資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.89-0.814.8170.571.649.330.15013.2519.690.600.5714.04.30-4.762.90.06.61-0.152.32-17.140.91-2.159.00.00000-2.310-2.310-0.90-3.2100.01-38.23
2022 (9)4.93-9.542.8216.051.5-3.850011.0742.29-0.3100.519.054.52-16.332.97.816.6214.142.824.440.939.419.00.00000-2.880-2.880-0.710-3.5900.02293.98
2021 (8)5.45105.662.4321.51.56102.6007.78-32.64-1.5100.4240.05.40107.842.693.075.83.762.25106.420.85-6.599.020.00000-2.40-2.40-0.710-3.1100.010
2020 (7)2.6523.832.083.490.77108.110.08011.55-1.28000.3-21.052.60-20.032.61-8.425.59-4.441.09-29.680.91-31.587.5-55.330000-0.890-0.890-0.440-1.330-0.010
2019 (6)2.14-40.881.09202.780.37-21.280011.714.59-5.1100.38-17.393.25-27.912.856.745.856400.01.5501.33232.516.790.00.510.00.480.0-12.240-11.240-1.240-13.4800.00-97.68
2018 (5)3.62-62.80.36140.00.47-91.840010.21-12.29-1.8400.4643.754.5163.882.67-28.990.09-81.25000.490.4816.790.00.510.00.480.0-7.090-6.10-0.470-7.5600.08361.99
2017 (4)9.73103.560.15-96.355.7632.720011.6416.63-1.4200.32-23.812.75-34.683.76-1.310.48-43.531.33-96.280.21-38.2416.79-2.040.510.00.480.0-5.210-4.220-0.070-5.2800.02-90.71
2016 (3)4.78-18.984.1110.194.343000.0009.98158.55-1.4200.4268.04.21-35.023.81-0.260.85-61.0135.77120.670.3488.8917.142.940.510.00.480.0-3.540-2.5500.22-73.49-3.3200.18-10.86
2015 (2)5.96.53.73153.740.14100.0003.86192.42-1.200.25-16.676.48-71.53.8214.032.18-26.616.21466.780.1863.6416.651.520.510.00.48-47.25-2.120-1.1300.83-20.19-1.2900.20225.3
2014 (1)5.54137.771.47234.090.07-12.5001.32-85.3-1.4200.3-57.1422.73191.563.35-36.192.97-38.512.8617.210.110.016.40.00.510.00.91-12.5-1.3400.07-95.331.04352.17-0.300.06969.84
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.89-11.25-0.814.810.070.571.64-11.359.330.150.003.1-18.426.16-0.08-118.6-100.00.571.7914.04.300.4-4.672.9-1.360.06.611.07-0.152.32-11.11-17.140.910.0-2.159.00.00.0000000-2.31-3.5919.79-2.31-3.5919.79-0.9-9.76-26.76-3.21-5.2510.580.01-7.13-38.23
23Q3 (19)5.5130.8839.494.8111.669.371.8510.7836.030.15003.817.2815.850.43330.07.50.5636.5933.334.2831.159.672.941.031.736.54-1.513.482.61-4.04-3.330.91-1.09-2.159.00.00.0000000-2.2316.1721.75-2.2316.1721.75-0.82-78.26-13.89-3.052.2414.570.01-9.13-40.99
23Q2 (18)4.2114.7165.14.3110.23114.431.67-1.7611.330003.244.1844.00.1-33.33114.710.4124.24-2.383.2714.44-30.152.91-0.343.196.64-1.343.112.72-12.54-9.030.920.09.529.00.00.0000000-2.662.9217.9-2.662.9217.9-0.4620.6938.67-3.126.0221.80.02-18.68-42.09
23Q1 (17)3.67-25.568.263.9138.6589.811.713.3311.840003.116.5118.250.15475.01400.00.33-34.0-21.432.85-36.74-45.012.920.693.186.731.665.823.1111.0750.970.92-1.088.249.00.00.0000000-2.744.86-14.64-2.744.86-14.64-0.5818.3110.77-3.327.52-9.210.02-9.99257.85
22Q4 (16)4.9324.81-9.542.82-0.716.051.510.29-3.850002.92-10.9812.74-0.04-110.080.00.519.0519.054.5115.5-16.32.90.357.816.624.7514.142.83.724.440.930.09.419.00.00.0000000-2.88-1.05-20.0-2.88-1.05-20.0-0.711.390.0-3.59-0.56-15.430.02-11.28293.98
22Q3 (15)3.9554.913.832.8441.2913.151.36-9.33-10.530003.2845.78117.220.4158.82185.110.420.013.513.91-16.47-17.742.892.487.046.32-1.8620.612.7-9.72.660.9310.714.499.00.020.0000000-2.8512.04-29.55-2.8512.04-29.55-0.724.0-24.14-3.5710.53-28.420.02-10.82259.85
22Q2 (14)2.55-24.78157.582.01-2.43-8.641.5-1.3218.110002.25-14.4565.44-0.68-6900.012.820.420.0180.04.68-9.91193.12.82-0.356.426.441.2618.822.9945.1541.710.84-1.18-6.679.00.020.0000000-3.24-35.56-87.28-3.24-35.56-87.28-0.75-15.38-50.0-3.99-31.25-78.920.03402.52351.96
22Q1 (13)3.39-37.837.82.06-15.233.01.52-2.5667.030002.631.5412.880.01105.0116.670.420.020.05.19-3.7157.682.835.26.796.369.6615.432.06-8.4437.330.850.0-6.599.00.020.0000000-2.390.42-151.58-2.390.42-151.58-0.658.45-58.54-3.042.25-123.530.01-0.9166.24
21Q4 (12)5.4557.06105.662.43-3.1921.51.562.63102.600-100.02.5971.520.0-0.257.45-1900.00.4213.5140.05.3913.51107.392.69-0.373.075.810.693.762.25-14.45106.420.85-4.49-6.599.020.020.0000000-2.4-9.09-169.66-2.4-9.09-169.66-0.71-22.41-61.36-3.11-11.87-133.830.01136.0182.92
21Q3 (11)3.47250.51-28.752.5114.09109.171.5219.6974.7100-100.01.5111.03-51.6-0.4739.74-195.920.37146.67-26.04.75197.659.812.71.891.895.24-3.32-8.072.6324.64148.110.89-1.11-3.267.50.00.0000000-2.2-27.17-150.0-2.2-27.17-150.0-0.58-16.0-26.09-2.78-24.66-107.46-0.01-40.56-296.46
21Q2 (10)0.99-59.76-64.522.210.083.331.2739.5600001.36-41.63-47.49-0.78-1200.0-178.570.15-57.14-68.091.60-51.53-60.852.650.00.385.42-1.632256.522.1140.6761.070.9-1.1-10.07.50.0-55.33000000-1.73-82.1182.36-1.73-82.1182.36-0.5-21.9566.67-2.23-63.9780.28-0.01-32.1161.68
21Q1 (9)2.46-7.1723.02.00.0100.00.9118.1800-100.002.33-10.04-28.09-0.06-500.070.00.3516.6729.633.2926.6544.392.651.53-1.495.51-1.434909.091.537.619.490.910.0-10.787.50.0-55.3300-100.000-100.0-0.95-6.7492.38-0.95-6.7491.72-0.416.8278.76-1.36-2.2690.56-0.01-24.0567.73
20Q4 (8)2.65-45.5923.832.066.67100.00.77-11.4900.08-11.1102.59-16.99-0.77-0.01-102.0499.710.3-40.0-21.052.60-39.9-19.892.61-1.51-8.425.59-1.934981.821.092.83-29.680.91-1.09-31.587.50.0-55.3300-100.000-100.0-0.89-1.1492.73-0.89-1.1492.08-0.444.3564.52-1.330.7590.13-0.01-72.11-449.87
20Q3 (7)4.8774.551.251.20.020.00.870278.260.09003.1220.460.970.49275.0194.230.56.38-1.964.336.1102.650.38-7.025.72378.265081.821.06-19.08-38.730.92-8.0-34.297.5-55.33-55.3300-100.000-100.0-0.8891.0389.99-0.8891.0388.72-0.4669.3367.61-1.3488.1586.88-0.0086.42-104.81
20Q2 (6)2.7939.511.161.220.0275.000-100.00002.59-20.06-10.69-0.28-40.053.330.4774.07-7.844.0878.7502.64-1.86-5.040.23109.09155.561.31-4.3801.0-1.96-30.0716.790.00.00-100.0-100.00-100.0-100.0-9.8121.33-18.62-9.8114.55-34.75-1.522.28-167.86-11.3121.46-28.09-0.03-11.27-135.74
20Q1 (5)2.0-6.54-37.111.00.0150.000-100.00003.2424.144.18-0.294.1764.290.27-28.95-38.642.28-29.7302.69-5.61-4.270.110.022.221.37-11.6101.02-23.31-30.6116.790.00.00.510.00.00.480.00.0-12.47-1.88-62.58-11.48-2.14-71.86-1.93-55.65-244.64-14.4-6.82-74.97-0.02-1444.87-131.42
19Q4 (4)2.14-55.510.01.00.00.00-100.00.0000.02.61-15.530.0-3.43-559.620.00.38-25.490.03.2500.02.850.00.00.110.00.01.55-10.40.01.33-5.00.016.790.00.00.510.00.00.480.00.0-12.24-39.250.0-11.24-44.10.0-1.2412.680.0-13.48-32.030.00.00-97.630.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。