877.4218.13.482.04-
2020/51.2570.2615.455.9321.633.072.32-
2020/40.74-32.12-28.864.6823.393.252.19-
2020/31.08-24.1911.023.9442.993.941.52-
2020/21.43-0.0983.412.8661.284.491.34本公司穩健原有的網通事業外,亦積極拓展記憶體事業部業務,故致營收較去年成長
2020/11.43-12.3543.941.4343.944.761.26-
2019/121.63-3.9548.3415.7630.354.961.17-
2019/111.74.2619.9814.1328.554.691.24-
2019/101.6319.7820.5512.4329.824.61.26-
2019/91.36-15.658.2110.831.344.521.23差異主要是因去年被動原件缺貨造成業績下滑,今年原物料庫存倍增,業績正常成長。
2019/81.614.3125.039.4428.214.571.21差異主要是因去年被動原件缺貨造成業績下滑,今年原物料庫存倍增,業績正常成長。
2019/71.559.71133.347.8317.774.041.37差異主要是因去年被動原件缺貨造成業績下滑,今年原物料庫存倍增,業績正常成長。
2019/61.4129.9116.526.284.993.531.57-
2019/51.084.896.514.872.073.091.79-
2019/41.035.9418.863.790.860.0N/A-
2019/30.9825.2216.02.77-4.240.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1020.0-0.160-0.08018.221.1110.57-40.250.02-98.29-0.070-0.160
2022 (9)1020.01.18883.330.84250.018.021.9217.6943.351.17350.01.511061.541.2900.0
2021 (8)1020.00.1200.24017.68-0.3412.34-14.130.2600.1300.120
2020 (7)1020.0-0.930-0.65017.7412.5614.3736.73-0.780-1.070-0.950
2019 (6)102-0.97-0.260-0.18015.7630.4610.5113.99-0.180-0.270-0.270
2018 (5)10311.96-0.960-1.04012.08-21.419.22-38.49-0.980-0.910-0.990
2017 (4)928.240.14-75.860.31-47.4615.37-0.5814.99-13.650.32-46.670.13-75.470.13-75.47
2016 (3)850.00.58100.00.59015.46-4.9817.36-0.40.600.53112.00.53112.0
2015 (2)850.00.29-48.21-0.36016.27-0.3717.4318.81-0.3700.25-47.920.25-47.92
2014 (1)85-37.040.5600.29016.335.914.6700.300.4800.480

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。