6670 復盛應用


股價漲跌幅
202220212020
復盛應用7.0%11.0%-15.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
209.0 12.68% 235.5 270.83 29.58% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率23.5622.9025.6024.5923.7022.5720.2619.52
營業利益率13.5311.5316.2015.4314.7113.3311.5111.31
折舊負擔比率2.583.372.461.902.082.171.881.89
稅前淨利率13.7710.3616.6216.6912.9915.2513.9311.45
股東權益報酬率32.5117.7935.8945.3659.5385.9446.9528.37
資產報酬率16.049.3720.5621.6616.8517.9616.8312.57
本業收入比98.25111.2597.4592.44113.2787.4582.6598.73
業外獲益比1.75-11.252.597.56-13.2712.6017.391.27
無形資產佔淨值比4.115.651.351.540.150.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營業毛利率22.9724.8922.7422.1624.2825.1321.6918.7223.8328.3426.7123.1323.3026.1726.9923.6621.8123.70
營業利益率15.0113.6312.0312.8015.4814.799.125.5513.3419.3317.1412.4914.6415.7717.2514.6614.2515.98
稅前淨利率16.5213.6112.0912.8916.3312.196.815.4814.3418.1519.4514.4613.7615.8720.7920.1511.2714.50
本業收入比90.80100.1299.5199.2294.83121.36134.29101.4393.08106.5188.1386.42106.3899.3082.9972.75126.69110.18
業外獲益比9.12-0.230.490.785.17-21.36-33.81-1.436.92-6.5111.8713.58-6.380.5617.0127.25-26.49-10.18

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)1885422204120871569205426172408
自由現金流量(百萬)537-1382130512551215235222073576
稅後淨利(百萬)23631130217620061383158717181475


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營運現金流量(百萬)451-2241000265844-9877765767561522834085883882107746463
自由現金流量(百萬)386-392443211274-2052-449529590396228175506-1586247846340
稅後淨利(百萬)99459043857076548713380430730628381437569450619367517

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)2321514230172011600814449135271700216499
營業利益(百萬)31401641278624702126180419581866
稅後淨利(百萬)23631130217620061383158717181475
EPS(完全稀釋)17.998.6116.5716.8111.6513.037.800.00
營收成長率(%)63.14-17.277.4510.796.82-20.443.05N/A
營業利益成長率(%)91.35-41.1012.7916.1817.85-7.874.93N/A
稅後淨利成長率(%)109.12-48.078.4745.05-12.85-7.6316.47N/A
EPS成長率(%)108.94-48.04-1.4344.29-10.5967.05N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收(百萬)808963035109600358014956308725613626508142913617421244793506369543274608
營業利益(百萬)1214859615768898733282142484982735452617706605542617736
稅後淨利(百萬)99459043857076548713380430730628381437569450619367517
EPS(完全稀釋)7.594.513.344.355.843.721.010.613.285.574.792.913.334.783.805.233.104.37
去年同期營收成長率(%)39.4427.1865.50134.4059.98-2.46-28.06-29.20-13.9113.4422.39-2.11-2.66-2.800.000.00--
去年同期營業利益成長率(%)35.1917.19118.09440.8585.54-25.36-61.63-68.58-21.5639.0921.49-16.610.00-4.080.000.00--
去年同期稅後淨利成長率(%)29.9321.15229.32612.5077.91-33.29-78.82-79.00-1.6028.3039.56-38.4519.0710.060.000.00--
去年同期EPS成長率(%)29.9721.24230.69613.1178.05-33.21-78.91-79.04-1.5016.5326.05-44.367.429.380.000.00--
較上季營收成長率(%)28.3423.37-14.893.4817.0560.5420.54-29.37-28.6418.4118.63-14.13-5.9627.75-5.12-14.61-6.100.00
較上季營業利益成長率(%)41.3339.67-19.92-14.4822.51159.9398.59-70.66-50.7133.6162.61-26.74-12.6116.6911.62-12.16-16.170.00
較上季稅後淨利成長率(%)68.4734.70-23.16-25.4957.08266.1766.25-81.40-41.1016.2464.83-12.81-23.2026.44-27.3068.66-29.010.00
較上季EPS成長率(%)68.2935.03-23.22-25.5156.99268.3265.57-81.40-41.1116.2864.60-12.61-30.3325.79-27.3468.71-29.060.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.938.9638.772019/1210.4131.39.01
2022/340.6843.5438.712019/1129.465.266.69
2022/1~2-38.6336.2636.252019/10-3.495.786.88
2021/121.7515.7263.62019/9-10.7611.047.01
2021/1122.2829.3771.352019/822.8641.066.5
2021/1038.9749.5878.322019/7-4.9116.122.15
2021/9-17.6310.8982.152019/68.0320.710.17
2021/8-24.6252.9892.722019/524.2612.88-3.26
2021/75.56148.3798.692019/4-28.36-26.17-6.48
2021/60.32147.4691.742019/346.41-2.0-0.09
2021/53.88138.383.192019/1~2-47.720.890.89
2021/4-0.72120.8472.792018/12-11.47-16.1611.63
2021/326.9451.2461.072018/1130.0914.0815.62
2021/1~2-33.3266.5866.572018/101.30.8315.83
2020/1213.752.06-17.032018/913.3510.3217.82
2020/1141.38-0.93-19.472018/81.13-2.1218.84
2020/103.03-9.28-21.92018/7-1.15-2.5222.14
2020/913.61-15.03-23.312018/61.035.5826.69
2020/822.37-33.27-24.412018/5-18.7310.6531.08
2020/75.17-33.01-22.872018/4-4.9233.9836.08
2020/6-3.38-39.43-21.22018/332.6737.7236.77
2020/5-3.72-32.27-17.392018/1~2-36.06036.29
2020/4-32.01-12.58-13.812017/1220.4626.124.4
2020/3119.73-7.89-14.112017/1114.9816.231.88
2020/1~2-65.85-17.24-17.232017/1024.0510883800.06670.0

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1337.0947.041.182
2021Q4(百萬)2020Q4(百萬)YoY(%)
858.0604.042.052
2021Q3(百萬)2020Q3(百萬)YoY(%)
618.0210.0194.28

EPS較上季
2022Q1(元)2021Q4(元)比率
7.594.510.6829

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率6.024.155.835.935.855.366.195.49
存貨周轉率4.664.376.516.847.597.467.706.36

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
應收帳款周轉率1.801.881.531.661.621.631.521.341.411.771.741.591.651.901.781.671.762.04
存貨周轉率1.381.121.131.531.521.541.431.271.401.831.841.982.102.062.002.252.212.25

償債能力-近10年
202120202019201820172016201520142013
負債比0.510.520.440.430.640.810.780.530.59
金融負債(百萬)2656225889443617123549297519203046
營收淨額(百萬)23215142301720116008144491352717002164990
利息保障倍數121.3265.1799.5698.0058.6856.20109.3868.000.00
長期銀行借款占稅後淨利比0.010.020.000.000.000.000.000.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)2321514230172011600814449135271700216499
推銷費用(百萬)508362366308303301373385
管理費用(百萬)1254749758743663648818690
研發費(百萬)552505498409333300296278
推銷費用率(%)2.192.542.131.922.102.232.192.33
管理費用率(%)5.405.264.414.644.594.794.814.18
研發費用率(%)2.383.552.902.552.302.221.741.68

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收淨額(百萬)808963035109600358014956308725613626508142913617421244793506369543274608
推銷費用(百萬)1581321281311171108774928610495806083798573
管理費用(百萬)350426288287252249169148183236182171169273162156153191
研發費(百萬)14014512314513915113211210913112312711613494938892
推銷費用率(%)1.952.092.512.182.022.222.822.892.541.692.422.631.901.342.372.141.961.58
管理費用率(%)4.336.765.644.784.345.025.475.785.054.644.244.734.016.104.624.223.544.14
研發費用率(%)1.732.302.412.422.403.054.284.373.012.582.873.512.752.992.682.522.032.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6670-復盛應用OOXOOOOOOO
4年13.10億100.0%47.67%0.0%184.96%1492百萬45.84%

融資使用率
日期股價融資使用率
2022-05-18 -209.01.09%
2022-05-17206.01.19%
2022-05-16205.01.22%
2022-05-13211.01.25%
2022-05-12206.51.33%
2022-05-11207.51.41%
2022-05-10213.51.51%
2022-05-09212.51.52%
2022-05-06221.01.63%
2022-05-05223.51.57%
2022-05-04218.51.53%
2022-05-03218.51.51%
2022-04-29219.01.49%
2022-04-28211.51.50%
2022-04-27213.01.45%
2022-04-26213.01.44%
2022-04-25212.01.63%
2022-04-22219.01.57%
2022-04-21219.51.52%
2022-04-20219.01.57%
2022-04-19218.51.59%
2022-04-18213.02.12%
2022-04-15213.52.02%
2022-04-14213.02.05%
2022-04-13207.01.95%
2022-04-12207.51.87%
2022-04-11200.51.90%
2022-04-08203.51.81%
2022-04-07203.01.80%
2022-04-06202.51.81%
2022-04-01202.01.76%
2022-03-31203.01.63%
2022-03-30207.01.59%
2022-03-29200.01.48%
2022-03-28200.01.32%
2022-03-25202.01.25%
2022-03-24207.51.22%
2022-03-23208.51.22%
2022-03-22208.01.21%
2022-03-21203.51.17%
2022-03-18202.01.18%
2022-03-17203.01.21%
2022-03-16194.51.29%
2022-03-15192.01.31%
2022-03-14193.51.32%
2022-03-11192.01.33%
2022-03-10193.51.34%
2022-03-09190.01.36%
2022-03-08189.51.38%
2022-03-07192.51.40%
2022-03-04197.01.50%
2022-03-03197.51.47%
2022-03-02196.51.48%
2022-03-01196.51.51%
2022-02-25196.01.53%
2022-02-24195.01.50%
2022-02-23199.51.49%
2022-02-22200.01.38%
2022-02-21207.51.44%
2022-02-18206.51.47%
2022-02-17206.51.46%
2022-02-16212.51.73%
2022-02-15210.01.70%
2022-02-14206.51.35%
2022-02-11212.51.38%
2022-02-10211.51.34%
2022-02-09214.01.38%
2022-02-08204.51.20%
2022-02-07205.01.14%
2022-01-26195.50.96%
2022-01-25194.50.97%
2022-01-24197.50.93%
2022-01-21198.00.91%
2022-01-20199.50.92%
2022-01-19197.00.84%
2022-01-18196.00.84%
2022-01-17196.00.84%
2022-01-14194.50.84%
2022-01-13191.50.84%
2022-01-12192.50.86%
2022-01-11190.00.92%
2022-01-10192.50.93%
2022-01-07193.00.96%
2022-01-06195.00.96%
2022-01-05195.00.92%
2022-01-04195.00.91%
2022-01-03194.50.92%
2021-12-30194.00.83%
2021-12-29194.50.82%
2021-12-28193.00.80%
2021-12-27193.50.81%
2021-12-24193.50.81%
2021-12-23193.50.81%
2021-12-22194.00.80%
2021-12-21192.50.81%
2021-12-20190.50.77%
2021-12-17196.00.79%
2021-12-16196.00.80%
2021-12-15196.00.82%
2021-12-14195.00.83%
2021-12-13199.00.83%
2021-12-10199.00.82%
2021-12-09200.00.81%
2021-12-08199.50.80%
2021-12-07200.00.79%
2021-12-06199.50.78%
2021-12-03202.50.77%
2021-12-02203.00.76%
2021-12-01201.00.75%
2021-11-30202.00.72%
2021-11-29198.00.73%
2021-11-26195.50.78%
2021-11-25196.50.78%
2021-11-24193.50.77%
2021-11-23193.00.81%
2021-11-22195.00.81%
2021-11-19194.50.81%
2021-11-18193.50.83%
2021-11-17194.00.85%
2021-11-16193.50.86%
2021-11-15194.00.87%
2021-11-12191.00.89%
2021-11-11191.50.90%
2021-11-10192.00.89%
2021-11-09192.00.90%
2021-11-08192.00.91%
2021-11-05195.00.91%
2021-11-04194.00.91%
2021-11-03194.00.91%
2021-11-02189.00.89%
2021-11-01190.50.89%
2021-10-29188.50.88%
2021-10-28185.50.87%
2021-10-27184.50.87%
2021-10-26186.00.88%
2021-10-25185.50.87%
2021-10-22185.00.87%
2021-10-21184.50.89%
2021-10-20186.00.93%
2021-10-19187.50.92%
2021-10-18188.50.91%
2021-10-15185.00.94%
2021-10-14186.50.92%
2021-10-13183.00.91%
2021-10-12180.50.90%
2021-10-08180.00.90%
2021-10-07180.50.90%
2021-10-06177.00.90%
2021-10-05177.00.90%
2021-10-04177.00.90%
2021-10-01177.50.89%
2021-09-30179.50.86%
2021-09-29180.50.85%
2021-09-28177.00.84%
2021-09-27178.00.83%
2021-09-24179.50.85%
2021-09-23183.50.85%
2021-09-22180.00.89%
2021-09-17185.51.05%
2021-09-16180.51.01%
2021-09-15181.01.01%
2021-09-14180.01.00%
2021-09-13179.51.00%
2021-09-10182.00.99%
2021-09-09177.50.99%
2021-09-08176.51.00%
2021-09-07178.51.02%
2021-09-06178.51.01%
2021-09-03181.51.02%
2021-09-02180.01.03%
2021-09-01184.51.03%
2021-08-31181.51.01%
2021-08-30181.51.02%
2021-08-27180.51.03%
2021-08-26178.51.04%
2021-08-25179.01.05%
2021-08-24178.01.03%
2021-08-23176.51.04%
2021-08-20173.01.04%
2021-08-19174.01.04%
2021-08-18181.01.07%
2021-08-17178.51.03%
2021-08-16182.01.10%
2021-08-13186.51.10%
2021-08-12192.01.31%
2021-08-11208.51.30%
2021-08-10213.51.31%
2021-08-09215.51.30%
2021-08-06217.01.29%
2021-08-05215.01.26%
2021-08-04217.51.26%
2021-08-03213.51.27%
2021-08-02213.01.26%
2021-07-30216.01.22%
2021-07-29214.51.23%
2021-07-28215.01.23%
2021-07-27215.01.22%
2021-07-26213.01.32%
2021-07-23218.51.33%
2021-07-22213.51.36%
2021-07-21215.51.40%
2021-07-20220.51.52%
2021-07-19223.51.53%
2021-07-16231.01.76%
2021-07-15231.01.76%
2021-07-14235.01.80%
2021-07-13227.01.81%
2021-07-12226.01.93%
2021-07-09230.01.97%
2021-07-08228.01.87%
2021-07-07216.01.56%
2021-07-06209.01.56%
2021-07-05210.01.60%
2021-07-02208.51.61%
2021-07-01208.51.62%
2021-06-30209.51.65%
2021-06-29209.51.66%
2021-06-28212.51.70%
2021-06-25214.01.53%
2021-06-24208.51.58%
2021-06-23209.01.67%
2021-06-22208.01.73%
2021-06-21208.01.74%
2021-06-18211.01.66%
2021-06-17209.51.70%
2021-06-16210.51.70%
2021-06-15217.01.61%
2021-06-11216.51.53%
2021-06-10214.01.43%
2021-06-09217.01.41%
2021-06-08219.51.32%
2021-06-07222.01.32%
2021-06-04214.01.37%
2021-06-03215.51.47%
2021-06-02221.01.44%
2021-06-01222.51.42%
2021-05-31219.51.27%
2021-05-28221.01.24%
2021-05-27222.01.27%
2021-05-26222.01.27%

復盛應用熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。