資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.9136.240.91-64.0300006.5830.561.260.02.262.9633.4324.821.92-9.00.4518.423.266420.00.0620.05.1128.070.23109.090.1623.081.7841.272.1744.67-0.2501.5339.090.02-34.33
2022 (9)2.8762.152.53-4.530.2450.0005.04-10.81.2601.353.0526.7915.532.11-7.460.3815.150.05-82.760.05-87.183.990.00.110.00.130.01.2601.5525.0-0.1601.100.03-63.7
2021 (8)1.7712.742.65-14.520.1677.78005.6518.2-0.0301.316.523.19-9.92.2812.870.333.120.29866.670.39-13.333.990.00.11-63.330.130.0000.240.0-0.260-0.2600.07-9.48
2020 (7)1.577.533.118.770.09-18.18004.78-11.81-0.1901.23-3.9125.738.962.024.660.323.230.03-75.00.45246.153.990.00.30.00.130.0-0.1900.24-45.45-0.20-0.3900.080
2019 (6)1.46-15.122.6136.650.11-93.25005.42-4.070.01-90.01.28-16.8823.62-13.361.931.050.316.90.12-47.830.13-7.143.990.760.33.450.1344.440.01-90.00.44-8.33-0.240-0.2300.000
2018 (5)1.72-26.51.917.911.63-21.26005.652.540.101.5414.0727.2611.251.91-2.550.293.570.23-32.350.147.693.960.00.290.00.090.00.100.4892.0-0.130-0.0300.000
2017 (4)2.34-16.731.7747.52.073350.0005.5117.74-0.1801.35-15.0924.50-27.881.966.520.280.00.34-84.110.13-7.143.960.00.290.00.090.0-0.1300.25-51.92-0.10-0.2300.000
2016 (3)2.81105.111.214.290.06-77.78004.6829.280.01-94.121.5959.033.9722.991.8412.880.283.72.14328.00.14-6.673.960.00.297.410.090.00.14-53.330.52-22.39-0.0500.09-78.570.080
2015 (2)1.37-17.961.05320.00.2722.73003.620.560.17-37.041.0-1.9627.62-2.51.634.490.278.00.5-15.250.157.143.960.00.278.00.090.00.3-38.780.67-19.280.12-14.290.42-33.330.000
2014 (1)1.6735.770.25-61.540.22214.29003.61.120.2792.861.0222.8928.3321.531.562.630.2500.5934.090.140.03.9614.450.258.70.090.00.490.00.832.470.14600.00.6323.530.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.91-3.2236.240.91-9.9-64.0300-100.00002.2924.4670.90.4911.36372.222.241.9462.9633.4321.4424.821.92-6.8-9.00.450.018.423.2663.826420.00.0620.020.05.115.1428.070.230.0109.090.160.023.081.7837.9841.272.1729.9444.67-0.25-733.33-56.251.5321.4339.090.023.59-34.33
23Q3 (19)4.047.1647.451.0142.25-59.2700-100.00001.8438.3528.670.44120.0214.291.5526.023.3327.5316.84-6.942.06-6.36-1.90.452.2725.01.99-11.161226.670.050.0-87.54.862.121.80.230.0109.090.160.023.081.2953.57-10.421.6735.77-1.18-0.0388.057.141.26113.56-8.030.02-11.26-68.12
23Q2 (18)3.774.1439.630.7139.22-72.3700-100.00001.3318.7522.020.253.85-84.51.23-1.66.0323.56-6.120.352.23.770.00.4410.025.712.24-21.4918.180.050.0-87.184.7619.319.30.23109.09109.090.1623.0823.080.84-39.57-35.381.23-24.54-20.13-0.25-78.57-56.250.59-52.8-48.250.02-20.95-65.38
23Q1 (17)3.6226.1388.540.51-79.84-80.750-100.0-100.00001.12-16.42-5.080.13172.221200.01.25-7.41-3.125.10-6.294.12.120.47-2.750.45.2617.652.855600.0996.150.050.0-87.53.990.00.00.110.00.00.130.00.01.3910.3201.638.67552.0-0.1412.5-16.671.2513.641141.670.02-9.63-66.15
22Q4 (16)2.874.7462.152.532.02-4.530.2441.1850.00001.34-6.29-2.19-0.18-228.57-500.01.35-10.03.0526.79-9.4615.322.110.48-7.460.385.5615.150.05-66.67-82.760.05-87.5-87.183.990.00.00.110.00.00.130.00.01.26-12.501.5-11.24525.0-0.16-128.5738.461.1-19.71523.080.03-49.71-63.7
22Q3 (15)2.741.48153.72.48-3.5-14.190.1730.770.00001.4331.1910.00.14-89.1501.529.3120.9729.5925.9939.342.1-4.55-4.110.362.8612.50.15-31.82-54.550.42.56-4.763.990.00.00.110.00.00.130.00.01.4410.773500.01.699.74503.57-0.0756.2575.861.3720.18648.00.05-3.63-34.93
22Q2 (14)2.740.6275.322.57-3.02-14.050.13-13.3330.00001.09-7.63-27.331.2912800.06350.01.16-10.08-10.0823.48-2.615.032.20.922.80.352.949.380.22-15.3815.790.39-2.5-9.33.990.00.00.110.0-63.330.130.00.01.30966.671.54516.0450.0-0.16-33.3342.861.141050.0365.120.05-22.71-32.74
22Q1 (13)1.928.4748.842.650.0-16.930.15-6.25114.290001.18-13.87-19.730.01133.33200.01.29-1.530.7824.113.81-0.352.18-4.393.320.343.036.250.26-10.341200.00.42.56-9.093.990.00.00.110.0-63.330.130.00.000100.00.254.17-7.41-0.1253.8552.0-0.1253.8571.430.07-3.08-10.44
21Q4 (12)1.7763.8912.742.65-8.3-14.520.16-5.8877.780001.375.38-12.74-0.030-50.01.315.656.523.239.39-9.742.284.1112.870.333.123.120.29-12.12866.670.39-7.14-13.333.990.00.00.110.0-63.330.130.00.00-100.0100.00.24-14.290.0-0.2610.34-30.0-0.26-4.033.330.07-9.87-9.48
21Q3 (11)1.08-29.87-28.952.89-3.34-4.30.1770.070.00001.3-13.335.690-100.0100.01.24-3.8820.3921.23-5.03-1.052.192.347.880.320.00.00.3373.68560.00.42-2.33-6.673.990.00.00.11-63.33-63.330.130.00.00.04126.67123.530.280.07.69-0.29-3.57-7.41-0.2541.8643.180.08-0.391.68
21Q2 (10)1.5419.38-7.232.99-6.2710.330.142.86-9.090001.52.0447.060.02300.0200.01.290.7843.3322.36-7.620.232.141.4215.050.320.00.00.19850.0216.670.43-2.27-4.443.990.00.00.30.00.00.130.00.0-0.1511.76-150.00.283.7-26.32-0.28-12.09.68-0.43-2.38-16.220.082.919.02
21Q1 (9)1.29-17.83-19.383.192.922.220.07-22.22-36.360001.47-6.3753.12-0.0150.075.01.284.0723.0824.20-5.9720.752.114.4614.670.320.03.230.02-33.33-77.780.44-2.22-6.383.990.00.00.30.00.00.130.00.0-0.1710.53-466.670.2712.5-32.5-0.25-25.03.85-0.42-7.69-44.830.08-2.037.66
20Q4 (8)1.573.297.533.12.6518.770.09-10.0-18.180001.5727.64-1.26-0.0281.82-300.01.2319.42-3.9125.7319.928.962.02-0.494.660.320.03.230.03-40.0-75.00.450.0246.153.990.00.00.30.00.00.130.00.0-0.19-11.76-2000.00.24-7.69-45.45-0.225.9316.67-0.3911.36-69.570.081.240
20Q3 (7)1.52-8.43-3.183.0211.4420.320.1-9.09-9.090001.2320.59-3.15-0.11-450.0-83.331.0314.44-13.4521.4615.402.039.148.560.320.06.670.05-16.67-66.670.450.0221.433.990.00.00.30.00.00.130.00.0-0.17-183.3300.26-31.58-39.53-0.2712.9-58.82-0.44-18.92-158.820.086.80
20Q2 (6)1.663.758.52.713.8319.380.110.00.00001.026.25-25.55-0.0250.0-150.00.9-13.46-28.018.60-7.201.861.09-3.630.323.236.670.06-33.33-66.670.45-4.26221.433.990.00.00.30.00.00.130.00.0-0.06-100.0-200.00.38-5.0-22.45-0.31-19.23-210.0-0.37-27.59-825.00.071.630
20Q1 (5)1.69.59-19.62.610.027.320.110.0-93.080000.96-39.62-19.33-0.04-500.0-300.01.04-18.75-23.5320.04-15.1501.84-4.66-5.150.310.03.330.09-25.0-55.00.47261.54235.713.990.00.00.30.03.450.130.044.44-0.03-400.0-127.270.4-9.09-20.0-0.26-8.33-271.43-0.29-26.09-825.00.0700
19Q4 (4)1.46-7.010.02.613.980.00.110.00.0000.01.5925.20.00.01116.670.01.287.560.023.6200.01.933.210.00.313.330.00.12-20.00.00.13-7.140.03.990.00.00.30.00.00.130.00.00.0100.00.442.330.0-0.24-41.180.0-0.23-35.290.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。