資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.928.873.49-1.41000049.33-6.682.75103.76.18-22.0712.53-16.497.44-12.261.411.44000.070.028.75-0.0317.250.05.56-35.054.544440.027.355.6-5.050-0.5100.05-15.81
2022 (9)28.432.93.5432.58000052.8647.861.35-80.267.93-2.5815.00-34.118.48-14.61.392.21000.07-30.028.76-0.0317.254.178.5630.890.1-98.5425.9-13.58-5.710-5.6100.0518.29
2021 (8)21.37-14.452.67-80.51000035.753.866.8408.1453.8822.7748.159.9399.81.36-80.63000.111.1128.771.8816.560.06.540.06.86029.9734.76-8.990-2.1300.05-2.5
2020 (7)24.98-11.0713.725.69000034.42-47.78-4.605.29-14.6815.3763.384.97-17.37.024.0000.09-89.0228.240.016.560.06.5453.52-0.87022.24-19.45-9.90-10.7700.0518.95
2019 (6)28.0957.110.9148.29000065.91-13.67-3.9906.2-44.999.41-36.276.01-55.016.7512.5000.82-48.4328.240.016.560.04.2606.78-58.7827.61-16.36-6.5400.24-98.030.0413.44
2018 (5)17.88-20.364.3929.12000076.35-31.84-4.63011.27-33.8614.76-2.9613.36-10.996.0-0.5001.592550.028.240.016.561.350016.45-26.6633.01-17.04-4.26012.19-49.10.0359.81
2017 (4)22.45-25.693.43.340000112.021.782.18-43.5217.04-7.5415.21-9.1615.011.016.03-1.47000.06100.028.24-0.0416.342.381.02022.43-7.1639.79-0.821.52023.953.630.02-9.15
2016 (3)30.21-20.653.29-19.760000110.06-42.843.86-44.6218.43-20.0416.7539.8814.860.076.12-4.23000.03-78.5728.25-0.1115.964.590024.16-3.9740.12-0.74-1.05023.11-12.960.0223.51
2015 (2)38.07-20.954.1-27.30000192.54-20.376.97349.6823.05-22.7311.97-2.9614.85-33.146.39-3.47000.147.6928.28-40.2215.261.060025.1664.0240.4221.21.39-41.126.5550.00.0218976.59
2014 (1)48.1616.695.64-42.331.7750.000241.8-9.481.55-67.9829.83-3.0212.347.1322.2121.56.62-6.11.6-42.860.1330.047.315.0215.13.282.91-39.515.34-30.5933.35-19.682.36017.7-7.760.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.921.518.873.491.75-1.4100000013.24-16.22.640.42-82.43195.456.18-26.43-22.0712.53-26.94-16.477.443.77-12.261.41-1.41.440000.07-12.50.028.750.0-0.0317.250.00.05.560.0-35.054.549.934440.027.351.565.6-5.05-10.0211.56-0.51-10.8790.910.05-2.06-15.81
23Q3 (19)30.466.9120.113.43-0.293.000000015.843.776.472.39298.3340.598.414.91-22.8717.1512.66-18.097.17-12.88-21.211.430.04.380000.08-11.1133.3328.750.0-0.0317.250.00.05.560.0-35.054.13137.36778.7226.939.742.51-4.5913.724.77-0.4687.1589.430.05-8.2-14.46
23Q2 (18)28.494.79.623.44-2.2713.9100000010.9918.3-25.190.6189.5593.557.3115.85-27.2615.2224.77-27.728.231.23-21.691.432.882.880000.0912.528.5728.750.0-0.0317.250.00.05.56-35.05-35.051.74405.26241.4624.54-2.77-0.12-5.32-4.93-1.72-3.5836.5244.580.05-5.14-4.02
23Q1 (17)27.21-4.194.253.52-0.5616.940000009.29-27.98-10.93-0.67-52.27-204.556.31-20.43-0.1612.20-18.67-22.728.13-4.13-26.891.390.02.210000.0814.290.028.75-0.03-0.0717.250.04.178.560.030.89-0.57-670.0-114.1425.24-2.55-6.97-5.0711.21-9.03-5.64-0.53-809.680.05-1.2812.0
22Q4 (16)28.411.9932.93.546.3132.5800000012.9-13.077.05-0.44-125.88-300.07.93-27.18-2.5815.00-28.35-34.098.48-6.81-14.61.391.462.210000.0716.67-30.028.760.0-0.0317.250.04.178.560.030.890.1-78.72-98.5425.9-1.41-13.58-5.71-18.4636.48-5.61-28.97-163.380.05-0.4818.29
22Q3 (15)25.36-2.4214.963.3310.2626.6200000014.841.0240.661.7448.39608.3310.898.3648.1620.94-0.58-5.319.1-13.424.01.37-1.44-1.440000.06-14.29-33.3328.760.0-0.0317.250.04.178.560.030.890.47138.21-93.2426.276.92-12.58-4.827.8456.96-4.3532.66-2.350.053.018.41
22Q2 (14)25.99-0.42-29.663.020.33-79.0400000014.6940.84109.860.31240.91-96.0810.0559.02141.0121.0633.3964.810.51-5.4938.651.392.211.460000.07-12.5-22.2228.76-0.031.8417.254.174.178.5630.8930.89-1.23-130.52-121.0624.57-9.44-15.1-5.23-12.4745.12-6.46-941.94-75.070.0510.6924.73
22Q1 (13)26.122.139.663.0112.73-78.8600000010.43-13.4469.32-0.22-100.081.676.32-22.3637.6915.79-30.6414.2711.1211.9888.791.360.00.740000.08-20.0-20.028.770.01.8816.560.00.06.540.00.04.03-41.25294.6927.13-9.4829.01-4.6548.2849.84-0.6270.8994.530.054.26-1.02
21Q4 (12)21.37-3.13-14.452.671.52-80.5100000012.0514.2226.44-0.11-145.8381.368.1410.7553.8822.762.9448.119.9313.4999.81.36-2.16-80.630000.111.1111.1128.770.01.8816.560.00.06.540.00.06.86-1.29888.5129.97-0.2734.76-8.9919.739.19-2.1349.8880.220.05-0.39-2.5
21Q3 (11)22.06-40.3-13.562.63-81.75-81.3200000010.5550.716.140.24-96.97126.097.3576.2617.4122.1173.0230.838.7515.4468.921.391.46-80.370000.090.0-18.1828.771.881.8816.560.00.06.540.00.06.9519.012085.7130.053.8432.09-11.2-17.52-15.82-4.25-15.1857.580.058.53.05
21Q2 (10)36.9555.2542.0114.411.195.570000007.013.64-7.777.91759.17770.344.17-9.15-14.7212.78-7.516.137.5828.6944.661.371.48-79.610000.09-10.0-88.8928.240.00.016.560.00.06.540.00.05.84382.13942.8628.9437.6122.26-9.53-2.8-5.65-3.6967.4656.380.04-12.162.29
21Q1 (9)23.8-4.72-10.7614.243.9410.390000006.16-35.36-16.3-1.2-103.3937.174.59-13.23-13.5613.82-10.140.045.8918.51-2.01.35-80.77-79.940000.111.11-87.528.240.00.016.560.00.06.540.053.52-2.07-137.93-142.4221.03-5.44-18.17-9.276.369.38-11.34-5.29-111.960.052.714.94
20Q4 (8)24.98-2.12-11.0713.7-2.725.690000009.53-4.12-21.56-0.5935.8772.945.29-15.5-14.6815.37-9.0663.384.97-4.05-17.37.02-0.854.00000.09-18.18-89.0228.240.00.016.560.00.06.540.053.52-0.87-148.57-112.8322.24-2.24-19.45-9.9-2.38-51.38-10.77-7.49-4587.50.055.2818.95
20Q3 (7)25.52-1.92-0.5114.083.1563.720000009.9430.96-26.42-0.9222.03-35.296.2628.02-41.016.9040.3505.18-1.15-22.697.085.3618.20000.11-86.42-92.4728.240.00.016.560.00.06.540.053.52-0.35-162.5-103.922.75-3.89-23.63-9.67-7.21-79.07-10.02-18.44-380.670.047.723.47
20Q2 (6)26.02-2.4427.6713.655.81155.140000007.593.12-63.51-1.1838.22-637.54.89-7.91-69.9112.0422.0505.24-12.81-43.116.72-0.1512.190000.811.25-45.6428.240.00.016.560.00.06.5453.5253.520.56-88.52-94.223.67-7.9-22.32-9.0211.83-249.61-8.46-58.13-219.660.04-1.319.42
20Q1 (5)26.67-5.0642.9312.918.35176.230000007.36-39.42-62.16-1.9112.39-96.915.31-14.35-63.259.874.8806.010.0-43.366.73-0.312.540000.8-2.44-47.7128.240.00.016.560.00.04.260.004.88-28.02-68.4825.7-6.92-19.79-10.23-56.42-350.66-5.35-2329.17-140.50.046.2820.87
19Q4 (4)28.099.510.010.926.740.0000.0000.012.15-10.070.0-2.18-220.590.06.2-41.560.09.4100.06.01-10.30.06.7512.690.0000.00.82-43.840.028.240.00.016.560.00.04.260.00.06.78-24.410.027.61-7.320.0-6.54-21.110.00.24-93.280.00.049.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。