資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.218.8100000018.92-62.79-1.6704.06-59.9621.467.619.56-30.7700000.87-2.2522.570.03.8918.241.2121.09.97-31.0515.08-19.57-1.1708.8-33.580.0321.11
2022 (9)12.1481.4600000050.854.25.6927.2910.14-27.5719.94-30.4913.81-12.0400000.892.322.57-0.923.2915.851.0-19.3514.4638.3718.7529.04-1.21013.2540.210.03-31.71
2021 (8)6.695.6900000048.844.214.47164.514.022.0628.69-15.3615.787.1300000.87-3.3322.780.02.846.771.24-8.8210.4553.6814.5334.29-1.009.4569.960.0422.78
2020 (7)6.33-2.0100000033.8412.841.691308.3311.4751.7233.8934.468.3937.5400000.9-6.2522.780.02.660.381.3611.486.816.8410.8211.78-1.2405.5632.380.032.49
2019 (6)6.46-29.0900000029.990.10.12-87.17.56-1.6925.21-1.796.1-9.7600000.96-4.9522.780.02.653.921.2250.625.82-14.169.68-4.54-1.6204.2-24.460.037.06
2018 (5)9.1132.800000029.966.470.9307.691.8525.67-4.336.762.7400001.013.0622.780.02.550.00.81-34.686.7816.310.145.3-1.2205.563.540.03-5.57
2017 (4)6.86-5.900000028.143.57-0.4107.55-3.726.83-7.026.587.8700000.980.022.780.02.550.391.2453.095.83-18.929.63-8.63-0.4605.37-20.560.03-1.83
2016 (3)7.29-9.4400000027.17-21.770.14-89.937.84-9.3628.8615.866.1-8.5500000.9863.3322.780.02.545.830.810.07.19-14.410.54-9.22-0.4306.76-24.640.03-2.81
2015 (2)8.05-27.9300000034.73-10.561.39-39.838.65-25.0424.91-16.196.67-4.5800000.63.4522.780.02.410.60.810.08.4-1.0611.611.220.57-45.198.97-5.880.03-73.0
2014 (1)11.1785.5500000038.830.182.31-33.0411.542.1229.721.946.999.5600000.587.4122.780.02.1719.230.810.08.4910.1211.4710.821.04121.289.5316.50.124.57
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.214.768.810000000004.14-5.69-56.83-0.95-179.41-337.54.06-10.77-59.9621.4614.937.599.56-9.98-30.770000000.87-3.33-2.2522.570.00.03.890.018.241.210.021.09.97-8.78-31.0515.08-5.93-19.57-1.171.683.318.8-9.65-33.580.03-1.4721.11
23Q3 (19)12.61-6.7363.550000000004.392.33-71.73-0.3415.0-114.294.550.0-72.018.6745.71-36.3410.62-8.21-34.360000000.91.12-2.1722.570.00.03.890.018.241.210.021.010.93-3.02-20.4516.03-2.08-11.09-1.1916.2-11.219.74-1.12-23.130.033.4616.08
23Q2 (18)13.522.5880.510000000004.29-29.67-68.22-0.4-4100.0-129.854.55-33.87-66.8612.81-16.71-51.2611.57-7.96-35.360000000.890.00.022.570.00.03.8918.2418.241.2121.021.011.27-22.17-0.7916.37-12.744.6-1.42-26.79-54.359.85-26.27-5.650.0314.072.65
23Q1 (17)13.188.5797.90000000006.1-36.39-50.080.01-97.5-99.366.88-32.15-47.0415.38-22.86-39.6912.57-8.98-28.740000000.890.01.1422.570.00.03.290.015.851.00.0-19.3514.480.1420.4718.760.0516.52-1.127.44-89.8313.360.8316.890.034.15-27.1
22Q4 (16)12.1457.4681.460000000009.59-38.25-32.270.4-83.19-67.2110.14-37.6-27.5719.94-31.99-30.4813.81-14.65-12.040000000.89-3.262.322.570.0-0.923.290.015.851.00.0-19.3514.465.2438.3718.753.9929.04-1.21-13.08-21.013.254.5840.210.03-5.56-31.71
22Q3 (15)7.712.9450.5900000000015.5315.0425.752.3877.61112.516.2518.3525.4829.3311.563.1816.18-9.618.810000000.923.375.7522.570.0-0.923.290.015.851.00.0-19.3513.7420.9548.718.0315.2135.36-1.07-16.312.312.6721.3657.980.03-8.51-16.05
22Q2 (14)7.4912.4619.6500000000013.510.4710.751.34-14.6521.8213.735.78.4526.293.05-9.6117.91.4738.870000000.891.141.1422.570.0-0.923.2915.8523.681.0-19.35-26.4711.36-5.4926.7915.65-2.820.57-0.92-55.9322.0310.44-8.6634.190.03-18.99-18.7
22Q1 (13)6.66-0.45-6.3300000000012.22-13.720.991.5728.6950.9612.99-7.2116.9225.51-11.08-10.9517.6412.3666.730000000.881.15-2.2222.57-0.92-0.922.840.06.771.240.0-8.8212.0215.0253.1216.110.8135.75-0.5941.052.811.4320.9573.180.04-2.44-4.96
21Q4 (12)6.6930.665.6900000000014.1614.6629.671.228.93-8.2714.08.1122.0628.690.93-15.3615.75.5887.130000000.870.0-3.3322.780.00.02.840.06.771.240.0-8.8210.4513.153.6814.539.0834.29-1.018.0319.359.4517.8369.960.0416.0922.78
21Q3 (11)5.12-18.21-25.0400000000012.351.3119.671.121.8253.4212.952.2919.4628.42-2.27-20.1614.8715.36102.310000000.87-1.14-5.4322.780.00.02.846.776.771.24-8.82-8.829.243.1265.5913.322.6238.89-1.22-3.3922.298.023.08100.00.03-11.48.69
21Q2 (10)6.26-11.95-14.9500000000012.1920.6963.841.15.77307.4112.6613.9568.3529.081.528.0612.8921.8391.530000000.88-2.22-6.3822.780.00.02.660.00.01.360.00.08.9614.1484.7412.989.4446.34-1.185.631.47.7817.88148.560.04-5.2920.49
21Q1 (9)7.1112.321.4300000000010.1-7.5195.741.04-21.8262.511.11-3.1495.2528.65-15.4840.8810.5826.167.670000000.90.0-5.2622.780.00.02.660.00.381.360.041.677.8515.4444.311.869.6131.05-1.25-0.8122.846.618.7172.770.0426.0435.9
20Q4 (8)6.33-7.32-2.0100000000010.925.8145.021.3382.194533.3311.475.8151.7233.89-4.7934.58.3914.1537.540000000.9-2.17-6.2522.780.00.02.660.00.381.360.011.486.821.8616.8410.8212.8311.78-1.2421.0223.465.5638.6532.380.032.772.49
20Q3 (7)6.83-7.2-0.5800000000010.3238.7132.140.73170.373550.010.8444.1532.6835.6032.2707.359.2124.580000000.92-2.13-7.0722.780.00.02.660.00.381.360.011.485.5815.05-4.949.598.12-1.54-1.578.72-3.974.0128.12-8.030.03-1.78-2.6
20Q2 (6)7.364.9914.820000000007.4444.19-0.530.27142.192600.07.5232.16-2.0826.9132.3506.736.661.660000000.94-1.05-6.022.780.00.02.660.380.381.3641.6711.484.85-10.85-17.098.87-1.99-8.74-1.72-6.17-62.263.13-18.06-34.660.036.823.4
20Q1 (5)7.018.51-8.840000000005.16-31.47-28.13-0.64-2033.33-592.315.69-24.74-24.4420.34-19.306.313.44-13.20000000.95-1.04-5.022.780.00.02.650.03.920.96-21.3118.525.44-6.53-21.169.05-6.51-11.88-1.620.0-74.193.82-9.05-36.010.03-4.95-0.22
19Q4 (4)6.46-5.970.0000.0000.0000.07.53-3.590.0-0.03-250.00.07.56-7.470.025.2000.06.13.390.0000.0000.00.96-3.030.022.780.00.02.650.00.01.220.00.05.82-0.850.09.68-0.620.0-1.62-7.280.04.2-3.670.00.03-2.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。