資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.19-33.522.03-17.4800003.6-0.550.1157.141.0-7.4127.78-6.891.57-4.271.9820.73000.57-24.04.660.00.951.060.110.0-0.1700.9-23.73-0.170-0.340-0.010
2022 (9)1.79-35.612.46-23.1200003.62-19.730.0701.080.9329.8325.751.64-10.381.6411.56000.75-11.764.660.00.94-18.260.110.00.1301.1812.38-0.160-0.0300.01-57.52
2021 (8)2.7846.323.211.1100004.511.12-0.1301.071.923.730.771.83-3.171.47-11.45000.85-24.784.660.01.150.00.1122.22-0.2101.05-17.97-0.210-0.4200.03-31.57
2020 (7)1.961.022.88142.0200004.46-10.62001.0534.6223.5450.611.899.251.6626.72001.13-18.714.660.01.153.60.090.00.04-92.731.28-26.44-0.110-0.0700.040.13
2019 (6)1.18-45.121.19250.000004.998.710.49-23.440.78-21.2115.63-27.531.7369.611.31-7.09001.39-14.724.660.01.116.730.09-43.750.55-48.61.74-23.35-0.0900.46-53.060.04-39.27
2018 (5)2.15-40.440.34-84.8900004.5915.330.643100.00.9923.7521.577.31.02-15.01.41-9.62001.63-8.944.660.01.040.00.16220.01.075.942.278.1-0.0900.9815.290.07-20.01
2017 (4)3.6199.452.25268.8500003.9824.760.02-96.00.83.920.10-16.731.20.01.56-13.33001.79-16.364.660.01.045.050.05-37.51.01-32.672.1-17.97-0.1600.85-41.380.09-19.85
2016 (3)1.81-20.260.61000003.19-18.620.5-49.490.77-28.724.14-12.391.26.191.8-7.22002.14637.934.660.00.9911.240.08-11.111.5-25.372.56-14.38-0.0501.45-24.870.110
2015 (2)2.2722.70000003.925.090.991.021.0816.1327.5510.51.1310.781.9419.75000.29-12.124.660.00.8912.660.09-18.182.0124.072.9918.18-0.0801.9326.140.000
2014 (1)1.8510.780000003.73-11.820.981.030.9317.7224.9333.51.0218.61.624.52000.3350.04.660.00.7912.860.11-60.711.625.882.530.8-0.0901.537.750.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.19-24.68-33.522.03-3.79-17.480000000.83-9.785.06-0.19-218.7551.281.0-12.28-7.4127.70-13.25-6.891.570.0-4.271.9810.020.730000.57-10.94-24.04.660.00.00.950.01.060.110.00.0-0.17-154.84-230.770.9-34.31-23.73-0.17-6.25-6.25-0.34-326.67-1033.33-0.01-112.45-142.65
23Q3 (19)1.58-24.4-23.672.11-11.34-16.270000000.92-4.17-1.080.1645.45-15.791.140.88-1.7231.931.177.081.573.29-21.891.811.815.380000.64-4.48-21.954.660.00.00.950.01.060.110.00.00.31106.67-31.111.3713.22-8.67-0.160.0-6.670.151600.0-50.0-0.00-165.77-113.97
23Q2 (18)2.097.181.952.38-10.53-8.460000000.966.67-4.00.11175.00.01.136.62.7331.567.7912.481.52-1.94-22.841.61-12.0214.180000.67-4.29-18.294.660.00.00.951.061.060.110.00.00.15200.0-42.311.2110.0-7.63-0.165.8811.11-0.0191.67-112.50.00-57.62-81.7
23Q1 (17)1.958.94-10.142.668.13-2.920000000.913.92-1.10.04110.26-73.331.06-1.85-8.6229.28-1.583.241.55-5.49-22.51.8311.5912.960000.7-6.67-15.664.660.00.00.940.0-18.260.110.00.00.05-61.54183.331.1-6.78-8.33-0.17-6.2515.0-0.12-300.053.850.01-27.98-64.46
22Q4 (16)1.79-13.53-35.612.46-2.38-23.120000000.79-15.05-24.76-0.39-305.26-143.751.08-6.90.9329.75-0.2325.41.64-18.41-10.381.645.1311.560000.75-8.54-11.764.660.00.00.940.0-18.260.110.00.00.13-71.11161.91.18-21.3312.38-0.16-6.6723.81-0.03-110.092.860.01-30.41-57.52
22Q3 (15)2.070.98-24.732.52-3.08-15.150000000.93-7.0-3.120.1972.732000.01.165.4536.4729.826.2768.42.012.033.611.5610.6420.00000.820.0-15.464.660.00.00.940.0-18.260.110.00.00.4573.08650.01.514.514.5-0.1516.6742.310.3275.0250.00.02-13.82-51.16
22Q2 (14)2.05-5.53-13.142.6-5.11-15.310000001.09.89-14.530.11-26.67257.141.1-5.1715.7928.06-1.0652.121.97-1.58.241.41-12.9616.530000.82-1.2-19.614.660.00.00.94-18.26-18.260.110.022.220.26533.33225.01.319.17-0.76-0.1810.030.770.08130.77144.440.02-17.7-48.09
22Q1 (13)2.17-21.9422.62.74-14.377.870000000.91-13.33-31.580.15193.7536.361.168.414.528.3619.5416.262.09.2911.111.6210.2-9.50000.83-2.35-23.854.660.00.01.150.00.00.110.022.22-0.0671.43-137.51.214.29-14.29-0.24.7616.67-0.2638.1-225.00.02-13.94-41.24
21Q4 (12)2.781.0946.323.27.7411.110000001.059.38-21.64-0.16-1500.0-900.01.0725.881.923.7333.980.771.83-5.67-3.171.4713.08-11.450000.85-12.37-24.784.660.00.01.150.00.00.110.022.22-0.21-450.0-625.01.05-19.85-17.97-0.2119.23-90.91-0.42-110.0-500.00.03-19.99-31.57
21Q3 (11)2.7516.5372.962.97-3.264.580000000.96-17.95-26.72-0.0185.710.00.85-10.53-6.5917.71-4.0-20.221.946.59-3.01.37.44-20.250000.97-4.9-19.174.660.00.01.150.00.00.1122.2222.220.06-25.0500.01.31-0.764.8-0.260.0-160.0-0.2-11.11-122.220.04-8.4-4.87
21Q2 (10)2.3633.3365.033.0720.8732.330000001.17-12.03105.26-0.07-163.6453.330.95-14.4118.7518.45-24.39-9.151.821.11-10.341.21-32.4-19.870001.02-6.42-19.694.660.00.01.150.00.00.090.00.00.08-50.0300.01.32-5.714.76-0.26-8.33-160.0-0.18-125.0-125.00.04-6.847.23
21Q1 (9)1.77-6.8429.22.54-11.8141.90000001.33-0.757.260.11450.0-21.431.115.716.7324.403.6210.251.8-4.76-6.741.797.8326.950001.09-3.54-19.264.660.00.01.150.03.60.090.00.00.16300.0-76.811.49.38-25.53-0.24-118.18-166.67-0.08-14.29-113.330.040.234.43
20Q4 (8)1.919.561.022.881.41142.020000001.342.2936.730.02300.0125.01.0515.3834.6223.546.0750.611.89-5.59.251.661.8426.720001.13-5.83-18.714.660.00.01.150.03.60.090.00.00.04300.0-92.731.282.4-26.44-0.11-10.0-22.22-0.0722.22-115.220.0411.230.13
20Q3 (7)1.5911.1950.02.8422.41273.680000001.31129.8213.91-0.0193.33-106.670.9113.75-5.2122.209.3102.0-1.4839.861.637.9526.360001.2-5.51-18.924.660.00.01.150.03.60.090.00.00.01-50.0-98.411.25-0.79-31.32-0.10.0-42.86-0.09-12.5-116.070.043.24-18.84
20Q2 (6)1.434.38-38.892.3229.61149.460000000.57-54.03-57.14-0.15-207.14-168.180.8-23.08-20.7920.30-8.2402.035.1872.031.517.0931.30001.27-5.93-17.534.660.00.01.153.63.60.090.00.00.02-97.1-95.831.26-32.98-24.55-0.1-11.11-42.86-0.08-113.33-119.510.04-9.27-24.27
20Q1 (5)1.3716.1-42.681.7950.42167.160000001.2426.53-18.950.14275.0-30.01.0433.33-18.1122.1341.5601.9311.56114.441.417.63-8.440001.35-2.88-14.564.660.00.01.110.06.730.090.0-43.750.6925.45-46.091.888.05-23.89-0.090.0-12.50.630.43-50.00.04-3.9-37.89
19Q4 (4)1.1811.320.01.1956.580.0000.0000.00.98-14.780.0-0.08-153.330.00.78-18.750.015.6300.01.7320.980.01.311.550.0000.01.39-6.080.04.660.00.01.110.00.00.090.00.00.55-12.70.01.74-4.40.0-0.09-28.570.00.46-17.860.00.04-9.840.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。