資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)236.4110.613.57-22.54.84112.280.190593.941.8558.368.59115.511.419.45-0.44116.32-9.7962.54-9.0980.66-4.2848.333.53213.880.082.374.2836.410.0224.013.82342.789.8153.65-16.28377.65-0.70.07-0.14
2022 (9)213.7523.7417.51-14.292.28-84.7200583.1513.7934.58-31.02113.911.6819.53-10.64128.955.2568.799.0584.27-2.0646.685.14213.880.078.997.1236.410.0196.81-0.16312.21.6183.52-34.65380.33-20.420.078.18
2021 (8)172.74-15.3120.43-27.4814.92394.0400512.4811.8450.1342.78112.038.8921.86-2.63122.5227.2763.08-6.7486.04-7.5744.4-15.75213.888.773.744.9736.410.0197.1314.13307.279.99280.81282.63477.9494.20.07-21.37
2020 (7)203.976.7328.1751.613.02-91.1500458.23-4.3535.118.97102.881.4822.456.196.27-2.367.641.5693.0921.3152.71.33196.770.070.254.8236.410.0172.727.63279.375.8673.39105.52246.1125.440.095.83
2019 (6)191.118.9818.58-6.8234.11277.3200479.09-4.3832.222.29101.38-2.6621.161.898.54-13.7966.6-4.7376.74-28.5952.01-6.41196.77-1.7567.024.9336.410.0160.485.63263.914.6435.71223.17196.1920.380.08-1.54
2018 (5)175.3624.1119.94-8.879.042.9600501.05-1.6431.51.88104.15-3.7320.79-2.12114.30.8369.911.25107.462.6855.57-0.98200.270.063.875.0836.410.0151.9319.16252.2112.2511.05-45.49162.9810.290.08-21.22
2017 (4)141.290.9921.88-28.918.784.1500509.432.0430.92-11.17108.18-9.0921.24-10.91113.361.4269.05-0.56104.66-15.7956.124.51200.270.060.786.0736.410.0127.57.9224.696.0520.2773.69147.7713.810.10-2.89
2016 (3)139.9-6.2330.78-53.58.43-47.080.55-79.78499.242.7334.819.57119.012.7523.849.76111.77-4.9269.44-13.48124.29134.5153.7-3.1200.270.057.35.8836.410.0118.1714.62211.889.4311.6754.16129.8417.320.1139.4
2015 (2)149.19-13.2766.19167.6515.933785.372.720.0485.99-9.5831.77-21.81105.545.321.7216.45117.551.8780.261.0353.0-24.3255.423085.06200.270.054.128.1136.41-2.59103.16.28193.634.987.57-78.49110.67-16.290.082.29
2014 (1)172.0215.3824.73-15.220.41-96.732.72700.0537.48-5.0740.638.06100.23-4.1318.650.99115.393.0979.448.5470.0317.221.74-45.62200.270.050.068.1237.380.097.0117.74184.4511.0735.20132.2181.160.08-8.73
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)236.413.8510.613.57-14.92-22.54.8467.47112.280.195.560143.64-4.65-4.6110.9211.318.66115.510.831.419.452.01-0.44116.32-6.53-9.7962.54-9.03-9.0980.66-24.13-4.2848.330.293.53213.880.00.082.370.04.2836.410.00.0224.04.9713.82342.783.199.8153.650.9-16.28377.653.27-0.70.07-1.04-0.14
23Q3 (19)227.640.4613.2915.95-8.07-22.982.8914.2336.970.180.00150.650.011.689.81-53.77-9.42114.56-5.71-2.9419.07-6.1-7.9124.44-1.74-6.6568.75-0.491.88106.3121.4112.5148.190.48.73213.880.00.082.370.04.2836.410.00.0213.44.8214.22332.183.059.91152.28-20.915.47365.68-7.6810.40.074.0-1.42
23Q2 (18)226.591.8712.3617.350.811.882.53-28.33-82.970.1800150.641.13.5821.2229.79107.84121.55.094.3420.304.18-3.51126.64-1.18-2.9569.090.168.787.56-5.475.2748.01.768.87213.880.00.082.374.284.2836.410.00.0203.5811.2815.22322.368.0510.36192.53-22.4327.47396.11-8.1220.860.07-2.08-3.38
23Q1 (17)222.434.0615.2617.21-1.712.933.5354.82-76.28000149.0-1.057.2216.3562.69369.83115.611.494.4419.49-0.22-5.61128.15-0.62-1.8368.980.286.992.639.926.7447.171.053.92213.880.00.078.990.07.1236.410.00.0182.94-7.056.53298.34-4.445.84248.235.2445.15431.1413.3625.80.07-0.92-5.1
22Q4 (16)213.756.3823.7417.51-15.45-14.292.288.06-84.72000150.581.639.4510.05-7.212.17113.91-3.491.6819.53-5.64-10.64128.95-3.275.2568.791.949.0584.27-10.82-2.0646.685.325.14213.880.00.078.990.07.1236.410.00.0196.815.34-0.16312.23.31.6183.5227.11-34.65380.3314.83-20.420.07-2.38.18
22Q3 (15)200.94-0.3612.1320.7121.61-3.632.11-85.8-85.91000148.161.8712.7810.836.07-31.41118.031.3618.520.70-1.633.85133.312.1611.2567.486.174.4794.4913.65.1844.320.52-8.75213.880.00.078.990.07.1236.410.00.0186.845.74-0.68302.243.471.33144.38-4.41-47.6331.221.06-28.560.071.9310.01
22Q2 (14)201.674.5-6.2117.031.85-17.9714.86-0.13168.72000145.444.6613.5110.21193.39-28.95116.455.27.1721.041.91-6.5130.49-0.0418.863.56-1.52.0983.18-4.15-13.3744.09-2.86-11.41213.880.00.078.997.1212.4436.410.00.0176.692.890.57292.093.623.46151.04-11.67-41.97327.73-4.37-24.830.07-3.823.19
22Q1 (13)192.9811.72-10.5116.72-18.16-47.5714.88-0.27402.7000138.971.0120.423.48-61.16-68.42110.69-1.212.4220.65-5.54-2.06130.546.5526.564.532.3-7.4286.780.86-3.5845.392.23-9.83213.880.00.073.740.04.9736.410.00.0171.73-12.887.91281.88-8.266.05170.99-39.1132.47342.72-28.2918.910.0812.94-4.56
21Q4 (12)172.74-3.6-15.3120.43-4.93-27.4814.92-0.33394.04000137.584.7310.288.96-43.2614.29112.0312.488.8921.869.66-2.63122.522.2427.2763.08-2.34-6.7486.04-4.23-7.5744.4-8.59-15.75213.880.08.773.740.04.9736.410.00.0197.134.814.13307.273.029.99280.811.92282.63477.943.0994.20.07-0.64-21.37
21Q3 (11)179.2-16.66-11.7621.493.52-26.8614.97170.71309.02000131.372.5314.7515.799.8896.8899.6-8.342.8219.93-11.44-6.56119.839.119.7264.593.74-4.3389.84-6.44-12.8348.57-2.41-6.72213.880.08.773.744.974.9736.410.00.0188.117.0814.03298.265.649.81275.525.85249.16463.636.3490.110.07-4.39-20.1
21Q2 (10)215.03-0.295.0920.76-34.9-39.535.5386.8223.71000128.1311.0314.0414.3730.4-2.84108.6610.361.122.516.75-4.59109.846.446.3162.26-10.67-7.3496.026.694.8149.77-1.13-2.18213.880.08.770.250.00.036.410.00.0175.6810.3911.93282.336.227.11260.3101.66190.84435.9851.2776.90.07-11.05-16.44
21Q1 (9)215.655.73-9.2431.8913.21-47.582.96-1.99-91.06000115.4-7.498.211.0240.56146.5398.46-4.35.8821.08-6.096.27103.197.194.9469.73.052.3690.0-3.3210.8850.34-4.48-1.26213.888.78.770.250.04.8236.410.00.0159.14-7.869.46265.8-4.866.83129.0875.88485.13288.2217.1172.130.08-6.94-16.8
20Q4 (8)203.970.446.7328.17-4.1251.613.02-17.49-91.15000124.758.973.447.84-2.2423.46102.886.21.4822.455.246.196.27-3.82-2.367.640.191.5693.09-9.6721.3152.71.211.33196.770.00.070.250.04.8236.410.00.0172.724.77.63279.372.855.8673.39-7.0105.52246.110.9125.440.090.975.83
20Q3 (7)203.08-0.759.0929.38-14.4244.943.66-18.12-90.51000114.481.89-1.328.02-45.772.1796.87-9.87-8.2221.33-9.570100.09-3.13-2.967.510.480.88103.0612.538.6152.072.34-0.36196.770.00.070.250.04.8236.410.00.0164.975.116.42271.623.045.178.91-11.83151.07243.88-1.0430.80.08-0.026.5
20Q2 (6)204.62-13.8811.534.33-43.5787.64.47-86.5-88.46000112.365.35-10.4114.79230.8726.74107.4815.58-7.2623.5918.90103.325.07-5.0567.19-1.320.1691.6112.8620.1650.88-0.2-6.63196.770.00.070.254.824.8236.410.00.0156.957.966.89263.65.945.3389.5305.7155.06246.4547.1920.480.08-11.437.8
20Q1 (5)237.624.3335.6260.84227.45212.3233.11-2.93188.67000106.65-11.57-8.94.47-29.61-29.6192.99-8.28-8.8219.84-6.24098.33-0.21-14.4468.092.241.781.175.77-28.0850.98-1.98-4.42196.770.0-1.7567.020.04.9336.410.00.0145.38-9.41-6.68248.81-5.72-2.8422.06-38.22-37.22167.44-14.65-12.30.1018.3722.51
19Q4 (4)191.112.660.018.58-8.340.034.11-11.540.0000.0120.63.960.06.35-19.110.0101.38-3.950.021.1600.098.54-4.40.066.6-0.480.076.743.210.052.01-0.480.0196.770.00.067.020.00.036.410.00.0160.483.520.0263.912.110.035.7113.620.0196.195.220.00.081.60.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。