資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.67-21.072.64.0000011.1513.082.51-14.921.4217.3612.743.784.629.940.02100.000004.460.02.0813.040.04-20.06.7916.078.9215.25-0.0406.7516.180.000
2022 (9)8.45-31.32.5-29.9700009.8610.412.9566.671.2131.5212.2719.123.549.940.01-94.4400004.4611.221.846.360.050.05.8533.877.7425.85-0.0405.8134.490.000
2021 (8)12.398.713.57410.000008.93-9.251.77-5.350.920.010.3010.193.229.520.18-5.2600004.0133.221.7311.610.0566.674.37-7.616.15-2.38-0.0504.32-7.690.000
2020 (7)6.1927.630.7-73.8800009.844.021.8717.610.92-39.479.35-41.812.942.080.19-17.3900003.010.01.5511.510.0350.04.7316.226.314.96-0.0504.6815.840.000
2019 (6)4.8527.632.68-27.1700009.4620.511.593.251.5214.2916.07-5.162.88-6.80.23000003.010.01.3913.010.0204.0712.125.4812.76-0.0304.0411.910.000
2018 (5)3.8179.413.6825.1700007.8512.951.54156.671.3326.6716.9412.143.0914.8700000.010.03.010.01.235.13003.6336.984.8627.23-0.0203.6136.740.000
2017 (4)1.36-61.582.943575.000006.95-9.390.6-62.031.05-5.4115.114.392.6926.8900000.0103.010.01.1715.84002.65-14.523.82-7.51-0.0102.64-14.560.000
2016 (3)3.54-6.350.08-78.3800007.6712.131.581.281.110.014.47-10.822.126.00000003.010.01.0117.440.020.03.115.244.1315.69-0.0103.0916.170.000
2015 (2)3.78-11.060.3754.1700006.8412.321.5621.881.114.7216.23-6.772.024.2200000.0103.010.00.8617.810.02100.02.6919.033.5719.4-0.0302.6619.280.000
2014 (1)4.25459.210.2414.2900006.0921.311.2864.11.0624.7117.412.81.612.550000003.0120.40.7312.310.0102.2644.872.9934.68-0.0302.2344.810.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.67-11.77-21.072.6-24.424.00000002.72-17.589.680.25-72.83-68.351.42-16.4717.3612.75-18.273.874.611.6529.940.020.0100.00000004.460.00.02.080.013.040.040.0-20.06.793.9816.078.923.015.25-0.040.00.06.754.0116.180.0000
23Q3 (19)7.56-8.25-14.293.4433.85-17.110000003.334.6917.020.9235.2958.621.731.7822.315.6025.98-1.044.12-1.928.750.020.0-75.00000004.460.00.02.080.013.040.040.0-20.06.5316.417.458.6612.0316.24-0.040.00.06.4916.5217.570.0000
23Q2 (18)8.24-4.39.722.571.58-37.620000002.45-8.24-5.770.683.03-34.621.29-11.039.3212.38-9.75-5.894.212.336.360.020.0-85.710000004.460.011.222.0813.0413.040.04-20.0-20.05.618.5126.927.739.4922.31-0.040.020.05.578.5827.460.0000
23Q1 (17)8.611.89-11.052.531.2-16.780000002.677.6636.220.66-16.4620.01.4519.8381.2513.7211.7946.273.745.6519.490.02100.0-88.240000004.460.011.221.840.06.360.050.00.05.17-11.629.777.06-8.798.78-0.040.020.05.13-11.710.090.0000
22Q4 (16)8.45-4.2-31.32.5-39.76-29.970000002.48-12.0672.220.7936.215.331.21-12.9531.5212.27-22.1319.123.5410.629.940.01-87.5-94.440000004.460.011.221.840.06.360.050.00.05.855.2233.877.743.8925.85-0.040.020.05.815.2534.490.0000
22Q3 (15)8.8217.4440.04.150.73144.120000002.828.46-5.050.58-44.23107.141.3917.83.7315.7619.814.323.23.97.380.08-42.86-55.560000004.4611.2248.171.840.06.360.050.00.05.5625.7928.117.4517.8821.73-0.0420.020.05.5226.3228.670.0000
22Q2 (14)7.51-22.4212.094.1235.53202.940000002.632.6520.371.0489.09372.731.1847.512.3813.1540.2612.133.08-1.622.220.14-17.65-22.220000004.010.033.221.846.3618.710.050.066.674.42-6.16-19.26.32-2.62-10.35-0.050.00.04.37-6.22-19.370.0000
22Q1 (13)9.68-21.347.563.04-14.85294.810000001.9636.11-16.950.55-26.675.770.8-13.04-43.669.38-8.97-35.013.13-2.81.290.17-5.56-10.530000004.010.033.221.730.011.610.050.066.674.717.78-10.296.495.53-4.84-0.050.00.04.667.87-10.380.0000
21Q4 (12)12.395.2498.713.57110.0410.00000001.44-51.52-35.430.75167.86114.290.92-31.340.010.30-25.2710.083.228.059.520.180.0-5.260000004.0133.2233.221.730.011.610.050.066.674.370.69-7.616.150.49-2.38-0.050.00.04.320.7-7.690.0000
21Q3 (11)6.3-5.9719.321.725.084.780000002.9737.535.00.2827.27-17.651.3427.621.5213.7917.517.262.9818.25-4.790.180.0-10.00000003.010.00.01.7311.6111.610.0566.6766.674.34-20.66-0.696.12-13.192.86-0.050.0-66.674.29-20.85-1.150.0000
21Q2 (10)6.72.136.181.3676.6246.240000002.16-8.47-29.180.22-57.69-69.011.05-26.06-27.5911.73-18.7-12.542.52-18.45-12.50.18-5.26-14.290000003.010.00.01.550.00.00.030.00.05.474.1935.737.053.3725.89-0.050.0-66.675.424.2335.50.0000
21Q1 (9)6.565.9821.260.7710.0-67.230000002.365.830.430.5248.5710.641.4254.35-2.0714.4354.19-1.773.095.16.190.190.0-13.640000003.010.00.01.550.011.510.030.050.05.2510.9915.646.828.2514.62-0.050.0-66.675.211.1115.30.0000
20Q4 (8)6.1917.2327.630.7-23.91-73.880000002.231.36-16.480.352.9412.90.92-30.3-39.479.36-27.18-41.692.94-6.072.080.19-5.0-17.390000003.010.00.01.550.011.510.030.050.04.738.2416.226.35.8814.96-0.05-66.67-66.674.687.8315.840.0000
20Q3 (7)5.28-16.3230.370.92-1.08-68.170000002.2-27.87-19.710.34-52.11-40.351.32-8.97-10.212.85-4.1803.138.680.970.2-4.76-9.0900000-100.03.010.00.01.550.011.510.030.050.04.378.4417.475.956.2515.98-0.030.0-50.04.348.517.30.0000
20Q2 (6)6.3116.6458.940.93-60.43-72.730000003.0529.7944.550.7151.06121.881.450.09.0213.41-8.702.88-1.03-10.280.21-4.55000000-100.03.010.00.01.5511.5111.510.0350.050.04.03-11.2326.735.6-5.8822.0-0.030.0-50.04.0-11.3126.580.0000
20Q1 (5)5.4111.5548.222.35-12.31-35.790000002.35-11.9920.510.4751.6117.51.45-4.6115.0814.69-8.4702.911.04-10.190.22-4.3500000003.010.00.01.390.013.010.020.004.5411.5512.665.958.5813.12-0.030.0-50.04.5111.6312.470.0000
19Q4 (4)4.8519.750.02.68-7.270.0000.0000.02.67-2.550.00.31-45.610.01.523.40.016.0500.02.88-7.10.00.234.550.0000.00-100.00.03.010.00.01.390.00.00.020.00.04.079.410.05.486.820.0-0.03-50.00.04.049.190.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。