資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.2517.828.9921.151.5-51.7700118.38-15.7-1.49010.0827.438.5151.1725.11-10.960.450.010.04-4.650016.640.03.166.761.53-23.125.37-34.9110.05-23.86-2.1803.19-52.530.000
2022 (9)1.91-10.3323.93-26.033.11249.4400140.43-1.521.92-74.097.91-36.825.63-35.8428.2-32.950.45-87.610.53-54.380016.640.02.9633.331.99-7.448.25-21.513.2-11.29-1.5306.72-21.130.000
2021 (8)2.135.4532.3511.630.89-57.4200142.691.827.411752.512.5236.248.78-28.9842.06113.723.630.023.0882.590016.646.392.221.832.15-3.5910.51201.1514.8888.12-1.9908.52535.820.000
2020 (7)2.02-26.5528.9846.072.0916.110074.34-14.830.4400.09.1916.0412.3636.2319.6819.23.630.012.64-26.30015.640.02.180.462.2346.713.49-8.47.915.47-2.1501.34-15.190.000
2019 (6)2.7559.8819.84-6.681.8111.760087.282.030.08-99.087.92-7.699.07-9.5316.51-16.873.630.017.153.560.010.015.641.432.1766.921.5239.453.81-57.387.5-33.8-2.2301.58-78.710.000
2018 (5)1.72-55.5621.2647.130.8580.850085.540.128.71316.758.58-25.5210.03-25.6119.8649.443.630.016.5614.60.010.015.429.211.319.271.0918.488.94287.0111.33162.27-1.5207.42508.20.000
2017 (4)3.8746.0414.45-34.440.47-65.190085.4414.442.09-25.6211.5248.6513.4829.8913.29-0.753.630.014.45305.90.01-50.014.128.371.0934.570.92441.182.31-32.854.32-2.26-1.0901.22-51.590.000
2016 (3)2.6593.4322.0480.81.35321.880074.66-2.392.81360.667.750.7810.383.2513.3927.043.630.03.56-53.340.020.013.0316.130.818.00.170.03.44127.814.4281.89-0.9202.5249.110.000
2015 (2)1.37-20.3512.19-34.040.32-81.290076.49-7.870.61-53.797.690.7910.059.3910.54-28.013.630.07.63-3.90.02-33.3311.222.00.7520.970.1701.51-32.292.43-14.440.18-56.11.69-35.980.000
2014 (1)1.72-28.3318.48-23.761.7100083.0211.31.32450.07.63-4.629.19-14.3114.6417.873.6307.94-2.820.03-90.3211.00.00.625.08002.23189.612.84108.820.4136.672.64146.730.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.25-6.2517.828.99-17.3121.151.5-71.48-51.7700027.73-9.05-2.840.31164.58234.7810.08-7.1827.438.51-6.5551.1725.11-20.56-10.960.450.00.010.0421.99-4.6500016.640.00.03.160.06.761.530.0-23.125.375.92-34.9110.053.08-23.86-2.18-36.25-42.483.19-8.07-52.530.0000
23Q3 (19)2.413.2135.5935.0612.4156.85.2614.1121.0100030.49-1.45-10.51-0.4848.3948.3910.8614.687.749.1118.1239.6331.61-2.6219.60.450.00.08.23-6.05-42.4100016.640.00.03.160.06.761.530.0-23.125.07-8.65-40.149.75-4.69-27.35-1.631.33-22.143.477.76-51.540.0000
23Q2 (18)2.1212.17-36.3431.191.65.054.617.711113.1600030.945.89-23.62-0.93-144.74-139.249.4726.27-5.867.7136.1123.2832.46-0.73-16.730.450.00.08.76-6.81-53.0800016.640.00.03.166.766.761.53-23.12-23.125.55-29.39-40.9610.23-20.14-28.71-2.33-58.5-60.693.22-49.61-59.50.0000
23Q1 (17)1.89-1.05-18.1830.728.2911.194.2837.62970.000029.222.38-21.68-0.38-65.22-154.297.5-5.18-20.385.670.61-7.032.715.96-17.80.450.0-87.69.4-10.73-57.3300016.640.00.02.960.033.331.990.0-7.447.86-4.73-29.8812.81-2.95-17.78-1.473.92-40.06.39-4.91-37.110.0000
22Q4 (16)1.917.91-10.3323.937.02-26.033.1130.67249.4400028.54-16.23-32.97-0.2375.27-109.667.91-21.53-36.825.63-13.68-35.8428.26.7-32.950.450.0-87.610.53-26.31-54.3800016.640.00.02.960.033.331.990.0-7.448.25-2.6-21.513.2-1.64-11.29-1.53-16.7923.126.72-6.15-21.130.0000
22Q3 (15)1.77-46.85-21.3322.36-24.69-41.342.38526.32167.4200034.07-15.9-15.63-0.93-139.24-140.4310.080.2-26.646.534.29-41.7126.43-32.2-26.870.450.0-87.614.29-23.46-29.7100016.640.06.392.960.033.331.990.0-7.448.47-9.894.1813.42-6.487.27-1.319.6639.917.16-9.9420.340.0000
22Q2 (14)3.3344.1664.8529.697.53-14.170.38-5.00.000040.518.5818.042.37238.5737.7910.066.79-6.946.262.68-41.3738.98-2.0121.40.45-87.6-87.618.67-15.25-5.5600016.640.06.392.9633.3333.331.99-7.44-7.449.4-16.1561.2314.35-7.8940.69-1.45-38.134.097.95-21.75119.010.0000
22Q1 (13)2.318.45-6.8527.61-14.65-19.90.4-55.0660.000037.31-12.3847.350.7-70.59-30.09.42-24.76-1.156.09-30.6-46.4639.78-5.4247.173.630.00.022.03-4.5525.5300016.640.06.392.220.01.832.150.0-3.5911.216.66149.1115.584.774.86-1.0547.2448.0210.1619.25309.680.0000
21Q4 (12)2.13-5.335.4532.35-15.1411.630.890.0-57.4200042.585.4587.412.383.48150.5312.52-8.8836.248.78-21.57-28.9842.0616.38113.723.630.00.023.0813.5382.5900016.646.396.392.220.01.832.150.0-3.5910.5129.27201.1514.8818.9488.12-1.998.727.448.5243.19535.820.0000
21Q3 (11)2.2511.3917.838.1210.2141.340.89134.21-48.8500040.3817.66113.312.333.72265.0813.7427.184.1811.194.8910.5936.1412.55106.283.630.00.020.332.8360.8400015.640.00.02.220.01.832.150.0-3.598.1339.45220.0812.5122.6579.74-2.180.9112.85.9563.9114775.00.0000
21Q2 (10)2.02-18.556.8834.590.3583.60.3852.0-78.5300034.3235.55104.771.7272.0654.8410.8113.4369.710.67-6.2330.832.1118.79109.193.630.00.019.7712.6517.6100015.640.00.02.221.8302.15-3.5905.8329.56010.214.4861.39-2.2-8.9121.713.6346.37229.180.0000
21Q1 (9)2.4822.7761.0434.4718.9448.390.25-88.04-86.1900025.3211.4458.951.05.26214.949.533.770.1811.38-7.9369.6527.0337.3539.693.630.00.017.5538.844.5900-100.015.640.00.02.180.00.462.230.046.714.528.9453.068.9112.6434.39-2.026.0516.182.4885.07367.920.0000
20Q4 (8)2.025.76-26.5528.987.4546.072.0920.1116.1100022.7220.022.90.9550.79143.599.1923.1916.0412.3622.1336.2519.6812.3319.23.630.00.012.640.0-26.300-100.015.640.00.02.180.00.462.230.046.713.4937.4-8.47.9113.655.47-2.1514.03.591.343250.0-15.190.0000
20Q3 (7)1.911.062.6926.9743.1524.521.74-1.6924.2900018.9312.95-18.760.63303.23234.047.4617.11-7.7910.1224.06017.5214.14-7.153.630.00.012.64-24.81-29.1500-100.015.640.00.02.1800.462.23046.712.540-25.516.9610.13-1.97-2.511.03-26.260.04101.42-97.20.0000
20Q2 (6)1.8922.73-42.918.84-18.9-13.851.77-2.217.2700016.765.21-24.37-0.3164.37-616.676.3713.75-20.678.1621.62015.35-20.67-29.753.630.00.016.810.187.830-100.0-100.015.640.00.00-100.0-100.00-100.0-100.00-100.0-100.06.32-4.68-16.51-2.81-16.6-123.02-2.81-630.19-207.250.0000
20Q1 (5)1.54-44.0-36.6323.2317.0911.681.810.56174.2400015.93-27.85-19.34-0.87-323.08-970.05.6-29.29-25.836.71-26.06019.3517.2-4.493.630.00.016.78-2.16-7.70.010.00.015.640.00.02.170.066.921.520.039.452.94-22.83-67.446.63-11.6-41.94-2.41-8.07-156.380.53-66.46-93.450.0000
19Q4 (4)2.7547.850.019.84-8.40.01.828.570.0000.022.08-5.240.00.39182.980.07.92-2.10.09.0700.016.51-12.510.03.630.00.017.15-3.870.00.010.00.015.640.00.02.170.00.01.520.00.03.8111.730.07.55.630.0-2.23-12.630.01.5810.490.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。