資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.94-12.651.2-25.0000023.17-13.191.07-32.284.21-24.2818.17-12.781.44-27.270.30.0000.14-6.677.880.00.6135.560.92-32.352.9353.44.4619.89-1.4701.46147.460.000
2022 (9)6.826.631.625.00.297.410026.6928.011.58105.195.5639.720.839.131.985.320.30.01.1-12.70.157.147.882.20.4518.421.3647.831.9166.093.7251.84-1.3200.5900.000
2021 (8)5.37-13.81.28-14.670.2792.860020.859.330.77-60.13.9812.1119.092.541.8820.510.3-11.761.26-19.750.14-26.327.710.00.38100.00.9222.671.15-39.472.45-13.43-1.360-0.2100.000
2020 (7)6.2384.321.5-26.830.1475.00019.07-18.951.93164.383.55-14.8718.625.041.56-11.860.34-72.581.572516.670.19850.07.71-9.40.1972.730.7515.381.9160.272.8388.67-0.9200.9800.000
2019 (6)3.3813.422.05-28.820.08-86.890023.53-15.60.73-31.784.17-25.6717.72-11.931.77-4.841.2437.780.06-57.140.020.08.511.070.111000.00.65242.110.73-29.811.520.97-0.750-0.0200.000
2018 (5)2.98-4.182.8838.460.6110.910027.8822.071.075.945.6111.3120.12-8.811.86-23.460.90.00.14-72.550.02-60.08.421.20.01-97.220.190.01.0401.24520.0-0.6500.3900.000
2017 (4)3.1121.482.08-32.250.55-87.30022.8427.531.0105.0424.1422.07-2.662.4319.70.9-1.10.51-59.20.05-50.08.3232.480.360.00.190.0-0.3500.20-0.570-0.9200.000
2016 (3)2.56-33.683.07-10.234.3314.850017.91-1.97-1.3604.06-0.9822.671.012.032.530.9101.25-41.860.1-50.06.280.00.360.00.190.0-1.360-0.810-0.370-1.7300.000
2015 (2)3.8630.413.4257.63.77625.00018.27-12.79-1.4904.1-8.2822.445.181.9815.12002.15-48.810.2-28.576.280.00.36-49.30.190.0-1.490-0.9400.37-33.93-1.1200.000
2014 (1)2.9669.142.17-31.330.524.00020.95-0.95-0.404.47-29.0521.34-28.371.72-21.82004.2164.150.28-12.56.280.00.710.00.190.0-0.3500.55-45.00.561300.00.2150.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.945.32-12.651.2-15.49-25.00-100.0-100.00005.54-10.36-26.820.27-28.9580.04.21-14.26-24.2818.18-6.74-12.771.444.35-27.270.3-3.230.000-100.00.1427.27-6.677.880.00.00.610.035.560.920.0-32.352.939.7453.44.466.1919.89-1.47-126.15-11.361.46-27.72147.460.0000
23Q3 (19)5.64-14.93-10.191.42-28.641.430.09-43.75-70.970006.188.04-18.790.3846.15-47.224.914.69-22.3119.4910.63-22.931.38-12.66-32.020.313.333.330-100.0-100.00.110.00.07.880.02.20.610.035.560.920.0-32.352.6716.5951.74.210.2417.98-0.6535.6419.752.0257.81112.630.0000
23Q2 (18)6.63-0.95.911.9914.3784.260.16-44.83-42.860005.720.0-8.480.2662.5-40.914.69-0.85-4.8717.621.13-17.981.58-3.66-6.510.30.00.00.08-89.74-93.390.11-8.33-8.337.880.02.20.6135.5635.560.92-32.35-32.352.2931.61120.193.817.3233.68-1.0122.3110.621.28190.911522.220.0000
23Q1 (17)6.69-1.6223.431.748.7546.220.290.07.410005.72-24.448.950.166.67-38.464.73-14.939.2417.42-16.4-10.281.64-17.176.490.30.0-3.230.78-29.09-36.590.12-20.0-7.697.880.02.20.450.018.421.360.047.831.74-8.923.43.55-4.5731.0-1.31.52-14.040.44-25.4262.960.0000
22Q4 (16)6.88.2826.631.614.2925.00.29-6.457.410007.57-0.5328.740.15-79.17-61.545.56-12.0339.720.84-17.69.171.98-2.465.320.30.00.01.1-10.57-12.70.1536.367.147.882.22.20.450.018.421.360.047.831.918.5266.093.724.4951.84-1.32-62.962.940.59-37.89380.950.0000
22Q3 (15)6.280.3233.331.429.63-14.630.3110.7114.810007.6121.7636.620.7263.64227.276.3228.1951.5625.2917.7324.272.0320.12-0.980.30.0-3.231.231.65-8.210.11-8.33-26.677.710.00.00.450.018.421.360.047.831.7669.23131.583.5624.9172.82-0.8128.3238.640.951155.56269.640.0000
22Q2 (14)6.2615.56.831.08-9.24-34.940.283.73.70006.2519.0511.610.4469.23300.04.9313.8623.8721.4810.639.571.699.74-17.960.3-3.23-6.251.21-1.63-13.570.12-7.69-25.07.710.00.00.4518.42136.841.3647.8381.331.04-26.24-49.512.855.17-4.68-1.130.884.24-0.09-133.33-110.230.0000
22Q1 (13)5.420.93-8.291.19-7.03-1.650.270.028.570005.25-10.7138.160.26-33.33420.04.338.79101.419.421.7264.461.54-18.09-25.60.313.33-6.061.23-2.38-18.00.13-7.14-27.787.710.00.00.380.0100.00.920.022.671.4122.61-27.692.7110.61-5.9-1.1416.18-16.330.27228.57-72.160.0000
21Q4 (12)5.3714.01-13.81.28-21.95-14.670.270.092.860005.885.576.520.3977.27250.03.98-4.5612.1119.09-6.22.541.88-8.2920.510.3-3.23-11.761.26-5.97-19.750.14-6.67-26.327.710.00.00.380.0100.00.920.022.671.1551.32-39.472.4518.93-13.43-1.36-3.03-47.83-0.2162.5-121.430.0000
21Q3 (11)4.71-19.62-21.631.64-1.2-1.80.270.0285.710005.57-0.543.530.22100.0-21.434.174.779.4520.353.84.532.05-0.4964.00.31-3.12-11.431.34-4.29-19.760.15-6.250.07.710.00.00.38100.0100.00.9222.6722.670.76-63.11-65.32.06-31.1-34.19-1.32-11.86-60.98-0.56-163.64-140.880.0000
21Q2 (10)5.86-0.853.721.6637.19-25.890.2728.5700005.647.3759.540.11120.0-94.153.9885.1245.7919.6166.0645.862.06-0.4841.10.32-3.03-5.881.4-6.6700.16-11.111500.07.710.00.00.190.00.00.750.00.02.065.647.852.993.824.91-1.18-20.41-47.50.88-9.28-20.720.0000
21Q1 (9)5.91-5.1449.621.21-19.33-64.520.2150.000003.8-31.16-18.450.05119.2366.672.15-39.44-30.1911.81-36.58-13.212.0732.6935.290.33-2.94-5.711.5-4.4600.18-5.26800.07.710.00.00.190.072.730.750.015.381.952.63156.582.881.7788.24-0.98-6.52-22.50.97-1.022525.00.0000
20Q4 (8)6.233.6683.241.5-10.18-26.830.14100.075.00005.522.6-8.31-0.26-192.86-218.183.55-6.82-14.8718.62-4.385.01.5624.8-11.860.34-2.86-72.581.57-5.992516.670.1926.67850.07.710.0-9.40.190.072.730.750.015.381.9-13.24160.272.83-9.5888.67-0.92-12.2-22.670.98-28.475000.00.0000
20Q3 (7)6.016.3774.21.67-25.45-21.960.070-61.110005.3853.28-12.090.28-85.1121.743.8139.56-11.1919.4744.8401.25-14.38-13.190.352.94-60.671.6701987.50.151400.0650.07.710.0-9.40.190.072.730.750.015.382.1914.66329.413.139.82144.53-0.82-2.5-38.981.3723.421812.50.0000
20Q2 (6)5.6543.0433.892.24-34.31-12.1600-100.00003.51-24.68-39.91.886166.67623.082.73-11.36-35.6113.44-1.201.46-4.582.10.34-2.86-61.800-100.00.01-50.0-50.07.710.0-9.40.1972.7372.730.7515.3815.381.91151.32582.142.8586.27171.43-0.80.0-50.941.112875.0544.00.0000
20Q1 (5)3.9516.189.723.4166.3420.920-100.0-100.00004.66-22.59-15.880.03-86.3650.03.08-26.14-24.1413.60-23.2701.53-13.56-2.550.35-71.77-60.670-100.0-100.00.020.0-33.337.71-9.4-8.320.110.01000.00.650.0242.110.764.11-28.31.532.021.43-0.8-6.67-37.93-0.04-100.0-108.330.0000
19Q4 (4)3.4-1.450.02.05-4.210.00.08-55.560.0000.06.02-1.630.00.22-4.350.04.17-2.80.017.7300.01.7722.920.01.2439.330.00.06-25.00.00.020.00.08.510.00.00.110.00.00.650.00.00.7343.140.01.517.190.0-0.75-27.120.0-0.0275.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。