資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)88.8742.965.9914.4510.8615.0400194.45-11.4821.0281.5212.61-12.676.48-1.3457.47-3.0472.81-20.6960.86-14.10.010.0165.680.030.114.3343.920.053.3935.51127.4213.590.8054.1946.620.0118.54
2022 (9)62.1934.2957.6611.949.44-1.8700219.688.7811.58-60.4214.44-21.566.57-27.959.274.8791.81-4.2170.85-5.390.010.0165.680.028.8611.3943.920.039.4-8.67112.18-0.7-2.44036.96-10.270.0121.46
2021 (8)46.31-14.8251.51-1.069.62-74.700201.9414.5629.26212.6118.418.049.12-5.6956.5246.9695.855.8274.8965.280.01-50.0165.680.025.913.9343.920.043.14111.26112.9726.55-1.95041.19164.210.018.34
2020 (7)54.3736.4452.06-19.7338.02323.8600176.28-23.189.36928.5717.04-16.89.678.3138.46-10.5290.587.5645.3117.290.02-50.0165.680.024.930.3643.920.020.4245.8689.277.87-4.83015.5951.650.0112.29
2019 (6)39.8529.3864.865.268.9798.4500229.47-8.010.91-91.520.480.598.929.3542.98-33.0684.210.7138.6310.940.0433.33165.680.024.844.543.92-0.3414.0-31.9782.76-6.41-3.72010.28-34.140.0115.57
2018 (5)30.84.5161.628.524.52-12.7400249.4618.4410.7142.4220.36-0.18.16-15.6564.2129.3883.623.2934.826.090.03-25.0165.680.023.773.2644.070.020.5864.6488.4311.09-4.97015.61-4.120.01-2.54
2017 (4)29.4760.0856.7855.565.18-55.5700210.638.257.5230.3320.3823.829.6814.3849.6322.2480.96-0.5332.8236.010.04-60.0165.680.023.022.5844.070.012.512.2179.62.513.78-39.3316.28-6.280.01-63.02
2016 (3)18.41-2.936.582.6811.66-36.600194.58-9.65.77-53.3516.4626.038.4639.4240.6-8.7481.39-19.824.1327.940.1-41.18165.680.022.445.8544.070.011.14-20.277.65-2.016.23-50.4417.37-34.530.02-7.76
2015 (2)18.960.1619.98-9.3918.3996.6800215.243.6612.37160.4213.06-22.176.07-24.9144.4919.31101.488.6518.86-25.010.171600.0165.681.021.22.2744.070.013.9694.1679.2410.0712.57-13.4326.5322.20.02-17.02
2014 (1)18.93-41.9922.0518.239.35000207.65-3.644.75-60.8116.78-1.298.082.4337.29-4.1993.40.425.15319.170.010164.043.020.736.2544.070.07.19-45.6171.99-6.2814.52-25.1921.71-33.470.0278.47
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)88.8794.4642.965.99-1.2614.4510.861.6915.0400044.28-2.36-19.0627.233779.73964.4412.61-16.98-12.676.48-12.53-1.3457.479.82-3.0472.81-20.39-20.6960.86-2.19-14.10.010.00.0165.680.00.030.110.04.3343.920.00.053.39104.2535.51127.4227.213.590.8-78.72132.7954.1981.2446.620.01-5.118.54
23Q3 (19)45.7-9.09-15.6466.831.2919.6210.68-2.38-4.5600045.35-9.82-11.2-0.74-1.37-125.015.19-8.01.617.41-5.437.4652.33-8.08-27.7391.461.310.7562.228.43-10.60.010.00.0165.680.00.030.110.04.3343.920.00.026.14-2.79-37.25100.17-0.73-12.473.7631.93218.6429.90.54-30.210.018.6327.49
23Q2 (18)50.27-13.86-5.7965.982.7636.3810.940.019.8200050.29-7.78-10.18-0.7384.6-117.4616.51-14.5-8.837.84-12.19-9.3956.93-7.3-15.8390.280.770.4857.38-12.3-18.330.010.00165.680.00.030.114.334.3343.920.00.026.89-6.83-30.52100.91-0.72-9.482.85413.19917.8629.746.4-23.70.017.6323.3
23Q1 (17)58.36-6.1616.2364.2111.3635.0110.9415.8942.2600054.53-0.33-5.84-4.74-50.48-162.5319.3133.73-4.128.9335.82-8.561.413.616.4589.59-2.421.0665.43-7.65-9.450.010.00165.680.00.028.860.011.3943.920.00.028.86-26.75-22.96101.64-9.4-5.27-0.9162.7-140.8127.95-24.38-29.580.016.8320.64
22Q4 (16)62.1914.8134.2957.663.211.949.44-15.64-1.8700054.717.135.78-3.15-206.42-191.314.44-3.41-21.566.57-4.73-27.959.27-18.154.8791.811.13-4.2170.851.8-5.390.010.00.0165.680.00.028.860.011.3943.920.00.039.4-5.42-8.67112.18-1.97-0.7-2.44-306.78-25.1336.96-13.73-10.270.012.0721.46
22Q3 (15)54.171.5226.6255.8715.481.3111.1922.5614.300051.07-8.7916.862.96-29.19-33.6314.95-17.45-9.066.90-20.26-15.8572.417.058.9290.781.04-3.6769.6-0.94-9.680.0100.0165.680.00.028.860.011.3943.920.00.041.667.655.6114.442.664.721.18321.43143.5442.849.916.60.015.0623.18
22Q2 (14)53.366.2724.9148.381.728.699.1318.73-11.700055.99-3.325.444.18-44.85-58.7418.11-10.08-9.368.65-11.32-14.7867.6417.2529.789.851.35-0.6670.26-2.77-6.8300-100.0165.680.00.028.8611.3911.3943.920.00.038.73.3110.57111.483.916.340.28-87.44108.9538.98-1.7922.310.015.326.11
22Q1 (13)50.218.42-3.5547.56-7.67-10.677.69-20.06-52.6200057.9111.978.417.58119.71-32.4420.149.41.779.767.02-11.5957.692.0724.8788.65-7.515.4972.26-3.518.250-100.0-100.0165.680.00.025.910.03.9343.920.00.037.46-13.1744.91107.29-5.0313.292.23214.36199.5539.69-3.6468.110.017.5617.89
21Q4 (12)46.318.25-14.8251.51-6.6-1.069.62-1.74-74.700051.7218.352.823.45-22.65-49.2618.4111.988.049.1211.2-5.6856.52-14.9846.9695.851.715.8274.89-2.8265.280.010.0-50.0165.680.00.025.910.03.9343.920.00.043.149.35111.26112.973.3826.55-1.9528.0459.6341.1912.11164.210.013.528.34
21Q3 (11)42.780.14-16.7555.1523.9-10.569.79-5.320.6200043.7-17.79.34.46-55.9735.1516.44-17.727.458.20-19.24-2.366.4827.4850.7594.244.1910.5777.062.199.870.010.0-50.0165.680.00.025.910.03.9343.920.00.039.4512.71198.41109.284.2433.15-2.7113.4249.4436.7415.28367.430.017.552.97
21Q2 (10)42.72-17.94-14.1744.51-16.4-42.4910.34-36.2941.0600053.1-0.649.0310.13-9.71682.1819.980.9618.1510.15-8.019.6552.1512.889.490.457.638.9575.4112.9737.160.01-50.0-66.67165.680.00.025.913.933.9343.920.00.035.035.4252.82104.8310.733.08-3.13-39.736.8531.8734.99385.820.01-1.56-8.87
21Q1 (9)52.06-4.256.8853.242.27-30.8316.23-57.31121.4200053.426.26.0311.2265.01010.8919.7916.1415.8711.0414.1743.5746.220.120.7284.04-7.22-1.1266.7547.3241.360.020.0-50.0165.680.00.024.930.00.3643.920.00.025.8526.59120.094.76.0817.63-2.2453.6266.1123.6151.44359.340.01-1.1613.17
20Q4 (8)54.375.836.4452.06-15.57-19.7338.02290.75323.8600050.325.81-10.76.8106.062093.5517.0411.37-16.89.6715.188.3138.46-12.79-10.5290.586.287.5645.31-35.417.290.020.0-50.0165.680.00.024.930.00.3643.920.00.020.4254.4645.8689.278.777.87-4.839.89-29.8415.5998.3551.650.01-1.6112.29
20Q3 (7)51.393.2557.9361.66-20.33-6.139.7332.74-1.3200039.9812.21-29.83.3289.66623.8115.3-9.52-15.568.39-1.1044.1-7.49-18.4185.232.661.5770.1427.57111.520.02-33.33-50.0165.680.00.024.930.00.3643.920.0-0.3413.2233.27-1.9382.074.19-0.4-5.36-59.52-84.837.8619.82-25.710.01-4.8211.18
20Q2 (6)49.772.1866.977.390.5517.047.330.0-2.5300035.63-29.28-39.15-1.74-272.28-283.1616.91-1.0-17.038.4910.39047.673.92-25.3283.02-2.32-3.0454.9816.4358.670.03-25.050.0165.680.00.024.930.360.3643.920.0-0.349.92-15.57-29.778.77-2.16-5.13-3.3649.17-148.896.5627.63-48.590.0122.2524.71
20Q1 (5)48.7122.2374.2176.9718.6727.487.33-18.2832.7900050.38-10.56-12.611.01225.81260.7117.08-16.6-21.227.69-13.87045.876.72-28.2984.990.930.2847.2222.2439.70.040.033.33165.680.00.024.840.04.543.920.0-0.3411.75-16.07-43.6780.51-2.72-9.24-6.61-77.69-378.995.14-50.0-73.610.01-1.9314.35
19Q4 (4)39.8522.460.064.86-1.260.08.97-9.030.0000.056.33-1.090.00.31149.210.020.4813.020.08.9200.042.98-20.480.084.210.360.038.6316.50.00.040.00.0165.680.00.024.840.00.043.92-0.340.014.03.860.082.760.440.0-3.72-28.280.010.28-2.840.00.01-2.580.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。