損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.18 | -43.81 | 1.33 | -29.26 | 0.54 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.08 | 33.33 | 0 | 0 | 0.01 | 0.0 | -0.03 | 0 | 0 | 0 | 0.01 | -75.0 | 0.09 | -18.18 | -0.6 | 0 | -0.58 | 0 | 0.11 | 1000.0 | 0.00 | 0 | -1.00 | 0 | -1.16 | 0 | 0.00 | 0 | 58 | -3.33 | -0.33 | 0 |
| 2022 (9) | 2.1 | -44.15 | 1.88 | -33.33 | 0.54 | -21.74 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.11 | 120.0 | -0.21 | 0 | -0.22 | 0 | 0.01 | -91.67 | 0.00 | 0 | -0.37 | 0 | -0.57 | 0 | 0.00 | 0 | 60 | 0.0 | 0.13 | -81.94 |
| 2021 (8) | 3.76 | -0.79 | 2.82 | -7.24 | 0.69 | -1.43 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | -80.77 | 0.31 | 0.0 | -0.04 | 0 | 0.12 | 33.33 | 40.09 | 38.77 | -0.07 | 0 | -0.16 | 0 | 0.00 | 0 | 60 | 0.0 | 0.72 | -21.74 |
| 2020 (7) | 3.79 | -12.06 | 3.04 | -5.88 | 0.7 | -1.41 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0.16 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.31 | 0 | 0.04 | 0 | 0.09 | -35.71 | 28.89 | 0 | 0.07 | 0 | -0.38 | 0 | 0.00 | 0 | 60 | -36.84 | 0.92 | 318.18 |
| 2019 (6) | 4.31 | -2.93 | 3.23 | 3.86 | 0.71 | 12.7 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.85 | 0 | 0.01 | -66.67 | -0.79 | 0 | -0.42 | 0 | -0.82 | 0 | 0.14 | -39.13 | 0.00 | 0 | -0.86 | 0 | -0.05 | 0 | 0.00 | 0 | 95 | 0.0 | 0.22 | -83.7 |
| 2018 (5) | 4.44 | -13.95 | 3.11 | -4.89 | 0.63 | -55.63 | 0.01 | 0 | 0.02 | -33.33 | 0 | 0 | 0.05 | 150.0 | 0.01 | 0 | 0.03 | 200.0 | -0.01 | 0 | 0 | 0 | 0.03 | 0 | 0.06 | 0 | 0.76 | 1166.67 | 0.09 | 0 | 0.23 | -4.17 | 30.09 | 0 | 0.09 | 0 | 0.05 | 0 | 0.00 | 0 | 95 | 0.0 | 1.35 | 95.65 |
| 2017 (4) | 5.16 | 15.18 | 3.27 | 7.92 | 1.42 | 57.78 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | -0.41 | 0 | 0.06 | -89.29 | -0.77 | 0 | 0.24 | 20.0 | 0.00 | 0 | -0.81 | 0 | -0.62 | 0 | 0.00 | 0 | 95 | 7.95 | 0.69 | -43.9 |
| 2016 (3) | 4.48 | -26.56 | 3.03 | -18.11 | 0.9 | 9.76 | 0.04 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.56 | -57.89 | -0.07 | 0 | 0.2 | -55.56 | 35.61 | 4.98 | -0.08 | 0 | -0.14 | 0 | 0.00 | 0 | 88 | 17.33 | 1.23 | -37.24 |
| 2015 (2) | 6.1 | 73.3 | 3.7 | 78.74 | 0.82 | 17.14 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | 1.33 | 58.33 | 0.05 | 66.67 | 0.45 | 40.62 | 33.92 | -12.03 | 0.07 | 75.0 | 0.52 | 0 | 0.00 | 0 | 75 | 17.19 | 1.96 | 64.71 |
| 2014 (1) | 3.52 | 966.67 | 2.07 | 459.46 | 0.7 | 105.88 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.05 | -84.38 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.09 | -59.09 | 0.84 | 0 | 0.03 | 0 | 0.32 | 0 | 38.56 | 0 | 0.04 | 0 | -0.10 | 0 | 0.00 | 0 | 64 | 33.33 | 1.19 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.2 | -48.72 | -28.57 | 0.31 | -32.61 | -3.12 | 0.16 | 14.29 | 23.08 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | 0.0 | 100.0 | -0.24 | -26.32 | -50.0 | -0.31 | -138.46 | -158.33 | 0.14 | 800.0 | 1500.0 | 0.00 | 0 | 0 | -0.54 | -157.14 | -184.21 | -0.57 | -119.23 | -159.09 | -1.00 | -127.27 | -170.27 | 58 | -3.33 | -3.33 | -0.17 | -41.67 | -112.5 |
| 23Q3 (19) | 0.39 | 14.71 | -33.9 | 0.46 | 43.75 | -24.59 | 0.14 | 16.67 | 16.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.02 | -33.33 | -60.0 | -0.19 | -171.43 | -90.0 | -0.13 | -85.71 | -160.0 | -0.02 | 0 | -100.0 | 0.00 | 0 | 0 | -0.21 | -90.91 | -162.5 | -0.26 | -52.94 | -52.94 | -0.44 | -91.3 | -144.44 | 60 | 0.0 | 0.0 | -0.12 | -1100.0 | -1100.0 |
| 23Q2 (18) | 0.34 | 36.0 | -42.37 | 0.32 | 28.0 | -33.33 | 0.12 | 0.0 | -20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | -0.07 | 22.22 | -250.0 | -0.07 | 0.0 | -40.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.11 | 8.33 | -22.22 | -0.17 | -6.25 | -41.67 | -0.23 | -91.67 | -130.0 | 60 | 0.0 | 0.0 | -0.01 | 66.67 | -114.29 |
| 23Q1 (17) | 0.25 | -10.71 | -60.94 | 0.25 | -21.88 | -46.81 | 0.12 | -7.69 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 100.0 | -33.33 | -0.09 | 43.75 | -250.0 | -0.07 | 41.67 | 0 | -0.01 | 0.0 | -133.33 | 0.00 | 0 | -100.0 | -0.12 | 36.84 | -1100.0 | -0.16 | 27.27 | -220.0 | -0.12 | 67.57 | -1100.0 | 60 | 0.0 | 0.0 | -0.03 | 62.5 | -120.0 |
| 22Q4 (16) | 0.28 | -52.54 | -62.67 | 0.32 | -47.54 | -34.69 | 0.13 | 8.33 | -23.53 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0.01 | -80.0 | 0.0 | -0.16 | -60.0 | -245.45 | -0.12 | -140.0 | 0 | -0.01 | 0.0 | -125.0 | 0.00 | 0 | -100.0 | -0.19 | -137.5 | -2000.0 | -0.22 | -29.41 | -1000.0 | -0.37 | -105.56 | -428.57 | 60 | 0.0 | 0.0 | -0.08 | -700.0 | -140.0 |
| 22Q3 (15) | 0.59 | 0.0 | -43.81 | 0.61 | 27.08 | -24.69 | 0.12 | -20.0 | -29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.05 | 150.0 | 150.0 | -0.1 | -400.0 | -211.11 | -0.05 | 0.0 | 0 | -0.01 | -200.0 | -133.33 | 0.00 | 0 | -100.0 | -0.08 | 11.11 | 0 | -0.17 | -41.67 | -466.67 | -0.18 | -80.0 | -157.14 | 60 | 0.0 | 0.0 | -0.01 | -114.29 | -105.56 |
| 22Q2 (14) | 0.59 | -7.81 | -39.8 | 0.48 | 2.13 | -36.0 | 0.15 | 7.14 | -21.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.02 | -33.33 | 100.0 | -0.02 | -133.33 | -133.33 | -0.05 | 0 | -150.0 | 0.01 | -66.67 | -66.67 | 0.00 | -100.0 | -100.0 | -0.09 | -800.0 | -125.0 | -0.12 | -140.0 | -140.0 | -0.10 | -900.0 | -25.0 | 60 | 0.0 | 0.0 | 0.07 | -53.33 | -58.82 |
| 22Q1 (13) | 0.64 | -14.67 | -34.69 | 0.47 | -4.08 | -39.74 | 0.14 | -17.65 | -17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.06 | -45.45 | 50.0 | 0 | 0 | 100.0 | 0.03 | -25.0 | 50.0 | 40.52 | 9.66 | -24.73 | -0.01 | -200.0 | 75.0 | -0.05 | -150.0 | 0.0 | -0.01 | 85.71 | 75.0 | 60 | 0.0 | 0.0 | 0.15 | -25.0 | -11.76 |
| 21Q4 (12) | 0.75 | -28.57 | -12.79 | 0.49 | -39.51 | -26.87 | 0.17 | 0.0 | -10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -92.31 | 0.11 | 22.22 | -15.38 | 0 | 0 | -100.0 | 0.04 | 33.33 | 100.0 | 36.95 | 8.68 | 116.08 | 0.01 | 0 | -90.0 | -0.02 | 33.33 | 83.33 | -0.07 | 0.0 | -200.0 | 60 | 0.0 | 0.0 | 0.2 | 11.11 | -25.93 |
| 21Q3 (11) | 1.05 | 7.14 | 22.09 | 0.81 | 8.0 | 28.57 | 0.17 | -10.53 | -10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 100.0 | -66.67 | 0.09 | 50.0 | -18.18 | 0 | 100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 34.00 | -24.06 | 14.71 | 0.00 | 100.0 | -100.0 | -0.03 | 40.0 | 66.67 | -0.07 | 12.5 | -250.0 | 60 | 0.0 | -36.84 | 0.18 | 5.88 | -30.77 |
| 21Q2 (10) | 0.98 | 0.0 | 2.08 | 0.75 | -3.85 | -5.06 | 0.19 | 11.76 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0.06 | 50.0 | -14.29 | -0.02 | 0.0 | 0 | 0.03 | 50.0 | 50.0 | 44.77 | -16.83 | 31.41 | -0.04 | 0.0 | 0 | -0.05 | 0.0 | 44.44 | -0.08 | -100.0 | -166.67 | 60 | 0.0 | -36.84 | 0.17 | 0.0 | -22.73 |
| 21Q1 (9) | 0.98 | 13.95 | -11.71 | 0.78 | 16.42 | -17.89 | 0.17 | -10.53 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 0.0 | 0.04 | -69.23 | 300.0 | -0.02 | -133.33 | 33.33 | 0.02 | 0.0 | 100.0 | 53.83 | 214.8 | 0 | -0.04 | -140.0 | -33.33 | -0.05 | 58.33 | 28.57 | -0.04 | -157.14 | -33.33 | 60 | 0.0 | -36.84 | 0.17 | -37.04 | 0.0 |
| 20Q4 (8) | 0.86 | 0.0 | -28.33 | 0.67 | 6.35 | -24.72 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.11 | 120.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 225.0 | 0.13 | 18.18 | -18.75 | 0.06 | 500.0 | 0.0 | 0.02 | -33.33 | 0.0 | 17.10 | -42.31 | 8.23 | 0.10 | 900.0 | 42.86 | -0.12 | -33.33 | -500.0 | 0.07 | 450.0 | 108.14 | 60 | -36.84 | -36.84 | 0.27 | 3.85 | -15.62 |
| 20Q3 (7) | 0.86 | -10.42 | -14.0 | 0.63 | -20.25 | -14.86 | 0.19 | 18.75 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.05 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 500.0 | 0.11 | 57.14 | 0.0 | 0.01 | 0 | -50.0 | 0.03 | 50.0 | 0.0 | 29.64 | -13.0 | 11.81 | 0.01 | 0 | -50.0 | -0.09 | 0.0 | -550.0 | -0.02 | 33.33 | 97.85 | 95 | 0.0 | 0.0 | 0.26 | 18.18 | -7.14 |
| 20Q2 (6) | 0.96 | -13.51 | -9.43 | 0.79 | -16.84 | -1.25 | 0.16 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0.07 | 600.0 | -12.5 | 0 | 100.0 | 100.0 | 0.02 | 100.0 | 0.0 | 34.07 | 0 | 5.55 | 0.00 | 100.0 | 100.0 | -0.09 | -28.57 | -80.0 | -0.03 | 0.0 | 96.84 | 95 | 0.0 | 0.0 | 0.22 | 29.41 | -8.33 |
| 20Q1 (5) | 1.11 | -7.5 | 5.71 | 0.95 | 6.74 | 18.75 | 0.16 | -15.79 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -75.0 | 101.16 | 0.01 | -93.75 | 101.3 | -0.03 | -150.0 | 96.67 | 0.01 | -50.0 | -83.33 | 0.00 | -100.0 | 0 | -0.03 | -142.86 | 96.81 | -0.07 | -333.33 | 0.0 | -0.03 | 96.51 | 96.81 | 95 | 0.0 | 0.0 | 0.17 | -46.88 | 127.87 |
| 19Q4 (4) | 1.2 | 20.0 | 0.0 | 0.89 | 20.27 | 0.0 | 0.19 | 18.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.16 | 45.45 | 0.0 | 0.06 | 200.0 | 0.0 | 0.02 | -33.33 | 0.0 | 15.80 | -40.4 | 0.0 | 0.07 | 250.0 | 0.0 | 0.03 | 50.0 | 0.0 | -0.86 | 7.53 | 0.0 | 95 | 0.0 | 0.0 | 0.32 | 14.29 | 0.0 |
| 19Q3 (3) | 1.0 | -5.66 | 0.0 | 0.74 | -7.5 | 0.0 | 0.16 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.11 | 37.5 | 0.0 | 0.02 | 300.0 | 0.0 | 0.03 | 50.0 | 0.0 | 26.51 | -17.87 | 0.0 | 0.02 | 300.0 | 0.0 | 0.02 | 140.0 | 0.0 | -0.93 | 2.11 | 0.0 | 95 | 0.0 | 0.0 | 0.28 | 16.67 | 0.0 |
| 19Q2 (2) | 1.06 | 0.95 | 0.0 | 0.8 | 0.0 | 0.0 | 0.2 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 102.33 | 0.0 | 0.08 | 110.39 | 0.0 | -0.01 | 98.89 | 0.0 | 0.02 | -66.67 | 0.0 | 32.28 | 0 | 0.0 | -0.01 | 98.94 | 0.0 | -0.05 | 28.57 | 0.0 | -0.95 | -1.06 | 0.0 | 95 | 0.0 | 0.0 | 0.24 | 139.34 | 0.0 |
| 19Q1 (1) | 1.05 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.86 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | -0.9 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.94 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.94 | 0.0 | 0.0 | 95 | 0.0 | 0.0 | -0.61 | 0.0 | 0.0 |
