6613 朋億


股價漲跌幅
202220212020
朋億-2.0%21.0%-1.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
164.0 7.4% 176.13 202.55 23.51% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率22.1924.6424.2222.6229.8422.1815.2416.1218.52
營業利益率13.4915.3315.1214.5020.2212.496.404.857.91
折舊負擔比率0.860.900.700.210.210.230.270.430.38
稅前淨利率13.5314.7716.0316.5417.8513.337.605.3115.56
股東權益報酬率23.4117.8121.8326.0229.2228.2221.3911.1626.07
資產報酬率10.938.9111.4211.4410.138.025.483.6813.19
本業收入比99.76103.6694.2087.70113.2393.5084.4290.8050.82
業外獲益比0.24-3.845.6612.30-13.236.2115.589.2049.18
無形資產佔淨值比1.310.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率24.6424.0918.6623.4521.6726.7725.4628.0717.6826.8727.0115.4426.6527.6823.7720.5420.65
營業利益率15.0115.2511.4214.959.9416.8114.9719.159.6317.9717.905.3418.2114.8414.9013.9914.56
稅前淨利率18.0915.7511.1214.1411.1712.7812.6419.1813.3416.6619.767.8418.9915.9817.0121.0410.95
本業收入比82.8996.79102.73105.5888.64131.90118.7599.5472.22108.2090.5268.3595.7193.2087.2966.47132.62
業外獲益比17.113.21-2.73-5.5811.36-31.90-18.750.0027.78-7.659.4831.654.296.8012.1533.53-32.62

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)614222571-867480261-147-6
自由現金流量(百萬)627108480-17165678887-13812
稅後淨利(百萬)5684074975604472641505899


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-17630611115741318-185287-1973991846109-33222-28891
自由現金流量(百萬)-397324-50152203265-238283-20121715141108-86123-29183
稅後淨利(百萬)175218135150658189146921251575915710213324086

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)62603877440648673343265126241630785
營業利益(百萬)8455946667066763311687962
稅後淨利(百萬)5684074975604472641505899
EPS(完全稀釋)16.6411.9314.5716.3914.999.746.530.006.49
營收成長率(%)61.47-12.01-9.4745.5926.101.0360.98107.64N/A
營業利益成長率(%)42.26-10.81-5.674.44104.2397.02112.6627.42N/A
稅後淨利成長率(%)39.56-18.11-11.2525.2869.3276.00158.62-41.41N/A
EPS成長率(%)39.48-18.12-11.109.3453.9049.16N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)167821781648164878690888711409421101106710121226920106215991285
營業利益(百萬)252332188246781531332189119819154223137158224187
稅後淨利(百萬)175218135150658189146921251575915710213324086
EPS(完全稀釋)5.176.423.994.431.912.382.624.302.713.684.611.734.623.003.917.082.52
去年同期營收成長率(%)113.49139.8785.7944.56-16.56-17.53-16.8712.65-23.1619.670.47-36.71-4.590.000.000.00-
去年同期營業利益成長率(%)223.08116.9941.3512.84-14.29-22.73-30.37303.70-59.1944.5320.89-75.8919.250.000.000.00-
去年同期稅後淨利成長率(%)169.23169.1451.692.74-29.35-35.20-43.31147.46-41.4022.5518.05-75.4282.560.000.000.00-
去年同期EPS成長率(%)170.68169.7552.293.02-29.52-35.33-43.17148.55-41.3422.6717.90-75.5683.330.000.000.00-
較上季營收成長率(%)-22.9632.160.00109.67-13.442.37-22.1921.02-14.443.195.43-17.4633.26-13.37-33.5824.440.00
較上季營業利益成長率(%)-24.1076.60-23.58215.38-49.0215.04-38.99139.56-54.043.66253.70-75.7862.77-13.29-29.4619.790.00
較上季稅後淨利成長率(%)-19.7261.48-10.00130.77-19.75-8.99-39.0458.70-26.40-20.38166.10-62.4253.92-23.31-44.58179.070.00
較上季EPS成長率(%)-19.4760.90-9.93131.94-19.75-9.16-39.0758.67-26.36-20.17166.47-62.5554.00-23.27-44.77180.950.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-39.980.0370.072019/12-23.811.8-9.46
2022/3116.45140.72113.572019/1152.9781.32-10.31
2022/1~2-23.1193.0993.082019/10-30.23-9.15-15.69
2021/1232.45110.6861.442019/924.38-9.59-16.24
2021/116.81131.7755.462019/815.74-1.11-17.14
2021/108.79212.1848.522019/740.422.3-18.92
2021/914.74102.8737.482019/6-48.92-64.31-22.39
2021/8-12.4739.9230.582019/56.75-15.42-11.56
2021/7-6.36132.5229.152019/4-19.83-25.26-10.52
2021/611.3362.7516.922019/3142.47-19.9-4.57
2021/512.4740.76.842019/1~2-63.348.998.99
2021/444.4130.47-3.192018/1235.67-14.9845.59
2021/351.83-13.29-16.572018/11-23.35-59.2653.85
2021/1~2-1.18-18.88-18.882018/10-30.57169.0383.88
2020/1245.720.94-12.02018/936.0591.2279.16
2020/1143.87-36.76-14.812018/843.15-14.4277.64
2020/10-29.3-32.76-12.042018/7-59.03146.09101.74
2020/9-20.86-33.64-10.172018/621.04110.3898.73
2020/845.454.28-6.692018/5-5.66137.2795.92
2020/7-34.46-17.01-8.182018/4-14.09600.5487.09
2020/6-3.7477.77-7.012018/3115.8897.7744.4
2020/54.29-5.66-15.842018/1~2-30.5216.5716.56
2020/4-4.03-3.44-18.452017/12-34.98165.5926.06
2020/350.46-19.34-23.192017/11406.17271.417.64
2020/1~2-11.59-25.71-25.72017/10-50.6576.18-0.41

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
304.088.0245.45
2021Q4(百萬)2020Q4(百萬)YoY(%)
343.0116.0195.68
2021Q3(百萬)2020Q3(百萬)YoY(%)
183.0112.063.392

EPS較上季
2022Q1(元)2021Q4(元)比率
5.176.42-0.194

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率3.252.612.984.324.643.134.186.29
存貨周轉率17.249.208.553.881.721.912.132.31

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.781.090.880.930.490.610.701.070.830.820.780.750.840.630.701.061.30
存貨周轉率2.173.893.143.933.123.422.862.071.511.881.771.772.322.182.943.210.94

償債能力-近10年
202120202019201820172016201520142013
負債比0.550.520.480.470.630.690.740.750.44
金融負債(百萬)1803010000000
營收淨額(百萬)62603877440648673343265126241630785
利息保障倍數167.75278.27561.740.00508.41938.82339.31196.01266.55
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)62603877440648673343265126241630785
推銷費用(百萬)1006878755259435820
管理費用(百萬)2921861922092001381239163
研發費(百萬)147118108116826066350
推銷費用率(%)1.601.751.771.541.562.231.643.562.55
管理費用率(%)4.664.804.364.295.985.214.695.588.03
研發費用率(%)2.353.042.452.382.452.262.522.150.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)167821781648164878690888711409421101106710121226920106215991285
推銷費用(百萬)2729252620181717161519202324231514
管理費用(百萬)84111656748484452425149405157485846
研發費(百萬)4454254325303626262427342434233227
推銷費用率(%)1.611.331.521.582.541.981.921.491.701.361.781.981.882.612.170.941.09
管理費用率(%)5.015.103.944.076.115.294.964.564.464.634.593.954.166.204.523.633.58
研發費用率(%)2.622.481.522.613.183.304.062.282.762.182.533.361.963.702.172.002.10

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6613-朋億OXXXOOOOOO
5年3.39億81.05%58.88%0.0%371.68%398百萬30.72%

融資使用率
日期股價融資使用率
2022-05-19 -164.01.39%
2022-05-18166.01.39%
2022-05-17165.51.39%
2022-05-16163.51.39%
2022-05-13163.51.40%
2022-05-12161.51.40%
2022-05-11165.01.45%
2022-05-10166.01.49%
2022-05-09168.01.51%
2022-05-06169.01.51%
2022-05-05170.01.51%
2022-05-04169.51.49%
2022-05-03164.01.41%
2022-04-29166.01.40%
2022-04-28162.01.40%
2022-04-27161.01.40%
2022-04-26163.51.41%
2022-04-25165.01.41%
2022-04-22165.51.41%
2022-04-21167.51.44%
2022-04-20168.01.44%
2022-04-19167.01.45%
2022-04-18166.01.44%
2022-04-15169.51.45%
2022-04-14171.01.47%
2022-04-13170.01.40%
2022-04-12170.01.41%
2022-04-11170.51.40%
2022-04-08169.51.46%
2022-04-07166.51.46%
2022-04-06168.51.54%
2022-04-01170.01.53%
2022-03-31169.01.56%
2022-03-30170.01.57%
2022-03-29170.51.66%
2022-03-28170.01.66%
2022-03-25170.51.66%
2022-03-24171.01.66%
2022-03-23171.01.65%
2022-03-22170.51.69%
2022-03-21170.51.67%
2022-03-18171.01.66%
2022-03-17170.01.65%
2022-03-16168.51.63%
2022-03-15165.51.66%
2022-03-14170.01.71%
2022-03-11170.51.71%
2022-03-10172.01.71%
2022-03-09170.01.71%
2022-03-08166.51.72%
2022-03-07170.01.96%
2022-03-04173.02.00%
2022-03-03173.02.00%
2022-03-02172.52.02%
2022-03-01174.02.03%
2022-02-25172.02.12%
2022-02-24172.02.03%
2022-02-23168.02.04%
2022-02-22167.01.96%
2022-02-21170.01.85%
2022-02-18169.01.71%
2022-02-17163.51.83%
2022-02-16164.51.82%
2022-02-15165.01.79%
2022-02-14163.51.82%
2022-02-11169.01.78%
2022-02-10170.51.80%
2022-02-09168.51.77%
2022-02-08166.51.90%
2022-02-07162.01.72%
2022-01-26161.01.78%
2022-01-25159.51.78%
2022-01-24163.01.78%
2022-01-21164.01.89%
2022-01-20168.51.92%
2022-01-19167.01.91%
2022-01-18167.52.04%
2022-01-17169.02.00%
2022-01-14168.02.00%
2022-01-13171.02.24%
2022-01-12172.02.28%
2022-01-11174.52.26%
2022-01-10169.02.24%
2022-01-07166.02.23%
2022-01-06169.52.37%
2022-01-05171.02.53%
2022-01-04165.52.35%
2022-01-03167.52.62%
2021-12-30169.02.17%
2021-12-29160.01.77%
2021-12-28156.01.46%
2021-12-27155.01.44%
2021-12-24153.51.45%
2021-12-23153.51.47%
2021-12-22153.51.47%
2021-12-21154.01.47%
2021-12-20152.51.47%
2021-12-17154.51.49%
2021-12-16153.51.49%
2021-12-15153.01.49%
2021-12-14152.51.50%
2021-12-13154.01.52%
2021-12-10154.51.51%
2021-12-09152.51.49%
2021-12-08153.01.45%
2021-12-07152.51.45%
2021-12-06153.51.45%
2021-12-03154.01.45%
2021-12-02153.01.45%
2021-12-01152.01.45%
2021-11-30152.01.46%
2021-11-29150.01.49%
2021-11-26150.51.49%
2021-11-25152.51.54%
2021-11-24153.51.64%
2021-11-23154.51.65%
2021-11-22153.51.65%
2021-11-19156.01.67%
2021-11-18156.01.69%
2021-11-17158.01.73%
2021-11-16154.51.72%
2021-11-15158.01.72%
2021-11-12158.01.64%
2021-11-11157.01.95%
2021-11-10155.52.00%
2021-11-09153.01.97%
2021-11-08152.51.97%
2021-11-05149.51.82%
2021-11-04152.01.73%
2021-11-03147.51.73%
2021-11-02147.01.71%
2021-11-01147.51.70%
2021-10-29146.51.66%
2021-10-28146.51.71%
2021-10-27146.51.72%
2021-10-26147.01.72%
2021-10-25143.01.53%
2021-10-22142.51.58%
2021-10-21144.01.58%
2021-10-20144.01.58%
2021-10-19143.51.60%
2021-10-18144.51.62%
2021-10-15144.01.63%
2021-10-14144.01.63%
2021-10-13143.01.63%
2021-10-12143.51.64%
2021-10-08144.01.73%
2021-10-07143.01.70%
2021-10-06141.51.70%
2021-10-05141.01.70%
2021-10-04139.01.71%
2021-10-01141.01.70%
2021-09-30142.51.70%
2021-09-29141.01.70%
2021-09-28143.01.72%
2021-09-27145.51.74%
2021-09-24145.01.76%
2021-09-23145.01.66%
2021-09-22142.51.72%
2021-09-17144.01.78%
2021-09-16142.51.76%
2021-09-15142.51.76%
2021-09-14141.01.76%
2021-09-13142.51.96%
2021-09-10142.52.02%
2021-09-09143.02.00%
2021-09-08142.52.02%
2021-09-07143.52.06%
2021-09-06144.52.07%
2021-09-03146.52.12%
2021-09-02146.02.11%
2021-09-01146.02.12%
2021-08-31146.52.13%
2021-08-30146.52.15%
2021-08-27146.52.09%
2021-08-26144.52.04%
2021-08-25143.52.04%
2021-08-24141.52.02%
2021-08-23142.02.03%
2021-08-20140.02.03%
2021-08-19140.02.12%
2021-08-18144.02.19%
2021-08-17141.02.13%
2021-08-16142.52.04%
2021-08-13148.51.90%
2021-08-12149.01.78%
2021-08-11149.01.79%
2021-08-10148.01.91%
2021-08-09147.51.76%
2021-08-06150.01.77%
2021-08-05151.51.97%
2021-08-04150.51.92%
2021-08-03150.01.93%
2021-08-02153.03.10%
2021-07-30152.02.90%
2021-07-29153.02.81%
2021-07-28149.02.16%
2021-07-27149.52.05%
2021-07-26149.51.80%
2021-07-23143.50.81%
2021-07-22138.00.78%
2021-07-21138.00.78%
2021-07-20138.50.80%
2021-07-19140.50.88%
2021-07-16141.00.92%
2021-07-15140.50.92%
2021-07-14140.50.94%
2021-07-13139.50.95%
2021-07-12139.51.06%
2021-07-09136.01.24%
2021-07-08135.01.24%
2021-07-07135.01.23%
2021-07-06135.01.23%
2021-07-05135.51.24%
2021-07-02133.51.27%
2021-07-01134.51.17%
2021-06-30135.51.13%
2021-06-29135.51.14%
2021-06-28135.01.16%
2021-06-25144.01.25%
2021-06-24143.01.12%
2021-06-23142.51.12%
2021-06-22141.51.05%
2021-06-21140.51.01%
2021-06-18139.51.03%
2021-06-17140.00.94%
2021-06-16139.00.94%
2021-06-15139.50.95%
2021-06-11139.50.94%
2021-06-10140.50.91%
2021-06-09137.00.81%
2021-06-08134.50.84%
2021-06-07134.00.85%
2021-06-04134.00.85%
2021-06-03134.50.87%
2021-06-02133.00.88%
2021-06-01132.00.90%
2021-05-31132.00.91%
2021-05-28132.00.87%
2021-05-27132.00.85%

朋億熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。