損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.86 | -15.77 | 24.75 | -11.07 | 3.03 | -12.68 | 0.07 | 40.0 | 0.25 | 13.64 | 0 | 0 | 0.21 | -43.24 | 0 | 0 | 0.3 | 66.67 | 0.28 | 1300.0 | 0.03 | 200.0 | -0.05 | 0 | 0.5 | 8.7 | -0.41 | 0 | -0.44 | 0 | 0.02 | -91.67 | 0.00 | 0 | -0.34 | 0 | -0.72 | 0 | 0.00 | 0 | 130 | 0.0 | 0.82 | -65.83 |
| 2022 (9) | 31.89 | -8.99 | 27.83 | -6.86 | 3.47 | -7.47 | 0.05 | -16.67 | 0.22 | 57.14 | 0 | 0 | 0.37 | 146.67 | 0.01 | 0 | 0.18 | 100.0 | 0.02 | -50.0 | 0.01 | -50.0 | 0.11 | 266.67 | 0.46 | 24.32 | 1.05 | -41.01 | 0.77 | -46.53 | 0.24 | -35.14 | 23.02 | 11.53 | 0.56 | -49.09 | 0.24 | -70.73 | 0.00 | 0 | 130 | 0.0 | 2.4 | -21.31 |
| 2021 (8) | 35.04 | 22.6 | 29.88 | 21.66 | 3.75 | 12.61 | 0.06 | 20.0 | 0.14 | -6.67 | 0 | 0 | 0.15 | 7.14 | 0 | 0 | 0.09 | -18.18 | 0.04 | 0 | 0.02 | 100.0 | 0.03 | -86.36 | 0.37 | -19.57 | 1.78 | 56.14 | 1.44 | 34.58 | 0.37 | 164.29 | 20.64 | 74.47 | 1.10 | 34.15 | 0.82 | 74.47 | 0.00 | 0 | 130 | 0.0 | 3.05 | 25.51 |
| 2020 (7) | 28.58 | -17.21 | 24.56 | -21.61 | 3.33 | 4.72 | 0.05 | 25.0 | 0.15 | -16.67 | 0 | 0 | 0.14 | 100.0 | 0 | 0 | 0.11 | -56.0 | 0 | 0 | 0.01 | -98.41 | 0.22 | 0 | 0.46 | -29.23 | 1.14 | 72.73 | 1.07 | 105.77 | 0.14 | -48.15 | 11.83 | -71.15 | 0.82 | 105.0 | 0.47 | 0 | 0.00 | 0 | 130 | 0.0 | 2.43 | 19.12 |
| 2019 (6) | 34.52 | -4.59 | 31.33 | -2.22 | 3.18 | -0.31 | 0.04 | -55.56 | 0.18 | -10.0 | 0 | 0 | 0.07 | -79.41 | 0 | 0 | 0.25 | 177.78 | 0.01 | 0 | 0.63 | 0 | -0.26 | 0 | 0.65 | 30.0 | 0.66 | -54.48 | 0.52 | -53.98 | 0.27 | -32.5 | 41.01 | 47.78 | 0.40 | -53.49 | -0.10 | 0 | 0.00 | 0 | 130 | 0.0 | 2.04 | -25.55 |
| 2018 (5) | 36.18 | 7.61 | 32.04 | 10.41 | 3.19 | 11.54 | 0.09 | 80.0 | 0.2 | 53.85 | 0 | 0 | 0.34 | -12.82 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.5 | 0 | 1.45 | 0.69 | 1.13 | 3.67 | 0.4 | 11.11 | 27.75 | 10.21 | 0.86 | 2.38 | 0.48 | -54.72 | 0.00 | 0 | 130 | 0.0 | 2.74 | 5.79 |
| 2017 (4) | 33.62 | 3.64 | 29.02 | 3.75 | 2.86 | 7.52 | 0.05 | 150.0 | 0.13 | 8.33 | 0 | 0 | 0.39 | -2.5 | 0.01 | 0.0 | 0.1 | 42.86 | 0 | 0 | 0.02 | 100.0 | -0.27 | 0 | -0.29 | 0 | 1.44 | -4.64 | 1.09 | -10.66 | 0.36 | 20.0 | 25.18 | 27.82 | 0.84 | -9.68 | 1.06 | -8.62 | 0.00 | 0 | 130 | 0.0 | 2.59 | -1.15 |
| 2016 (3) | 32.44 | -7.37 | 27.97 | -10.84 | 2.66 | -3.27 | 0.02 | -33.33 | 0.12 | -20.0 | 0 | 0 | 0.4 | 2.56 | 0.01 | -50.0 | 0.07 | 16.67 | 0 | 0 | 0.01 | 0 | -0.3 | 0 | -0.29 | 0 | 1.51 | 32.46 | 1.22 | 34.07 | 0.3 | 30.43 | 19.70 | -2.48 | 0.93 | 32.86 | 1.16 | 123.08 | 0.00 | 0 | 130 | 0.0 | 2.62 | 15.93 |
| 2015 (2) | 35.02 | -0.91 | 31.37 | -3.63 | 2.75 | 10.89 | 0.03 | 200.0 | 0.15 | 0.0 | 0 | 0 | 0.39 | 5.41 | 0.02 | 100.0 | 0.06 | -53.85 | 0.06 | 100.0 | 0 | 0 | -0.01 | 0 | 0.24 | -44.19 | 1.14 | 54.05 | 0.91 | 59.65 | 0.23 | 35.29 | 20.20 | -11.44 | 0.70 | 59.09 | 0.52 | 372.73 | 0.00 | 0 | 130 | 0.0 | 2.26 | 21.51 |
| 2014 (1) | 35.34 | -1.83 | 32.55 | -3.5 | 2.48 | 5.98 | 0.01 | -50.0 | 0.15 | 0 | 0 | 0 | 0.37 | 23.33 | 0.01 | 0 | 0.13 | 62.5 | 0.03 | 0 | 0.01 | 0.0 | 0.14 | -48.15 | 0.43 | -52.22 | 0.74 | -10.84 | 0.57 | -19.72 | 0.17 | 54.55 | 22.81 | 67.47 | 0.44 | -18.52 | 0.11 | 0 | 0.00 | 0 | 130 | -0.76 | 1.86 | 6.9 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.63 | 5.24 | 10.9 | 7.02 | 4.62 | 14.52 | 0.83 | 10.67 | 2.47 | 0.02 | 100.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.15 | 207.14 | 1400.0 | 0.51 | 666.67 | 5000.0 | 0 | -100.0 | 0 | -0.13 | -192.86 | -18.18 | 0.56 | 660.0 | 1220.0 | 0.34 | 209.68 | 409.09 | 0.34 | 194.44 | 666.67 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.26 | 196.3 | 620.0 | -0.17 | 15.0 | -1600.0 | -0.34 | 44.26 | -156.67 | 130 | 0.0 | 0.0 | 0.63 | 2200.0 | 173.91 |
| 23Q3 (19) | 7.25 | 26.09 | -8.46 | 6.71 | 26.84 | -3.59 | 0.75 | 8.7 | -11.76 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 100.0 | -53.85 | 0 | 0 | -100.0 | -0.14 | -158.33 | -333.33 | -0.09 | 43.75 | 0 | 0.01 | 0.0 | 0 | 0.14 | 275.0 | 16.67 | -0.1 | -400.0 | -137.04 | -0.31 | -29.17 | -183.78 | -0.36 | -56.52 | -238.46 | 0.04 | 500.0 | -55.56 | 0.00 | 0 | -100.0 | -0.27 | -50.0 | -235.0 | -0.20 | -25.0 | -1900.0 | -0.61 | -84.85 | -195.31 | 130 | 0.0 | 0.0 | -0.03 | -142.86 | -104.23 |
| 23Q2 (18) | 5.75 | -7.56 | -29.96 | 5.29 | -7.68 | -24.32 | 0.69 | -9.21 | -20.69 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -40.0 | -76.92 | 0 | 0 | 0 | 0.24 | 500.0 | 300.0 | -0.16 | -900.0 | 0 | 0.01 | 0.0 | 0.0 | -0.08 | -500.0 | 11.11 | -0.02 | -133.33 | -300.0 | -0.24 | -20.0 | -166.67 | -0.23 | -15.0 | -195.83 | -0.01 | 0 | -109.09 | 0.00 | 0 | -100.0 | -0.18 | -20.0 | -200.0 | -0.16 | 20.0 | -188.89 | -0.33 | -120.0 | -175.0 | 130 | 0.0 | 0.0 | 0.07 | -53.33 | -90.0 |
| 23Q1 (17) | 6.22 | -9.59 | -29.95 | 5.73 | -6.53 | -25.97 | 0.76 | -6.17 | -18.28 | 0.02 | 0.0 | 100.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.0 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0.02 | 118.18 | -88.89 | 0.06 | 220.0 | -73.91 | -0.2 | -81.82 | -145.45 | -0.2 | -233.33 | -158.82 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.15 | -200.0 | -157.69 | -0.20 | -1900.0 | -350.0 | -0.15 | -125.0 | -157.69 | 130 | 0.0 | 0.0 | 0.15 | -34.78 | -80.26 |
| 22Q4 (16) | 6.88 | -13.13 | -26.96 | 6.13 | -11.93 | -26.85 | 0.81 | -4.71 | -17.35 | 0.02 | 100.0 | 0.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.06 | -53.85 | 50.0 | 0 | -100.0 | 0 | 0.01 | -83.33 | -50.0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | -0.11 | -191.67 | -222.22 | -0.05 | -118.52 | -131.25 | -0.11 | -129.73 | -147.83 | -0.06 | -123.08 | -133.33 | -0.05 | -155.56 | -200.0 | 0.00 | -100.0 | -100.0 | -0.05 | -125.0 | -135.71 | -0.01 | 0.0 | -150.0 | 0.60 | -6.25 | -45.95 | 130 | 0.0 | 0.0 | 0.23 | -67.61 | -57.41 |
| 22Q3 (15) | 7.92 | -3.53 | -17.76 | 6.96 | -0.43 | -16.45 | 0.85 | -2.3 | -8.6 | 0.01 | -50.0 | -50.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0.13 | 0.0 | 160.0 | 0.01 | 0 | 0 | 0.06 | 0.0 | 200.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.12 | 233.33 | 1100.0 | 0.27 | 2600.0 | 237.5 | 0.37 | 2.78 | -17.78 | 0.26 | 8.33 | -23.53 | 0.09 | -18.18 | -25.0 | 24.28 | -18.3 | -6.15 | 0.20 | 11.11 | -23.08 | -0.01 | -105.56 | -105.0 | 0.64 | 45.45 | -34.02 | 130 | 0.0 | 0.0 | 0.71 | 1.43 | -8.97 |
| 22Q2 (14) | 8.21 | -7.55 | 1.48 | 6.99 | -9.69 | 5.11 | 0.87 | -6.45 | -12.12 | 0.02 | 100.0 | 0.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0.13 | 160.0 | 550.0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | -0.09 | -150.0 | -200.0 | 0.01 | -95.65 | -91.67 | 0.36 | -18.18 | -35.71 | 0.24 | -29.41 | -48.94 | 0.11 | 22.22 | 10.0 | 29.72 | 42.47 | 71.69 | 0.18 | -30.77 | -50.0 | 0.18 | 125.0 | -33.33 | 0.44 | 69.23 | -38.03 | 130 | 0.0 | 0.0 | 0.7 | -7.89 | -21.35 |
| 22Q1 (13) | 8.88 | -5.73 | 12.41 | 7.74 | -7.64 | 18.53 | 0.93 | -5.1 | 10.71 | 0.01 | -50.0 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.04 | 100.0 | -20.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.18 | 100.0 | 550.0 | 0.23 | 43.75 | 1050.0 | 0.44 | 91.3 | -18.52 | 0.34 | 88.89 | -24.44 | 0.09 | 80.0 | -10.0 | 20.86 | -3.34 | 7.53 | 0.26 | 85.71 | -25.71 | 0.08 | 300.0 | -75.76 | 0.26 | -76.58 | -25.71 | 130 | 0.0 | 0.0 | 0.76 | 40.74 | -9.52 |
| 21Q4 (12) | 9.42 | -2.18 | 11.22 | 8.38 | 0.6 | 18.03 | 0.98 | 5.38 | 0.0 | 0.02 | 0.0 | 100.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0.01 | 0 | 0 | 0.09 | 800.0 | -55.0 | 0.16 | 100.0 | -15.79 | 0.23 | -48.89 | -60.34 | 0.18 | -47.06 | -68.42 | 0.05 | -58.33 | 150.0 | 21.58 | -16.58 | 486.41 | 0.14 | -46.15 | -68.18 | 0.02 | -90.0 | -93.1 | 1.11 | 14.43 | 33.73 | 130 | 0.0 | 0.0 | 0.54 | -30.77 | -40.66 |
| 21Q3 (11) | 9.63 | 19.04 | 30.31 | 8.33 | 25.26 | 29.95 | 0.93 | -6.06 | 16.25 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0.02 | 0 | -66.67 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0.01 | 133.33 | -94.12 | 0.08 | -33.33 | -69.23 | 0.45 | -19.64 | 2.27 | 0.34 | -27.66 | 25.93 | 0.12 | 20.0 | -36.84 | 25.87 | 49.45 | -38.59 | 0.26 | -27.78 | 23.81 | 0.20 | -25.93 | 1900.0 | 0.97 | 36.62 | 148.72 | 130 | 0.0 | 0.0 | 0.78 | -12.36 | 2.63 |
| 21Q2 (10) | 8.09 | 2.41 | 36.42 | 6.65 | 1.84 | 30.65 | 0.99 | 17.86 | 20.73 | 0.02 | 100.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | -0.03 | 25.0 | 0 | 0.12 | 500.0 | 100.0 | 0.56 | 3.7 | 700.0 | 0.47 | 4.44 | 135.0 | 0.1 | 0.0 | 190.91 | 17.31 | -10.77 | 0 | 0.36 | 2.86 | 140.0 | 0.27 | -18.18 | 145.45 | 0.71 | 102.86 | 294.44 | 130 | 0.0 | -2.99 | 0.89 | 5.95 | 128.21 |
| 21Q1 (9) | 7.9 | -6.73 | 16.35 | 6.53 | -8.03 | 9.56 | 0.84 | -14.29 | 15.07 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -120.0 | 0 | 0.02 | -89.47 | 140.0 | 0.54 | -6.9 | 980.0 | 0.45 | -21.05 | 1400.0 | 0.1 | 400.0 | 150.0 | 19.40 | 427.17 | -77.67 | 0.35 | -20.45 | 1650.0 | 0.33 | 13.79 | 450.0 | 0.35 | -57.83 | 1650.0 | 130 | 0.0 | 0.0 | 0.84 | -7.69 | 133.33 |
| 20Q4 (8) | 8.47 | 14.61 | -5.04 | 7.1 | 10.76 | -10.69 | 0.98 | 22.5 | 18.07 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.2 | 17.65 | 266.67 | 0.19 | -26.92 | -68.85 | 0.58 | 31.82 | -22.67 | 0.57 | 111.11 | -5.0 | 0.02 | -89.47 | -88.24 | 3.68 | -91.27 | -84.08 | 0.44 | 109.52 | -6.38 | 0.29 | 2800.0 | 3000.0 | 0.83 | 112.82 | 107.5 | 130 | 0.0 | 0.0 | 0.91 | 19.74 | -15.74 |
| 20Q3 (7) | 7.39 | 24.62 | -12.34 | 6.41 | 25.93 | -15.1 | 0.8 | -2.44 | 5.26 | 0.01 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0 | 0 | 0 | 0.06 | 0 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | 0 | 180.95 | 0.26 | 333.33 | 316.67 | 0.44 | 528.57 | 4500.0 | 0.27 | 35.0 | 2800.0 | 0.19 | 272.73 | 533.33 | 42.13 | 0 | 0 | 0.21 | 40.0 | 2200.0 | 0.01 | -90.91 | -87.5 | 0.39 | 116.67 | 657.14 | 130 | -2.99 | 0.0 | 0.76 | 94.87 | 162.07 |
| 20Q2 (6) | 5.93 | -12.67 | -30.56 | 5.09 | -14.6 | -35.73 | 0.82 | 12.33 | 17.14 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | 220.0 | 300.0 | 0.07 | 40.0 | 163.64 | 0.2 | 566.67 | 281.82 | -0.11 | -375.0 | -466.67 | 0.00 | -100.0 | 0 | 0.15 | 650.0 | 287.5 | 0.11 | 83.33 | 283.33 | 0.18 | 800.0 | 400.0 | 134 | 3.08 | 3.08 | 0.39 | 8.33 | 39.29 |
| 20Q1 (5) | 6.79 | -23.88 | -21.41 | 5.96 | -25.03 | -24.65 | 0.73 | -12.05 | -17.98 | 0 | 0 | -100.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | -0.05 | -108.2 | -127.78 | 0.05 | -93.33 | 150.0 | 0.03 | -95.0 | 0.0 | 0.04 | -76.47 | 0.0 | 86.86 | 275.69 | 0 | 0.02 | -95.74 | 0.0 | 0.06 | 700.0 | 150.0 | 0.02 | -95.0 | 0.0 | 130 | 0.0 | 0.0 | 0.36 | -66.67 | -7.69 |
| 19Q4 (4) | 8.92 | 5.81 | 0.0 | 7.95 | 5.3 | 0.0 | 0.83 | 9.21 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.61 | 6000.0 | 0.0 | -0.12 | 42.86 | 0.0 | 0.61 | 608.33 | 0.0 | 0.75 | 7600.0 | 0.0 | 0.6 | 6100.0 | 0.0 | 0.17 | 466.67 | 0.0 | 23.12 | 0 | 0.0 | 0.47 | 4800.0 | 0.0 | -0.01 | -112.5 | 0.0 | 0.40 | 671.43 | 0.0 | 130 | 0.0 | 0.0 | 1.08 | 272.41 | 0.0 |
| 19Q3 (3) | 8.43 | -1.29 | 0.0 | 7.55 | -4.67 | 0.0 | 0.76 | 8.57 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | -0.21 | -110.0 | 0.0 | -0.12 | -300.0 | 0.0 | -0.01 | 90.91 | 0.0 | -0.01 | 90.91 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 87.5 | 0.0 | 0.08 | 233.33 | 0.0 | -0.07 | -16.67 | 0.0 | 130 | 0.0 | 0.0 | 0.29 | 3.57 | 0.0 |
| 19Q2 (2) | 8.54 | -1.16 | 0.0 | 7.92 | 0.13 | 0.0 | 0.7 | -21.35 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 200.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -158.82 | 0.0 | -0.03 | -116.67 | 0.0 | -0.11 | -650.0 | 0.0 | -0.11 | -466.67 | 0.0 | 0.03 | -25.0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -500.0 | 0.0 | -0.06 | 50.0 | 0.0 | -0.06 | -400.0 | 0.0 | 130 | 0.0 | 0.0 | 0.28 | -28.21 | 0.0 |
| 19Q1 (1) | 8.64 | 0.0 | 0.0 | 7.91 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 130 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 |
