資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.199.220.553.77000011.41-0.090.87-8.422.11-15.9418.49-15.863.52-18.14000.0100030.047.750000-5.650-5.650-1.40-7.0500.02-15.22
2022 (9)2.560.790.53-85.640.07-87.270.120.011.427.330.95120.932.51-5.9921.98-12.414.33.3700000027.8855.580000-6.560-6.560-1.170-7.7300.03-39.98
2021 (8)2.54128.833.69-18.90.55-29.490.12010.6424.30.4302.6733.525.097.44.161.220.85-2.34.7924.420017.929.80000-7.510-7.510-1.370-8.8800.05-11.76
2020 (7)1.1123.334.55-29.350.78-1.27008.56-27.27-3.302.0-33.1123.36-8.034.11-20.810.87-4.43.85-19.620.0860.016.3232.470000-7.930-7.930-1.240-9.1700.05-44.99
2019 (6)0.9-59.826.443.70.79163.330011.77-2.16-3.0902.99-19.1925.40-17.45.19-1.70.9104.791.910.05-37.512.320.330000-4.580-4.580-1.150-5.7300.10-13.76
2018 (5)2.24239.396.2143.090.3-95.70012.03-11.74-1.1703.7-13.3530.76-1.825.280.0004.700.08100.012.280.330000-1.430-1.430-1.00-2.4300.1162.09
2017 (4)0.66-44.544.34138.466.9800013.63-13.3-0.1504.27-13.5631.33-0.315.285.390.52-7.14000.04012.240.080000-0.280-0.280-0.990-1.2700.077.57
2016 (3)1.19-28.311.8222.97000015.721.420.2-42.864.9414.6231.4213.015.01-1.570.5614.296.793.030012.230.00000-0.120-0.120-1.090-1.2100.07-3.88
2015 (2)1.6697.621.48-55.42000015.5-1.020.35169.234.312.8627.813.935.090.20.4906.599314.290.010.012.230.00000-0.270-0.270-0.580-0.8500.07-21.57
2014 (1)0.84-40.853.329.570.290.00015.669.210.1304.1921.126.7610.895.0813.39000.07-80.560.01-50.012.230.00000-0.610-0.6100.040-0.5700.09-5.26
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.1-6.5999.220.5537.53.770-100.0-100.000-100.02.87-0.351.410.07-79.41-68.182.11-5.38-15.9418.51-5.71-15.863.52-7.85-18.140000.01-50.0000030.040.07.75000000-5.651.9113.87-5.651.9113.87-1.47.89-19.66-7.053.168.80.02-2.23-15.22
23Q3 (19)5.46-1.4427.870.4-4.76-63.30.01-50.0-87.500-100.02.880.358.270.3447.83-22.732.232.29-6.319.630.31-5.893.82-4.98-8.6100-100.00.02100.0100.000030.040.113.87000000-5.765.7314.92-5.765.7314.92-1.52-8.57-12.59-7.283.0610.340.021.94-20.63
23Q2 (18)5.54-2.46-28.420.42-12.5-32.260.02-50.0-75.000-100.02.873.24-7.120.234.5527.782.18-6.84-6.4419.57-5.0-2.834.02-5.41-5.8500-100.00.010-66.6700030.01-0.0314.02000000-6.113.6315.26-6.113.6315.26-1.4-6.87-6.06-7.511.8311.960.02-3.32-4.44
23Q1 (17)5.68121.88205.380.48-9.43-66.430.04-42.86-92.730-100.002.78-1.77-1.770.220.0100.02.34-6.77-12.3620.60-6.36-15.834.25-1.16-3.6300-100.000-100.000030.027.6867.52000000-6.343.3514.32-6.343.3514.32-1.31-11.97-7.38-7.651.0311.250.03-12.02-46.86
22Q4 (16)2.56-40.050.790.53-51.38-85.640.07-12.5-87.270.120.00.02.836.390.00.22-50.0-62.712.515.46-5.9922.005.46-12.344.32.873.370-100.0-100.00-100.0-100.000027.885.6955.58000000-6.563.112.65-6.563.112.65-1.1713.3314.6-7.734.812.950.03-8.47-39.98
22Q3 (15)4.27-44.83364.131.0975.81-67.070.080.0-85.190.120.09.092.66-13.92-5.670.44144.442100.02.382.15-10.5320.863.58-22.134.18-2.11-4.350.892.37.230.01-66.67-99.7900-100.026.380.2361.64000000-6.776.116.42-6.776.116.42-1.35-2.274.26-8.124.8114.620.0322.74-50.72
22Q2 (14)7.74316.13550.420.62-56.64-78.090.08-85.45-86.440.12003.099.1927.160.1863.64263.642.33-12.73-2.5120.14-17.71-23.244.27-3.170.230.870.02.350.03-99.46-99.3800-100.026.3246.8861.27000000-7.212.5711.21-7.212.5711.21-1.32-8.25.04-8.531.0410.30.03-46.24-57.77
22Q1 (13)1.86-26.7773.831.43-61.25-36.730.550.0-22.540-100.002.830.010.550.11-81.36237.52.670.011.7224.47-2.47-11.734.416.0110.80.872.351.165.5315.454.5400-100.017.920.09.8000000-7.41.467.62-7.41.467.62-1.2210.955.43-8.622.937.310.05-0.64-22.41
21Q4 (12)2.54176.09128.833.6911.48-18.90.551.85-29.490.129.0902.830.3533.490.592850.0234.092.670.3833.525.09-6.327.44.16-4.811.220.852.41-2.34.79-0.4224.420-100.0-100.017.929.89.8000000-7.517.285.3-7.517.285.3-1.372.84-10.48-8.886.623.160.05-24.84-11.76
21Q3 (11)0.92-22.69-6.123.3116.96-23.560.54-8.47-47.060.11002.8216.0541.00.02118.18102.862.6611.340.026.792.1125.344.372.58-0.680.83-2.352.474.81-1.2323.970.05-16.67-44.4416.320.00.0000000-8.10.25-8.0-8.10.25-8.0-1.41-1.44-9.3-9.510.0-8.190.065.1822.61
21Q2 (10)1.1911.21-6.32.8325.22-32.130.59-16.9-47.790002.43-5.0825.26-0.11-37.591.852.390.09.1326.23-5.3818.844.267.04-5.330.85-1.164.944.87-7.9423.920.06-14.29-50.016.320.00.0000000-8.12-1.37-19.76-8.12-1.37-19.76-1.39-7.75-1.46-9.51-2.26-16.690.06-1.2176.55
21Q1 (9)1.07-3.669.842.26-50.33-64.520.71-8.97-33.020002.5620.752.4-0.0881.8290.122.3919.5-8.7827.7318.6719.693.98-3.16-15.50.86-1.152.385.2937.415.250.07-12.575.016.320.032.47000000-8.01-1.01-48.06-8.01-1.01-48.06-1.29-4.030.77-9.3-1.42-38.60.0613.0-35.95
20Q4 (8)1.1113.2723.334.555.08-29.350.78-23.53-1.270002.126.0-13.47-0.4437.1469.012.05.26-33.1123.369.32-8.184.11-6.59-20.810.877.41-4.43.85-0.77-19.620.08-11.1160.016.320.032.47000000-7.93-5.73-73.14-7.93-5.73-73.14-1.243.88-7.83-9.17-4.32-60.030.054.43-44.99
20Q3 (7)0.98-22.837.694.333.84-36.321.02-9.7341.670002.03.09-33.99-0.748.1533.961.9-13.24-48.6521.37-3.1904.4-2.22-24.270.810.003.88-1.27-15.840.09-25.050.016.320.032.79000000-7.5-10.62-138.85-7.5-10.62-138.85-1.295.84-18.35-8.79-7.85-107.80.0551.45-51.91
20Q2 (6)1.27101.59-8.634.17-34.54-33.911.136.646.750001.94-22.4-41.74-1.35-66.67-255.262.19-16.41-47.2322.08-4.704.5-4.46-23.340.81-3.5703.93-14.38-17.610.12200.071.4316.3232.4732.79000000-6.78-25.32-229.13-6.78-25.32-229.13-1.37-5.38-50.55-8.15-21.46-174.410.03-64.16-67.31
20Q1 (5)0.63-30.0-73.426.37-1.09-3.921.0634.1835.90002.52.04-14.97-0.8142.96-237.52.62-12.37-38.0623.17-8.9704.71-9.25-21.240.84-7.6904.59-4.18-9.470.04-20.0-42.8612.320.00.24000000-5.41-18.12-222.02-5.41-18.12-222.02-1.3-13.04-56.63-6.71-17.1-167.330.10-2.95-15.2
19Q4 (4)0.9-1.10.06.44-5.290.00.799.720.0000.02.45-19.140.0-1.42-33.960.02.99-19.190.025.4500.05.19-10.670.00.9100.04.793.90.00.05-16.670.012.320.240.0000.0000.0-4.58-45.860.0-4.58-45.860.0-1.15-5.50.0-5.73-35.460.00.10-8.720.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。