資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.36300.060.0513.86000025.03357.594.26202.130.66842.862.64106.05101.168.6314.01110.9911.44156.50.02-33.3325.631.182.814.850.84-9.6813.3339.4416.9828.930.8263.6414.1344.480.153.64
2022 (9)2.59-59.2152.7416.226.9939.8005.47-64.21.41-70.620.07-30.01.2895.5493.1222.456.64-27.754.46-36.190.03-40.025.333.562.6821.270.931.099.56-8.3413.17-2.880.22633.339.78-6.50.14-1.73
2021 (8)6.35-51.7145.383.145.000015.28-71.214.8211.690.1233.330.651057.7276.05-2.849.192.686.99-41.650.05-16.6724.461.872.217.80.920.010.4358.0313.5641.840.03010.4661.920.14-9.47
2020 (7)13.15-26.2144.0-0.43000053.077.491.54-17.20.03-98.710.06-98.878.2713.48.9533.1811.98-9.790.06-95.224.01-8.922.059.630.9213.586.624.069.5619.5-0.1406.4625.190.16-40.38
2019 (6)17.822.5944.19228.790.11-21.430049.37-19.441.86-77.432.3345.624.7280.7669.02166.96.72-4.2713.28-2.851.25-8.7626.369.971.8774.770.8115.715.32-33.338.0-17.95-0.1605.16-34.520.2681.94
2018 (5)17.37245.3313.44-49.010.1400061.28218.838.2401.635.592.61-57.4725.86-33.567.027.3413.67173.951.37242.523.97-0.081.070.00.7233.337.989875.09.75616.91-0.107.8800.15695.29
2017 (4)5.033.9326.3615.82000019.220.05-0.8501.18-21.856.14-21.8938.9219.726.54135.254.9900.4122.2223.9920.191.072.880.21320.00.08-94.971.36-49.44-0.10-0.0200.029.4
2016 (3)4.843.6422.7616.663.011.010019.2155.80.27-43.751.51-43.667.86-63.8432.5116.42.786.51000.18500.019.960.31.045.050.0525.01.593.922.694.67-0.3101.28-3.030.0217.81
2015 (2)4.674.2419.519.182.9800012.3327.770.48-63.642.68157.6921.74101.6827.939.12.61-0.38000.0350.019.98.510.9915.120.040.01.53-20.732.57-9.19-0.2101.32-33.670.0152.34
2014 (1)4.4846.4117.8716.6400009.6521.541.3220.01.046.1210.78-12.6825.64.072.62-21.083.55-5.080.02100.018.346.320.8614.670.04-97.481.931654.552.8315.040.0601.992742.860.0115.69
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.36147.85300.060.054.6213.860-100.0-100.000012.163017.953700.02.44320.69234.250.66633.33842.862.64286.3106.51101.163.068.6314.01-0.21110.9911.44155.93156.50.02-33.33-33.3325.630.01.182.810.04.850.840.0-9.6813.3322.4139.4416.9816.7828.930.8-12.09263.6414.1319.7544.480.156.23.64
23Q3 (19)4.18-55.7220.1157.42.2414.37.00.000000.39-96.830.00.58-70.26300.00.090.050.00.68-0.68-10.5598.167.8812.0414.04-4.94108.314.470.22-60.930.0350.00.025.630.01.182.810.04.850.840.0-9.6810.895.6323.3314.544.1516.790.91-11.65313.6411.84.0630.390.140.52-3.99
23Q2 (18)9.4437.4135.0556.14-8.9721.317.00.040.000012.194253.57167.911.95374.65167.120.0950.0-59.090.69-37.55-72.6990.99-5.815.9814.77147.82119.474.460.0-36.190.02-33.33-33.3325.631.221.062.814.854.850.84-9.68-9.6810.3116.7613.0513.9612.229.581.0349.28836.3611.3419.1222.860.14-3.45-3.15
23Q1 (17)6.87165.2528.6561.6716.9335.187.00.1440.00000.28-12.5-9.68-0.71-197.26-395.830.06-14.2920.01.10-13.81195.2796.593.7324.235.96-10.24-35.364.460.0-36.190.030.0-25.025.32-0.044.932.680.021.270.930.01.098.83-7.64-16.6212.44-5.54-9.330.69213.641625.09.52-2.66-10.440.140.56-0.48
22Q4 (16)2.59-25.57-59.2152.745.0216.226.99039.80000.326.67-88.150.73351.72-8.750.0716.67-30.01.2867.3495.3193.126.2922.456.64-1.48-27.754.46-61.01-36.190.030.0-40.025.330.03.562.680.021.270.930.01.099.568.27-8.3413.175.78-2.880.220.0633.339.788.07-6.50.14-1.62-1.73
22Q3 (15)3.48-50.21-49.1250.228.5110.890-100.0-100.00000.3-93.41-74.58-0.29-139.73-176.320.06-72.7350.00.76-69.67519.8587.6111.6816.896.740.15-26.1811.4463.6663.660.030.0-40.025.33-0.123.472.680.021.270.930.01.098.83-3.18-8.6912.45-2.28-2.730.22100.01000.09.05-1.95-6.60.141.4-0.75
22Q2 (14)6.9930.927.3246.281.456.05.00.000004.551367.74-50.650.73204.17-77.740.22340.0-35.292.52575.1242.9378.450.95.476.73-27.01-25.316.990.0-41.650.03-25.0-40.025.365.15.672.6821.2730.730.931.091.099.12-13.88-10.4112.74-7.14-3.120.11175.0320.09.23-13.17-8.880.14-0.79-2.61
22Q1 (13)5.34-15.91-47.5445.620.533.895.00.000000.31-88.52-85.840.24-70.0-31.430.05-50.066.670.37-42.99480.7977.752.24-0.949.220.332.796.990.0-41.650.04-20.0-20.024.13-1.350.542.210.07.80.920.00.010.591.5353.2613.721.1838.870.0433.33150.010.631.6355.640.14-0.7-9.37
21Q4 (12)6.35-7.16-51.7145.380.23.145.00.000002.7128.81-86.430.8110.53-59.390.1150.0233.330.65431.071056.9776.051.47-2.849.190.662.686.990.0-41.650.050.0-16.6724.46-0.081.872.210.07.80.920.00.010.437.8658.0313.565.9441.840.0350.0121.4310.467.9561.920.14-0.64-9.47
21Q3 (11)6.8424.59-62.8345.293.73-9.295.00242.470001.18-87.2-92.140.38-88.41-44.930.04-88.24-98.320.12-83.22-97.4574.950.77-10.489.131.3335.666.99-41.65-51.080.050.0-96.024.482.01.962.217.87.80.920.00.09.67-5.01111.1412.8-2.6669.540.02140.0106.069.69-4.34128.00.14-0.51-52.38
21Q2 (10)5.49-46.07-72.4543.66-0.57-13.8700-100.00009.22321.0-4.263.28837.14720.00.341033.33-81.910.731043.36-82.4174.38-5.24-12.619.010.4534.0811.980.0-22.210.050.0-96.024.00.0-10.182.050.000.920.0010.1847.32013.1533.191.97-0.0537.588.110.1348.322511.90.14-7.67-50.37
21Q1 (9)10.18-22.59-39.2643.91-0.21.9700-100.00002.19-88.99-74.330.35-82.23123.030.030.0-98.680.0613.57-98.6778.490.2810.128.970.2233.4811.980.0-17.950.05-16.67-96.024.0-0.04-10.182.050.000.920.006.914.709.883.3552.94-0.0842.8682.616.835.731584.780.16-0.82-42.48
20Q4 (8)13.15-28.53-26.2144.0-11.88-0.430-100.0-100.000019.8932.4222.851.97185.51278.850.03-98.74-98.710.06-98.83-98.878.27-6.5112.948.9532.9933.1811.98-16.17-9.790.06-95.2-95.224.010.0-8.922.050.09.630.920.013.586.644.124.069.5626.6219.5-0.1457.5812.56.4652.025.190.16-47.73-40.38
20Q3 (7)18.4-7.68-9.0549.93-1.5246.51.46534.781116.6700015.0255.9740.510.6972.5302.942.3826.63.034.8215.49083.72-1.63113.956.730.15-5.6114.29-7.216.961.250.0-11.3524.01-10.14-8.922.0509.630.92013.584.580-4.587.5510.220.94-0.3321.43-230.04.251111.9-9.570.303.6811.95
20Q2 (6)19.9318.9136.0450.6917.72375.070.2321.0591.670009.6312.9-16.190.4126.32122.221.88-17.18-13.364.17-13.76085.1119.4208.156.720.0-4.2715.45.4815.531.250.0-11.3526.720.01.3300-100.000-100.000-100.06.856.04-12.4-0.428.7-162.5-0.428.7-108.430.297.0158.81
20Q1 (5)16.76-5.956.3543.06-2.56396.080.1972.7358.330008.53-47.31-22.45-1.52-392.31-200.662.27-2.5836.754.842.56071.282.86186.966.720.0-4.4114.69.949.361.250.0-8.7626.721.3711.470-100.0-100.00-100.0-100.00-100.0-100.06.46-19.25-42.53-0.46-187.5-411.11-0.46-108.91-104.90.272.8155.27
19Q4 (4)17.82-11.910.044.19206.660.00.11-8.330.0000.016.1951.450.00.52252.940.02.330.870.04.7200.069.377.10.06.72-5.750.013.28-0.60.01.25-11.350.026.360.00.01.870.00.00.810.00.05.3210.830.08.06.950.0-0.16-60.00.05.169.790.00.26-1.860.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。