資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.625.2810.4-20.06000012.04-38.480.2401.423.6511.7968.471.67-45.421.87-3.115.5-48.550035.860.0002.590.0-3.570-0.980-4.090-7.6600.000
2022 (9)4.47-35.9613.0153.960.0600019.57-20.74-4.4301.37-36.287.00-19.613.069.681.93-2.0310.69-17.640035.860.0002.59-37.44-3.810-1.220-3.60-7.4100.000
2021 (8)6.9874.068.45-8.35000024.6938.46.3802.150.948.71-27.072.7917.231.97-63.3112.98-0.150035.860.0004.140.0-0.1503.990-2.370-2.5200.000
2020 (7)4.01-12.459.22-20.930.86473.330017.84-42.86-1.8402.13-4.9111.9466.412.38-13.775.37-1.113.017.120035.860.0004.140.0-6.50-2.360-2.710-9.2100.055.43
2019 (6)4.58107.2411.66-19.420.15-90.680031.22-11.28-0.8502.24-50.07.17-43.642.76-49.455.43-0.9111.1-9.240035.860.0004.140.0-5.30-1.160-2.540-7.8400.052.54
2018 (5)2.21-52.7814.4711.571.6193.980035.193.32-3.7504.48-15.6312.73-18.345.4650.835.48-1.0812.23-18.740035.860.0004.14-28.12-4.440-0.30-2.60-7.0400.0515.28
2017 (4)4.68-27.4412.9756.450.83-13.540034.0615.580.9505.3132.0915.5914.293.62-27.745.54-0.8915.051.690035.860.0005.76-12.86-1.3304.4327.3-3.090-4.4200.04-8.72
2016 (3)6.45-9.038.296.560.96-67.350029.47-24.92-4.3804.0216.1813.6454.745.0162.665.59-1.2414.811.030035.860.01.2621.156.6178.65-4.3903.48-55.84-3.980-8.3700.041.12
2015 (2)7.09-38.087.78-37.962.9400039.25-3.522.2728.983.46-9.198.82-5.883.08-8.615.66-1.0513.336.130035.860.01.0420.933.7-19.573.1446.737.883.68-7.750-4.6100.0423.49
2014 (1)11.4560.5912.5410.29000040.68-0.511.760.03.81-32.929.37-32.583.37-13.595.722.3312.560.40035.860.00.8626.474.61.322.1413.837.67.04-1.1800.9600.04-2.72
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.6-9.3925.2810.4-3.88-20.0600-100.00004.3960.2222.97-0.6-222.45-433.331.4247.923.6511.7937.8468.561.67-11.64-45.421.87-1.06-3.115.5-3.68-48.5500035.860.00.00002.590.00.0-3.57-20.26.3-0.98-157.8919.67-4.099.91-13.61-7.66-2.0-3.370.0000
23Q3 (19)6.1831.4918.6210.8222.54-14.4700-100.00002.7421.24-32.180.4911.36122.070.962.13-21.958.5613.9652.061.89-14.09-42.731.89-0.53-2.585.71-28.8-40.4600035.860.00.00002.590.00.0-2.9714.1626.3-0.3856.3273.79-4.54-6.82-22.04-7.512.593.10.0000
23Q2 (18)4.7-5.62-0.848.83-1.78-27.210000002.26-14.72-62.330.44588.89113.50.9462.07-48.917.51110.48-2.362.2-15.71-29.711.9-0.52-2.568.02-10.59-30.2600035.860.00.00002.590.00.0-3.4611.28-90.11-0.8733.59-212.99-4.25-29.57-32.4-7.71-7.38-53.280.0000
23Q1 (17)4.9811.41-38.978.99-30.9-13.970-100.000002.65-25.77-55.61-0.09-150.0-110.470.58-57.66-71.143.57-49.02-57.552.61-14.71-14.981.91-1.04-3.058.97-16.09-14.3300035.860.00.00002.590.0-37.44-3.9-2.36-649.3-1.31-7.38-127.01-3.288.89-56.19-7.183.1-416.550.0000
22Q4 (16)4.47-14.2-35.9613.012.8553.960.06-93.6800003.57-11.63-38.970.18108.11-66.041.3711.38-36.287.0024.35-19.623.06-7.279.681.93-0.52-2.0310.6911.47-17.6400035.860.00.00002.590.0-37.44-3.815.46-2440.0-1.2215.86-130.58-3.63.23-51.9-7.414.39-194.050.0000
22Q3 (15)5.219.923.1712.654.290.080.950179.410004.04-32.67-33.88-2.2231.9-178.451.23-33.15-31.675.63-26.82-22.263.35.437.141.94-0.51-2.519.59-16.61-8.6700035.860.00.00002.590.0-37.44-4.03-121.43-484.06-1.45-288.31-142.03-3.72-15.89-45.88-7.75-54.08-139.20.0000
22Q2 (14)4.74-41.91-35.2512.1316.08-6.40000006.00.50.17-3.26-479.07-318.791.84-8.46-1.087.69-8.5-7.033.131.95-5.151.95-1.02-63.5511.59.846.0900035.860.00.00002.59-37.44-37.44-1.82-356.3448.150.77-84.1224.19-3.21-52.86-35.44-5.03-261.8714.460.000-100.0
22Q1 (13)8.1616.91106.0610.4523.67-9.910000005.972.05-11.560.8662.26-43.422.01-6.51-18.628.40-3.46-35.463.0710.0423.791.970.0-63.2510.47-19.34-11.7200035.860.00.00004.140.00.00.71573.33114.264.8521.55677.38-2.111.3919.85-1.3944.8481.710.000-100.0
21Q4 (12)6.9838.2274.068.45-33.15-8.350-100.0-100.00005.85-4.26-2.820.53-81.27-52.252.1519.440.948.7020.27-27.142.79-9.4217.231.97-1.01-63.3112.9823.62-0.1500035.860.00.00004.140.00.0-0.1578.2697.693.9915.65269.07-2.377.0612.55-2.5222.2272.640.000-100.0
21Q3 (11)5.05-31.0163.4312.64-2.474.290.340-61.360006.112.063.812.8389.93715.221.8-3.2328.577.24-12.49-2.713.08-6.67-3.141.99-62.8-63.0810.5-3.14-4.5500035.860.00.00004.140.00.0-0.6980.3491.533.45456.45185.82-2.55-7.59-3.24-3.2444.969.490.00-100.0-100.0
21Q2 (10)7.3284.8538.6412.9611.72-24.6500-100.00005.99-11.26142.511.49-1.9753.611.86-24.7161.978.27-36.48153.823.333.06-20.865.35-0.19-0.9310.84-8.623.7400035.860.00.00004.140.00.0-3.5129.5255.290.62173.81116.71-2.379.544.05-5.8822.6343.020.05-5.27-13.6
21Q1 (9)3.96-1.2518.5611.625.81-16.430-100.0-100.00006.7512.1320.321.5236.94144.062.4715.9642.7713.028.99108.332.484.2-30.925.36-0.19-0.9211.86-8.7714.1500035.860.00.00004.140.00.0-4.9823.3843.47-0.8464.4182.05-2.623.3218.89-7.617.4836.880.05-5.24-14.39
20Q4 (8)4.0129.77-12.459.22-23.93-16.640.86-2.27473.330006.0261.39-14.121.11341.3311.112.1352.14-4.9111.9560.5966.552.38-25.16-13.775.37-0.37-1.113.018.1817.1200035.860.00.00004.140.00.0-6.520.25-22.64-2.3641.29-103.45-2.71-9.72-6.69-9.2113.28-17.470.05-4.785.43
20Q3 (7)3.09-41.48-17.3812.12-29.53-7.690.88-2.22-22.810003.7351.01-44.33-0.46-147.4262.31.497.18-50.77.44128.303.18-23.74-5.075.39-0.19-0.9211.025.5715.5500035.860.00.00004.140.00.0-8.15-3.82-46.58-4.02-8.36-183.1-2.470.03.89-10.62-2.91-30.630.051.079.63
20Q2 (6)5.2858.0849.5817.223.9265.070.94.65-34.310002.47-55.97-70.450.97128.12261.670.71-58.96-77.813.26-47.8704.1716.1631.135.4-0.18-1.18.76-15.69-15.0300035.860.00.00004.140.00.0-7.8510.9-80.88-3.7120.73-1755.0-2.4723.53-9.29-10.3214.29-56.360.05-6.1313.93
20Q1 (5)3.34-27.07-1.4713.8825.5-4.080.86473.33-57.430005.61-19.97-38.76-3.45-1377.78-592.861.73-22.77-61.736.25-12.8603.5930.07-6.275.41-0.37-1.110.39-6.4-5.7200035.860.00.00004.140.00.0-8.81-66.23-135.56-4.68-303.45-1270.0-3.23-27.17-46.82-12.04-53.57-102.690.0616.6923.88
19Q4 (4)4.5822.460.011.06-15.770.00.15-86.840.0000.07.014.630.00.27122.130.02.24-21.130.07.1700.02.76-17.610.05.43-0.180.011.116.60.0000.035.860.00.0000.04.140.00.0-5.34.680.0-1.1618.310.0-2.541.170.0-7.843.570.00.05-0.980.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。