6668 中揚光


股價漲跌幅
202220212020
中揚光-26.0%-5.0%-31.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
40.5 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率18.0537.3838.6240.4153.2052.7346.5726.90
營業利益率-18.9212.3511.7116.5636.2626.1631.286.70
折舊負擔比率19.9813.7313.719.456.188.103.305.00
稅前淨利率-21.1010.789.8816.7134.0726.7630.906.68
股東權益報酬率-14.336.386.629.1526.7532.0667.4413.57
資產報酬率-6.873.834.186.6217.4817.0934.188.85
本業收入比89.89114.84118.1299.00106.4397.78101.79100.00
業外獲益比10.49-14.84-18.841.00-6.432.22-1.79-0.00
無形資產佔淨值比0.350.420.450.580.440.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營業毛利率-10.26-0.2419.3325.5523.6237.3237.0639.8034.9432.0442.5244.1036.8827.9746.5540.3044.4059.46
營業利益率-44.58-50.79-25.39-3.32-3.5027.809.7711.091.163.9124.5211.953.71-8.4224.2624.8519.4140.39
稅前淨利率-39.53-53.64-26.69-8.44-3.3925.877.679.930.080.2720.8011.716.00-6.6121.7027.7018.1937.54
本業收入比112.5094.3394.3240.74108.33107.84126.47110.870.001600.00118.60102.9462.50129.41111.9089.36105.13107.48
業外獲益比-12.504.964.5559.26-0.00-7.84-26.47-10.870.00-1500.00-17.44-2.9437.50-29.41-11.9010.64-7.69-7.48

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)167246190102276-38685
自由現金流量(百萬)-381-61-225-517-503-29530-14
稅後淨利(百萬)-291126119140243102474


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營運現金流量(百萬)-34-3027137331563249104812031-10-25276337137
自由現金流量(百萬)-651-107-6778-2841-1025-75-134404-136-203-136-76-103-57
稅後淨利(百萬)-104-151-89-34-1669213232066294-1261642770

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)1266169013931196100450618280
營業利益(百萬)-240209163198364132575
稅後淨利(百萬)-291126119140243102474
EPS(完全稀釋)-4.021.781.752.304.493.939.670.00
營收成長率(%)-25.0921.3216.4719.1298.42178.02127.50N/A
營業利益成長率(%)N/A28.22-17.68-45.60175.76131.581040.00N/A
稅後淨利成長率(%)N/A5.88-15.00-42.39138.24117.021075.00N/A
EPS成長率(%)N/A1.71-23.91-48.7814.25-59.36N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收(百萬)262262328318358394443463390422415294262257389339212284
營業利益(百萬)-117-133-83-11-1311043515161023510-22948441115
稅後淨利(百萬)-104-151-89-34-1669213232066294-1261642770
EPS(完全稀釋)-1.33-2.08-1.19-0.50-0.241.020.310.470.040.290.980.430.06-0.191.011.070.451.31
去年同期營收成長率(%)-26.82-33.50-25.96-31.32-8.21-6.646.7557.4848.8564.206.68-13.2723.58-9.510.000.00--
去年同期營業利益成長率(%)-800.00-220.91-293.02-121.57-360.00587.50-57.8445.71-50.00172.738.51-58.33-75.61-119.130.000.00--
去年同期稅後淨利成長率(%)-550.00-318.84-523.81-206.25-633.33245.00-68.1810.34-25.00266.678.20-54.69-85.19-117.140.000.00--
去年同期EPS成長率(%)-454.17-303.92-483.87-206.38-700.00251.72-68.379.30-33.33252.63-2.97-59.81-86.67-114.500.000.00--
較上季營收成長率(%)0.00-20.123.14-11.17-9.14-11.06-4.3218.72-7.581.6941.1612.211.95-33.9314.7559.91-25.350.00
較上季營業利益成長率(%)12.03-60.24-654.5515.38-111.82155.81-15.69920.00-68.75-84.31191.43250.00145.45-123.4011.90104.88-64.350.00
較上季稅後淨利成長率(%)31.13-69.66-161.76-112.50-123.19228.57-34.38966.67-85.00-69.70127.59625.00133.33-119.67-4.69137.04-61.430.00
較上季EPS成長率(%)36.06-74.79-138.00-108.33-123.53229.03-34.041075.00-86.21-70.41127.91616.67131.58-118.81-5.61137.78-65.650.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41.386.99-19.222019/1255.74148.5716.89
2022/351.85-27.85-26.922019/110.5615.658.07
2022/1~2-5.39-26.23-26.232019/10-15.3953.397.3
2021/1233.51-29.82-25.062019/9-14.6311.113.49
2021/11-22.64-39.43-24.642019/852.1644.222.3
2021/1026.1-31.98-23.412019/7-16.2-27.06-4.56
2021/9-37.46-45.08-22.52019/642.97-16.251.51
2021/8-12.57-20.07-19.882019/525.1-11.938.46
2021/78.59-15.26-19.852019/4-45.59-11.4715.64
2021/642.75-33.07-20.712019/3124.8438.5126.17
2021/5-17.07-39.48-17.262019/1~2-19.6415.8315.83
2021/4-31.63-16.72-11.12018/12-27.53-22.9618.79
2021/364.99-0.31-9.32018/1133.3711.9423.26
2021/1~2-15.67-15.09-15.082018/10-38.7-17.2924.55
2020/1215.22-26.3120.942018/910.849.7229.99
2020/11-13.12-0.3928.222018/8-23.0512.4527.37
2020/101.8215.3131.362018/7-3.7825.2530.2
2020/9-8.98-4.1833.332018/650.3354.7531.6
2020/8-7.31-10.1239.692018/525.757.0424.33
2020/7-14.2247.5552.022018/4-14.8624.0731.82
2020/629.0744.1452.892018/3125.6259.0535.09
2020/514.1159.6755.532018/1~2-40.93019.95
2020/4-18.1675.0454.432017/125.3232.4998.77
2020/39.616.3748.812017/11-1.4646.790.55
2020/1~241.9181.3281.312017/1010.967.0797.23

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-1.33-2.090.3636

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率2.052.412.693.133.974.354.757.31
存貨周轉率2.733.403.013.302.802.475.6027.12

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.530.440.480.310.300.470.530.430.45
金融負債(百萬)13623477544012014912190
營收淨額(百萬)12661690139311961004506182800
利息保障倍數-10.8311.5013.5127.1868.7558.0842.587.270.00
長期銀行借款占稅後淨利比1.471.470.661.010.820.000.111.750.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)1266169013931196100450618280
推銷費用(百萬)67827041353142
管理費用(百萬)171147128131114872112
研發費(百萬)16417917191211632
推銷費用率(%)5.294.855.033.433.496.132.202.50
管理費用率(%)13.518.709.1910.9511.3517.1911.5415.00
研發費用率(%)12.9510.5912.287.612.093.161.652.50

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收淨額(百萬)262262328318358394443463390422415294262257389339212284
推銷費用(百萬)1414181421222019201917191510111198
管理費用(百萬)434545414139363537343331303533313238
研發費(百萬)3243443741443760385535463532282299
推銷費用率(%)5.345.345.494.405.875.584.514.105.134.504.106.465.733.892.833.244.252.82
管理費用率(%)16.4117.1813.7212.8911.459.908.137.569.498.067.9510.5411.4513.628.489.1415.0913.38
研發費用率(%)12.2116.4113.4111.6411.4511.178.3512.969.7413.038.4315.6513.3612.457.206.494.253.17

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6668-中揚光OXXXXOOXXX
4年7.83億86.01%53.57%29.04%109.71%100百萬-19.56%

融資使用率
日期股價融資使用率
2022-05-19 -40.511.42%
2022-05-1839.611.53%
2022-05-1739.411.51%
2022-05-1637.711.40%
2022-05-1337.411.43%
2022-05-1236.411.88%
2022-05-1137.511.96%
2022-05-1038.011.94%
2022-05-0937.912.29%
2022-05-0640.212.46%
2022-05-0541.0512.49%
2022-05-0440.3512.51%
2022-05-0340.2512.46%
2022-04-2940.512.46%
2022-04-2840.912.52%
2022-04-2740.512.71%
2022-04-2643.912.80%
2022-04-2544.8512.83%
2022-04-2246.1512.90%
2022-04-2146.7512.93%
2022-04-2046.912.91%
2022-04-1946.812.94%
2022-04-1846.812.90%
2022-04-1547.2512.87%
2022-04-1448.112.84%
2022-04-1348.112.98%
2022-04-1247.0512.96%
2022-04-1146.512.99%
2022-04-0847.8512.97%
2022-04-0746.913.03%
2022-04-0647.113.05%
2022-04-0147.0513.03%
2022-03-3147.2513.00%
2022-03-3047.812.97%
2022-03-2947.6513.21%
2022-03-2847.5513.25%
2022-03-2548.813.27%
2022-03-2449.113.27%
2022-03-2348.713.26%
2022-03-2248.513.22%
2022-03-2148.9513.20%
2022-03-1848.813.20%
2022-03-1747.813.22%
2022-03-1646.8513.22%
2022-03-1546.813.32%
2022-03-1446.7513.38%
2022-03-1146.713.39%
2022-03-1047.3513.47%
2022-03-0946.413.49%
2022-03-0845.813.61%
2022-03-0747.313.49%
2022-03-0449.713.35%
2022-03-0350.013.29%
2022-03-0250.013.23%
2022-03-0150.113.21%
2022-02-2549.813.23%
2022-02-2449.513.24%
2022-02-2351.013.46%
2022-02-2250.213.42%
2022-02-2150.113.48%
2022-02-1850.413.42%
2022-02-1750.613.43%
2022-02-1650.913.36%
2022-02-1550.413.33%
2022-02-1450.313.37%
2022-02-1150.913.41%
2022-02-1051.813.31%
2022-02-0952.813.29%
2022-02-0852.113.31%
2022-02-0751.613.34%
2022-01-2650.413.35%
2022-01-2550.813.42%
2022-01-2450.913.42%
2022-01-2151.513.63%
2022-01-2052.713.89%
2022-01-1952.813.92%
2022-01-1853.714.06%
2022-01-1755.014.27%
2022-01-1451.113.88%
2022-01-1353.013.99%
2022-01-1253.813.84%
2022-01-1154.013.96%
2022-01-1055.114.09%
2022-01-0755.014.12%
2022-01-0656.814.46%
2022-01-0558.114.52%
2022-01-0457.114.15%
2022-01-0354.714.28%
2021-12-3055.714.44%
2021-12-2955.814.70%
2021-12-2855.514.68%
2021-12-2756.214.82%
2021-12-2456.115.18%
2021-12-2357.815.96%
2021-12-2258.915.94%
2021-12-2158.115.43%
2021-12-2059.215.65%
2021-12-1758.115.16%
2021-12-1658.215.08%
2021-12-1559.115.20%
2021-12-1457.814.54%
2021-12-1357.614.05%
2021-12-1053.813.28%
2021-12-0954.313.32%
2021-12-0855.013.17%
2021-12-0754.513.30%
2021-12-0653.013.27%
2021-12-0352.613.23%
2021-12-0252.013.17%
2021-12-0154.013.02%
2021-11-3054.212.97%
2021-11-2952.513.11%
2021-11-2655.213.16%
2021-11-2557.413.55%
2021-11-2456.013.62%
2021-11-2358.313.29%
2021-11-2264.512.86%
2021-11-1958.713.37%
2021-11-1853.412.77%
2021-11-1751.212.19%
2021-11-1650.711.92%
2021-11-1552.511.76%
2021-11-1249.011.31%
2021-11-1149.1511.23%
2021-11-1049.611.15%
2021-11-0949.611.07%
2021-11-0849.811.07%
2021-11-0550.411.05%
2021-11-0450.711.02%
2021-11-0350.311.09%
2021-11-0250.111.31%
2021-11-0151.111.26%
2021-10-2949.111.36%
2021-10-2849.911.54%
2021-10-2750.111.66%
2021-10-2649.211.66%
2021-10-2549.511.57%
2021-10-2248.011.57%
2021-10-2148.511.57%
2021-10-2048.4511.59%
2021-10-1949.211.70%
2021-10-1847.611.85%
2021-10-1546.4511.92%
2021-10-1445.211.95%
2021-10-1344.6511.92%
2021-10-1246.612.17%
2021-10-0848.112.26%
2021-10-0749.012.13%
2021-10-0648.012.06%
2021-10-0549.012.17%
2021-10-0449.012.38%
2021-10-0150.213.08%
2021-09-3053.513.14%
2021-09-2950.013.19%
2021-09-2851.213.21%
2021-09-2751.613.14%
2021-09-2450.713.07%
2021-09-2350.213.13%
2021-09-2250.113.11%
2021-09-1751.113.59%
2021-09-1650.613.61%
2021-09-1550.813.71%
2021-09-1450.713.81%
2021-09-1351.714.02%
2021-09-1052.814.16%
2021-09-0952.614.11%
2021-09-0851.814.27%
2021-09-0752.914.41%
2021-09-0653.914.62%
2021-09-0355.814.43%
2021-09-0255.814.60%
2021-09-0155.714.66%
2021-08-3154.114.33%
2021-08-3053.714.38%
2021-08-2753.813.70%
2021-08-2653.915.96%
2021-08-2556.815.89%
2021-08-2451.715.00%
2021-08-2352.615.24%
2021-08-2051.615.31%
2021-08-1951.315.87%
2021-08-1853.015.87%
2021-08-1753.015.74%
2021-08-1654.916.22%
2021-08-1356.016.47%
2021-08-1257.716.68%
2021-08-1156.416.60%
2021-08-1058.716.65%
2021-08-0960.516.67%
2021-08-0661.616.99%
2021-08-0564.817.91%
2021-08-0465.217.99%
2021-08-0365.017.87%
2021-08-0265.517.88%
2021-07-3064.818.03%
2021-07-2965.917.98%
2021-07-2865.217.84%
2021-07-2767.817.99%
2021-07-2669.618.04%
2021-07-2368.217.67%
2021-07-2267.717.50%
2021-07-2167.817.22%
2021-07-2068.318.02%
2021-07-1971.018.33%
2021-07-1671.818.29%
2021-07-1571.518.09%
2021-07-1470.918.02%
2021-07-1371.517.78%
2021-07-1271.417.59%
2021-07-0970.217.67%
2021-07-0871.418.17%
2021-07-0771.117.77%
2021-07-0672.318.04%
2021-07-0573.818.30%
2021-07-0273.018.28%
2021-07-0172.218.07%
2021-06-3075.617.72%
2021-06-2974.617.54%
2021-06-2878.018.39%
2021-06-2577.419.10%
2021-06-2470.417.98%
2021-06-2370.317.80%
2021-06-2269.217.33%
2021-06-2169.417.69%
2021-06-1872.317.93%
2021-06-1769.216.66%
2021-06-1667.016.99%
2021-06-1567.317.48%
2021-06-1168.217.75%
2021-06-1069.017.78%
2021-06-0966.716.09%
2021-06-0866.716.12%
2021-06-0767.515.96%
2021-06-0467.715.79%
2021-06-0369.215.62%
2021-06-0270.515.22%
2021-06-0171.216.11%
2021-05-3164.814.61%
2021-05-2866.414.59%
2021-05-2766.814.21%

中揚光熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。