資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.4613.180000005.54-5.62-0.0600.92-1.0816.614.820.9-15.0900000.0104.240.00.382.70.06-50.00.138.330.56-8.2-0.0600.0716.670.000
2022 (9)1.29-21.820000005.87-5.170.05-73.680.93-15.4515.84-10.851.06-10.170000004.240.00.375.710.129.090.12-45.450.61-10.29-0.0600.06-53.850.000
2021 (8)1.65-17.090000006.19-0.320.19-51.281.18.9117.779.261.184.420000004.240.00.3512.90.11450.00.22-42.110.68-5.56-0.0900.13-56.670.000
2020 (7)1.9915.030000006.214.190.3956.01.013.0616.26-1.091.1315.3100000.01-50.04.240.00.310.00.020.00.3800.72118.18-0.0800.300.000
2019 (6)1.7338.40000005.965.860.25257.140.987.6916.441.730.98-7.5500000.020.04.240.00.310.00.020.0-0.0100.33371.43-0.060-0.0700.000
2018 (5)1.2526.260000005.63-4.90.070.00.91-10.7816.16-6.191.06-0.9300000.02-33.334.240.00.310.00.020.0-0.2600.070-0.050-0.3100.000
2017 (4)0.99-18.180000005.928.230.0701.025.1517.23-2.841.07-6.9600000.030.04.240.00.310.00.020.0-0.360-0.020-0.070-0.4300.000
2016 (3)1.21-1.630000005.47-8.38-0.2400.97-14.1617.73-6.311.1513.8600000.0350.04.240.00.310.00.020.0-0.430-0.090-0.030-0.4600.000
2015 (2)1.23-1.60000005.973.11-0.0801.13-5.0418.93-7.911.01-3.8100000.020.04.240.00.310.00.020.0-0.200.14-41.670.010.0-0.1900.000
2014 (1)1.252.460000005.790.35-0.101.19-6.320.55-6.621.05-11.7600000.02-33.334.240.00.310.00.020.0-0.100.24-29.410.010-0.0900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.468.9613.180000000001.376.2-2.14-0.0500.00.925.75-1.0816.616.324.820.9-1.1-15.090000000.010.004.240.00.00.380.02.70.060.0-50.00.13-18.758.330.56-6.67-8.2-0.06-50.00.00.07-41.6716.670.0000
23Q3 (19)1.3427.623.080000000001.29-15.69-8.510-100.0-100.00.87-13.0-8.4215.62-11.13-0.20.91-3.19-11.650000000.010.004.240.00.00.380.02.70.060.0-50.00.160.06.670.61.69-4.76-0.0433.3320.00.1220.020.00.0000
23Q2 (18)1.0552.17-15.320000000001.5313.33-3.160.01150.0-83.331.07.534.1717.578.4710.760.94-11.32-10.480000000.010.00.04.240.00.00.382.72.70.06-50.0-50.00.1660.033.330.591.72-3.28-0.060.014.290.1150.0100.00.0000
23Q1 (17)0.69-46.51-37.270000000001.35-3.57-8.78-0.0260.0-300.00.930.0-7.016.202.26-1.171.060.0-7.020000000.0100.04.240.00.00.370.05.710.120.09.090.1-16.67-58.330.58-4.92-17.14-0.060.025.00.04-33.33-75.00.0000
22Q4 (16)1.29-0.77-21.820000000001.4-0.71-12.5-0.05-350.0-266.670.93-2.11-15.4515.841.23-10.71.062.91-10.170000000004.240.00.00.370.05.710.120.09.090.12-20.0-45.450.61-3.17-10.29-0.06-20.033.330.06-40.0-53.850.0000
22Q3 (15)1.34.84-26.140000000001.41-10.761.440.02-66.67300.00.95-1.04-8.6515.65-1.37-8.651.03-1.9-12.710000000-100.0-100.04.240.00.00.370.05.710.120.09.090.1525.0-28.570.633.28-5.97-0.0528.5744.440.1100.0-16.670.0000
22Q2 (14)1.2412.73-31.490000000001.586.76-3.070.06500.0-40.00.96-4.0-14.2915.87-3.21-12.441.05-7.89-5.410000000.010.00.04.240.00.00.375.7119.350.129.09500.00.12-50.0-78.180.61-12.86-31.46-0.0712.522.220.05-68.75-89.130.0000
22Q1 (13)1.1-33.33-41.80000000001.48-7.5-6.330.01-66.67-85.711.0-9.09-10.7116.39-7.6-9.251.14-3.399.620000000.0100.04.240.00.00.350.012.90.110.0450.00.249.09-46.670.72.94-10.26-0.0811.110.00.1623.08-56.760.0000
21Q4 (12)1.65-6.25-17.090000000001.615.118.840.03400.0-78.571.15.778.9117.743.558.911.180.04.420000000-100.0-100.04.240.00.00.350.012.90.110.0450.00.224.76-42.110.681.49-5.56-0.090.0-12.50.138.33-56.670.0000
21Q3 (11)1.76-2.762.330000000001.39-14.72-7.33-0.01-110.0-200.01.04-7.14-7.9617.13-5.46-5.691.186.3114.560000000.010.00.04.240.00.00.3512.912.90.11450.0450.00.21-61.82-12.50.67-24.7215.52-0.090.0-28.570.12-73.91-29.410.0000
21Q2 (10)1.81-4.23-3.210000000001.633.16-1.210.142.86-9.091.120.07.6918.120.327.691.116.7311.00000000.010.00.04.240.00.00.310.00.00.020.00.00.5522.22129.170.8914.156.14-0.09-12.5-28.570.4624.32170.590.0000
21Q1 (9)1.89-5.0315.950000000001.587.480.00.07-50.0-46.151.1210.89-5.8818.0610.89-7.861.04-7.966.120000000.010.0-50.04.240.00.00.310.00.00.020.00.00.4518.42246.150.788.3369.57-0.080.0-33.330.3723.33428.570.0000
20Q4 (8)1.9915.715.030000000001.47-2.0-1.340.141300.040.01.01-10.623.0616.29-10.33-0.761.139.7115.310000000.010.0-50.04.240.00.00.310.00.00.020.00.00.3858.333900.00.7224.14118.18-0.08-14.29-33.330.376.47528.570.0000
20Q3 (7)1.72-8.022.990000000001.5-9.092.740.01-90.91-87.51.138.657.6218.177.9601.033.05.10000000.010.0-50.04.240.00.00.310.00.00.020.00.00.240.0318.180.581.75163.64-0.070.0-40.00.170.0206.250.0000
20Q2 (6)1.8714.7212.650000000001.654.437.140.11-15.38450.01.04-12.612.9716.83-14.1601.02.04-4.760000000.01-50.0-50.04.240.00.00.310.00.00.020.00.00.2484.62220.00.5723.91307.14-0.07-16.67-75.00.17142.86170.830.0000
20Q1 (5)1.63-5.7834.710000000001.586.046.760.1330.0160.01.1921.4320.219.6019.4300.980.0-4.850000000.020.00.04.240.00.00.310.00.00.020.00.00.131400.0161.90.4639.39283.33-0.060.0-20.00.07200.0126.920.0000
19Q4 (4)1.733.590.0000.0000.0000.01.492.050.00.125.00.00.98-6.670.016.4200.00.980.00.0000.0000.00.020.00.04.240.00.00.310.00.00.020.00.0-0.0190.910.00.3350.00.0-0.06-20.00.0-0.0756.250.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。