損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 104.84 | -20.11 | 98.0 | -18.33 | 1.77 | -11.5 | 0.02 | 100.0 | 0.53 | 10.42 | 0.01 | 0.0 | 0 | 0 | 0.22 | 69.23 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | -73.68 | -0.08 | 0 | 4.99 | -46.23 | 4.15 | -44.67 | 0.84 | -52.81 | 16.81 | -12.17 | 1.28 | -44.35 | 1.31 | -43.04 | 0.00 | 0 | 324 | -0.61 | 8.07 | -34.07 |
| 2022 (9) | 131.23 | -3.3 | 119.99 | 6.19 | 2.0 | -35.28 | 0.01 | 0 | 0.48 | 20.0 | 0.01 | -50.0 | 0 | 0 | 0.13 | 30.0 | 0.1 | -9.09 | 0.01 | 0 | 0 | 0 | 0.19 | 18.75 | 0.04 | 0 | 9.28 | -52.39 | 7.5 | -54.9 | 1.78 | -37.76 | 19.14 | 30.65 | 2.30 | -54.9 | 2.30 | -55.6 | 0.00 | 0 | 326 | 0.0 | 12.24 | -45.96 |
| 2021 (8) | 135.71 | 56.17 | 113.0 | 41.87 | 3.09 | 141.41 | 0 | 0 | 0.4 | -23.08 | 0.02 | 0.0 | 0 | 0 | 0.1 | 11.11 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | -0.14 | 0 | 19.49 | 223.22 | 16.63 | 175.79 | 2.86 | 0 | 14.65 | 0 | 5.10 | 175.68 | 5.18 | 180.0 | 0.00 | 0 | 326 | 0.0 | 22.65 | 131.6 |
| 2020 (7) | 86.9 | -10.2 | 79.65 | -14.61 | 1.28 | -23.81 | 0 | 0 | 0.52 | -17.46 | 0.02 | 0.0 | 0 | 0 | 0.09 | -47.06 | 0.06 | 100.0 | -0.01 | 0 | 0 | 0 | 0.08 | 100.0 | 0.05 | -50.0 | 6.03 | 214.06 | 6.03 | 209.23 | 0 | 0 | 0.00 | 0 | 1.85 | 208.33 | 1.85 | 224.56 | 0.00 | 0 | 326 | 0.0 | 9.78 | 78.79 |
| 2019 (6) | 96.77 | -12.95 | 93.28 | -10.28 | 1.68 | 0.0 | 0 | 0 | 0.63 | -18.18 | 0.02 | 0 | 0 | 0 | 0.17 | -5.56 | 0.03 | -85.71 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.1 | 0 | 1.92 | -62.06 | 1.95 | -62.06 | -0.04 | 0 | 0.00 | 0 | 0.60 | -62.03 | 0.57 | -67.05 | 0.00 | 0 | 326 | 0.0 | 5.47 | -36.98 |
| 2018 (5) | 111.16 | 14.14 | 103.97 | 17.49 | 1.68 | -4.55 | 0 | 0 | 0.77 | -18.09 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0.21 | 425.0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -0.45 | 0 | 5.06 | -21.79 | 5.14 | -19.18 | -0.08 | 0 | 0.00 | 0 | 1.58 | -18.97 | 1.73 | -20.28 | 0.00 | 0 | 326 | 0.0 | 8.68 | -15.56 |
| 2017 (4) | 97.39 | 46.61 | 88.49 | 37.94 | 1.76 | 10.69 | 0 | 0 | 0.94 | 13.25 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | -44.44 | -0.67 | 0 | 6.47 | 3705.88 | 6.36 | 5200.0 | 0.12 | 140.0 | 1.78 | -93.64 | 1.95 | 4775.0 | 2.17 | 985.0 | 0.00 | 0 | 326 | 0.0 | 10.28 | 184.76 |
| 2016 (3) | 66.43 | 26.17 | 64.15 | 7.76 | 1.59 | -8.62 | 0 | 0 | 0.83 | -19.42 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.04 | -50.0 | 0 | 0 | 0.02 | 0 | 0.18 | 0 | -0.52 | 0 | 0.17 | 0 | 0.12 | 0 | 0.05 | -84.85 | 27.97 | 0 | 0.04 | 0 | 0.20 | 0 | 0.00 | 0 | 326 | -9.44 | 3.61 | 0 |
| 2015 (2) | 52.65 | -47.4 | 59.53 | -42.0 | 1.74 | -35.56 | 0 | 0 | 1.03 | 5.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.08 | 60.0 | 0 | 0 | -0.02 | 0 | -0.09 | 0 | -2.31 | 0 | -10.93 | 0 | -11.25 | 0 | 0.33 | 0 | 0.00 | 0 | -3.13 | 0 | -2.76 | 0 | 0.00 | 0 | 360 | 21.21 | -6.99 | 0 |
| 2014 (1) | 100.09 | -3.93 | 102.63 | -2.87 | 2.7 | 6.3 | 0.01 | 0.0 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.88 | 0 | -6.13 | 0 | -6.13 | 0 | 0 | 0 | 0.00 | 0 | -2.06 | 0 | -1.62 | 0 | 0.00 | 0 | 297 | 12.08 | -2.06 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 27.41 | 51.69 | -25.56 | 25.57 | 41.98 | -27.69 | 0.46 | 24.32 | -22.03 | 0 | 0 | -100.0 | 0.19 | 90.0 | 26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | -183.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.09 | -28.57 | -12.5 | 1.29 | 430.77 | 63.29 | 1.18 | 480.65 | 61.64 | 0.11 | 237.5 | 83.33 | 8.52 | 0 | 17.52 | 0.36 | 500.0 | 63.64 | 0.39 | 657.14 | 56.0 | 1.28 | 39.13 | -44.35 | 324 | 0.0 | -0.61 | 2.2 | 547.06 | 41.94 |
| 23Q3 (19) | 18.07 | -33.69 | -26.66 | 18.01 | -28.22 | -23.49 | 0.37 | -19.57 | -5.13 | 0 | -100.0 | 0 | 0.1 | -9.09 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -87.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | -30.0 | -0.07 | -135.0 | -450.0 | -0.39 | -120.53 | -153.42 | -0.31 | -120.39 | -150.82 | -0.08 | -121.62 | -166.67 | 0.00 | -100.0 | -100.0 | -0.09 | -119.15 | -147.37 | -0.07 | -117.07 | -138.89 | 0.92 | -8.91 | -55.77 | 324 | 0.0 | -0.61 | 0.34 | -86.97 | -77.18 |
| 23Q2 (18) | 27.25 | -15.14 | -17.97 | 25.09 | -14.43 | -12.91 | 0.46 | -4.17 | -14.81 | 0.01 | 0 | 0 | 0.11 | -15.38 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 69.23 | 0.08 | 700.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -106.25 | 0.2 | 266.67 | 17.65 | 1.9 | -13.24 | -52.85 | 1.52 | -13.14 | -52.05 | 0.37 | -15.91 | -56.98 | 19.65 | -1.21 | -7.66 | 0.47 | -12.96 | -51.55 | 0.41 | -29.31 | -55.91 | 1.01 | 87.04 | -46.56 | 324 | 0.0 | -0.61 | 2.61 | -10.62 | -45.05 |
| 23Q1 (17) | 32.11 | -12.79 | -12.15 | 29.32 | -17.08 | -9.14 | 0.48 | -18.64 | 0.0 | 0 | -100.0 | 0 | 0.13 | -13.33 | 44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -200.0 | -0.12 | -50.0 | -100.0 | 2.19 | 177.22 | -41.44 | 1.75 | 139.73 | -41.47 | 0.44 | 633.33 | -41.33 | 19.89 | 174.34 | -0.25 | 0.54 | 145.45 | -41.3 | 0.58 | 132.0 | -38.3 | 0.54 | -76.52 | -41.3 | 324 | -0.61 | -0.61 | 2.92 | 88.39 | -34.53 |
| 22Q4 (16) | 36.82 | 49.43 | -9.04 | 35.36 | 50.21 | 4.55 | 0.59 | 51.28 | -47.79 | 0.01 | 0 | 0 | 0.15 | 7.14 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | -14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | -180.0 | -900.0 | -0.08 | -500.0 | -100.0 | 0.79 | 8.22 | -85.61 | 0.73 | 19.67 | -83.37 | 0.06 | -50.0 | -94.55 | 7.25 | -54.69 | -63.66 | 0.22 | 15.79 | -83.7 | 0.25 | 38.89 | -81.75 | 2.30 | 10.58 | -54.99 | 326 | 0.0 | 0.0 | 1.55 | 4.03 | -75.16 |
| 22Q3 (15) | 24.64 | -25.83 | -30.16 | 23.54 | -18.29 | -16.17 | 0.39 | -27.78 | -58.95 | 0 | 0 | 0 | 0.14 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -37.5 | 233.33 | 0.02 | -88.24 | 125.0 | 0.73 | -81.89 | -88.17 | 0.61 | -80.76 | -87.65 | 0.12 | -86.05 | -90.24 | 16.00 | -24.81 | -19.76 | 0.19 | -80.41 | -87.5 | 0.18 | -80.65 | -88.39 | 2.08 | 10.05 | -44.68 | 326 | 0.0 | 0.0 | 1.49 | -68.63 | -78.93 |
| 22Q2 (14) | 33.22 | -9.11 | 2.98 | 28.81 | -10.72 | 6.78 | 0.54 | 12.5 | -1.82 | 0 | 0 | 0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 30.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | 1500.0 | 0.17 | 383.33 | 750.0 | 4.03 | 7.75 | -15.34 | 3.17 | 6.02 | -24.7 | 0.86 | 14.67 | 56.36 | 21.28 | 6.72 | 84.56 | 0.97 | 5.43 | -24.81 | 0.93 | -1.06 | -27.91 | 1.89 | 105.43 | -15.63 | 326 | 0.0 | 0.0 | 4.75 | 6.5 | -13.79 |
| 22Q1 (13) | 36.55 | -9.71 | 32.0 | 32.27 | -4.58 | 33.79 | 0.48 | -57.52 | 2.13 | 0 | 0 | 0 | 0.09 | -10.0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -90.0 | -0.06 | -50.0 | -100.0 | 3.74 | -31.88 | 21.82 | 2.99 | -31.89 | -3.24 | 0.75 | -31.82 | 3850.0 | 19.94 | -0.05 | 0 | 0.92 | -31.85 | -3.16 | 0.94 | -31.39 | -2.08 | 0.92 | -82.0 | -3.16 | 326 | 0.0 | 0.0 | 4.46 | -28.53 | 16.45 |
| 21Q4 (12) | 40.48 | 14.74 | 49.81 | 33.82 | 20.44 | 40.33 | 1.13 | 18.95 | 189.74 | 0 | 0 | 0 | 0.1 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | -0.04 | 50.0 | -123.53 | 5.49 | -11.02 | 103.33 | 4.39 | -11.13 | 60.22 | 1.1 | -10.57 | 2850.0 | 19.95 | 0.05 | 0 | 1.35 | -11.18 | 60.71 | 1.37 | -11.61 | 73.42 | 5.11 | 35.9 | 176.22 | 326 | 0.0 | 0.0 | 6.24 | -11.74 | 80.35 |
| 21Q3 (11) | 35.28 | 9.36 | 61.54 | 28.08 | 4.08 | 44.07 | 0.95 | 72.73 | 187.88 | 0 | 0 | 0 | 0.1 | 0.0 | -23.08 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | -0.08 | -500.0 | -900.0 | 6.17 | 29.62 | 203.94 | 4.94 | 17.34 | 148.24 | 1.23 | 123.64 | 4000.0 | 19.94 | 72.94 | 1123.31 | 1.52 | 17.83 | 149.18 | 1.55 | 20.16 | 154.1 | 3.76 | 67.86 | 272.28 | 326 | 0.0 | 0.0 | 7.07 | 28.31 | 123.03 |
| 21Q2 (10) | 32.26 | 16.5 | 68.81 | 26.98 | 11.86 | 49.06 | 0.55 | 17.02 | 96.43 | 0 | 0 | 0 | 0.1 | 0.0 | -23.08 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0.02 | 166.67 | -60.0 | 4.76 | 55.05 | 518.18 | 4.21 | 36.25 | 453.95 | 0.55 | 2850.0 | 5400.0 | 11.53 | 0 | 544.13 | 1.29 | 35.79 | 437.5 | 1.29 | 34.38 | 486.36 | 2.24 | 135.79 | 460.0 | 326 | 0.0 | 3.16 | 5.51 | 43.86 | 226.04 |
| 21Q1 (9) | 27.69 | 2.48 | 46.28 | 24.12 | 0.08 | 34.3 | 0.47 | 20.51 | 74.07 | 0 | 0 | 0 | 0.1 | -16.67 | -28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | -0.03 | -117.65 | 82.35 | 3.07 | 13.7 | 490.38 | 3.09 | 12.77 | 483.02 | -0.02 | 50.0 | -100.0 | 0.00 | 0 | 0 | 0.95 | 13.1 | 493.75 | 0.96 | 21.52 | 336.36 | 0.95 | -48.65 | 493.75 | 326 | 0.0 | 0.0 | 3.83 | 10.69 | 162.33 |
| 20Q4 (8) | 27.02 | 23.72 | 9.48 | 24.1 | 23.65 | -2.39 | 0.39 | 18.18 | 21.88 | 0 | 0 | 0 | 0.12 | -7.69 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0.17 | 1600.0 | -63.04 | 2.7 | 33.0 | 2150.0 | 2.74 | 37.69 | 1612.5 | -0.04 | -233.33 | 0.0 | 0.00 | -100.0 | 0 | 0.84 | 37.7 | 1580.0 | 0.79 | 29.51 | 977.78 | 1.85 | 83.17 | 208.33 | 326 | 0.0 | 0.0 | 3.46 | 9.15 | 232.69 |
| 20Q3 (7) | 21.84 | 14.29 | 4.95 | 19.49 | 7.68 | -3.56 | 0.33 | 17.86 | 6.45 | 0 | 0 | 0 | 0.13 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 500.0 | 0.01 | -80.0 | 133.33 | 2.03 | 163.64 | 712.0 | 1.99 | 161.84 | 696.0 | 0.03 | 200.0 | 0 | 1.63 | -8.94 | 0 | 0.61 | 154.17 | 662.5 | 0.61 | 177.27 | 577.78 | 1.01 | 152.5 | 83.64 | 326 | 3.16 | 0.0 | 3.17 | 87.57 | 185.59 |
| 20Q2 (6) | 19.11 | 0.95 | -22.79 | 18.1 | 0.78 | -21.41 | 0.28 | 3.7 | -58.21 | 0 | 0 | 0 | 0.13 | -7.14 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 129.41 | 138.46 | 0.77 | 48.08 | -17.2 | 0.76 | 43.4 | -17.39 | 0.01 | 200.0 | 0.0 | 1.79 | 0 | 16.99 | 0.24 | 50.0 | -14.29 | 0.22 | 0.0 | -31.25 | 0.40 | 150.0 | -14.89 | 316 | -3.07 | -3.07 | 1.69 | 15.75 | -6.63 |
| 20Q1 (5) | 18.93 | -23.3 | -28.65 | 17.96 | -27.26 | -29.12 | 0.27 | -15.62 | -28.95 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -136.96 | 15.0 | 0.52 | 333.33 | -14.75 | 0.53 | 231.25 | -15.87 | -0.01 | 75.0 | 0.0 | 0.00 | 0 | 0 | 0.16 | 220.0 | -15.79 | 0.22 | 344.44 | -15.38 | 0.16 | -73.33 | -15.79 | 326 | 0.0 | 0.0 | 1.46 | 40.38 | -2.67 |
| 19Q4 (4) | 24.68 | 18.6 | 0.0 | 24.69 | 22.17 | 0.0 | 0.32 | 3.23 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.46 | 1633.33 | 0.0 | 0.12 | -52.0 | 0.0 | 0.16 | -36.0 | 0.0 | -0.04 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | -37.5 | 0.0 | -0.09 | -200.0 | 0.0 | 0.60 | 9.09 | 0.0 | 326 | 0.0 | 0.0 | 1.04 | -6.31 | 0.0 |
| 19Q3 (3) | 20.81 | -15.92 | 0.0 | 20.21 | -12.24 | 0.0 | 0.31 | -53.73 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 1600.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | -0.03 | 76.92 | 0.0 | 0.25 | -73.12 | 0.0 | 0.25 | -72.83 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.08 | -71.43 | 0.0 | 0.09 | -71.88 | 0.0 | 0.55 | 17.02 | 0.0 | 326 | 0.0 | 0.0 | 1.11 | -38.67 | 0.0 |
| 19Q2 (2) | 24.75 | -6.71 | 0.0 | 23.03 | -9.12 | 0.0 | 0.67 | 76.32 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.13 | 35.0 | 0.0 | 0.93 | 52.46 | 0.0 | 0.92 | 46.03 | 0.0 | 0.01 | 200.0 | 0.0 | 1.53 | 0 | 0.0 | 0.28 | 47.37 | 0.0 | 0.32 | 23.08 | 0.0 | 0.47 | 147.37 | 0.0 | 326 | 0.0 | 0.0 | 1.81 | 20.67 | 0.0 |
| 19Q1 (1) | 26.53 | 0.0 | 0.0 | 25.34 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 326 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 |
