6578 達邦蛋白


股價漲跌幅
202220212020
達邦蛋白38.0%-23.0%9.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
24.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率4.6016.4020.0618.8321.5623.0020.4612.2410.17
營業利益率-13.552.546.055.027.3011.4810.743.662.53
折舊負擔比率5.314.132.631.772.141.381.371.501.63
稅前淨利率-15.221.924.905.386.7711.489.524.412.24
股東權益報酬率-9.081.033.013.774.5111.2711.096.920.00
資產報酬率-4.910.942.523.153.579.068.965.230.00
本業收入比88.89125.00121.8891.18107.89100.00111.6982.86111.76
業外獲益比11.11-33.33-21.885.88-7.89-0.00-12.9917.14-11.76
無形資產佔淨值比0.000.090.220.240.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率0.644.635.5610.79-1.4214.5320.3817.5812.2514.0321.0922.6920.5921.0418.8517.0518.40
營業利益率-19.54-11.52-13.73-6.53-21.290.895.246.58-4.240.257.018.966.136.694.272.806.37
稅前淨利率-9.95-10.95-14.29-9.84-24.700.926.742.96-4.76-2.244.367.957.746.984.186.184.18
本業收入比209.09107.14100.0063.6484.38100.0080.00200.00100.00-0.00162.50113.3375.0090.91100.0040.00166.67
業外獲益比-100.00-7.146.6736.3612.500.0020.00-120.0020.00100.00-62.50-13.3316.670.00-0.0050.00-50.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-4413332244601401914
自由現金流量(百萬)-427-50-57-138-124-27122-209
稅後淨利(百萬)-62721252868622913


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-4-12-3-28-1-1225-151510167110-936-15
自由現金流量(百萬)32-348-34-813710-5219-28-4-15-14-23-33-490-56
稅後淨利(百萬)-11-13-14-9-27183-6-351198575

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)471605647623562727805802736
營業利益(百萬)-641539314183862919
稅後淨利(百萬)-62721252868622913
EPS(完全稀釋)-1.920.240.720.931.092.772.660.000.09
營收成長率(%)-22.15-6.493.8510.85-22.70-9.690.378.97N/A
營業利益成長率(%)N/A-61.5425.81-24.39-50.60-3.49196.5552.63N/A
稅後淨利成長率(%)N/A-66.67-16.00-10.71-58.829.68113.79123.08N/A
EPS成長率(%)N/A-66.67-22.58-14.68-60.654.14N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)115127107108129188156154108126182187151155158157153
營業利益(百萬)-23-15-15-7-272810-5013179107410
稅後淨利(百萬)-11-13-14-9-27183-6-351198575
EPS(完全稀釋)-0.28-0.40-0.42-0.30-0.920.040.290.12-0.20-0.120.160.360.320.290.190.270.20
去年同期營收成長率(%)-10.85-32.45-31.41-29.8719.4449.21-14.29-17.65-28.48-18.7115.1919.11-1.310.000.000.00-
去年同期營業利益成長率(%)14.81-850.00-287.50-170.00-440.000.00-38.46-41.18-155.56-100.0085.71325.00-10.000.000.000.00-
去年同期稅後淨利成長率(%)59.26-1400.00-275.00-400.00-350.00133.3360.00-72.73-166.67-137.500.0057.1480.000.000.000.00-
去年同期EPS成長率(%)69.57-1100.00-244.83-350.00-360.00133.3381.25-66.67-162.50-141.38-15.7933.3360.000.000.000.00-
較上季營收成長率(%)-9.4518.69-0.93-16.28-31.3820.511.3042.59-14.29-30.77-2.6723.84-2.58-1.900.642.610.00
較上季營業利益成長率(%)-53.330.00-114.2974.07-1450.00-75.00-20.00300.000.00-100.00-23.5388.89-10.0042.8675.00-60.000.00
較上季稅後淨利成長率(%)15.387.14-55.5666.67-2800.00-87.50166.67150.00-100.00-160.00-54.5522.2212.5060.00-28.5740.000.00
較上季EPS成長率(%)30.004.76-40.0067.39-2400.00-86.21141.67160.00-66.67-175.00-55.5612.5010.3452.63-29.6335.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.6657.854.012019/12-30.58-32.563.81
2022/3103.2723.54-10.372019/1119.062.757.06
2022/1~2-23.76-27.81-27.82019/10-19.93-25.17.46
2021/1220.87-26.72-22.232019/9-23.53.4911.35
2021/11-20.76-40.62-21.742019/810.2918.5412.29
2021/1047.02-29.9-19.332019/72.1423.5911.3
2021/9-25.33-41.64-17.672019/6-10.1220.869.31
2021/824.54-4.53-14.132019/513.1527.87.09
2021/728.07-41.64-15.452019/415.239.411.82
2021/6-44.24-52.26-9.672019/32.382.88-0.88
2021/537.190.441.672019/1~22.41-2.73-2.72
2021/4-21.21-33.692.032018/125.7719.6110.75
2021/3135.0518.819.212018/11-13.21-7.110.02
2021/1~2-72.0219.4219.422018/1010.64-1.2211.92
2020/12-2.0674.67-6.392018/9-12.371.4313.73
2020/11-6.4523.8-10.962018/814.988.4515.42
2020/1022.3957.57-14.042018/7-0.17.5816.62
2020/922.143.08-19.782018/6-4.968.2418.22
2020/8-23.87-35.44-22.332018/5-3.138.0520.36
2020/74.77-6.46-20.092018/48.355.0723.95
2020/617.3-8.81-22.582018/327.7451.1432.44
2020/5-9.43-30.14-25.582018/1~2-37.8124.8724.87
2020/441.15-12.72-24.122017/12-17.85-28.85-22.61
2020/3-27.9-28.75-28.612017/11-7.72-29.02-22.05
2020/1~2152.65-28.54-28.532017/1013.63-25.21-21.19

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.28-0.40.3

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率8.9314.8015.0213.159.3911.0713.0812.63
存貨周轉率9.6210.6715.4216.6714.7622.6817.3915.99

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.063.003.573.323.104.533.834.684.282.772.672.702.642.963.473.173.04
存貨周轉率3.212.461.632.073.063.333.484.192.742.955.456.284.344.464.564.263.83

償債能力-近10年
202120202019201820172016201520142013
負債比0.500.340.240.160.270.240.190.260.46
金融負債(百萬)4162851577417611286146223
營收淨額(百萬)471605647623562727805802736
利息保障倍數-14.655.4925.3718.4918.1637.0625.217.532.73
長期銀行借款占稅後淨利比11.1411.143.290.002.680.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)471605647623562727805802736
推銷費用(百萬)323135394033383532
管理費用(百萬)423845423545333021
研發費(百萬)121411655744
推銷費用率(%)6.795.125.416.267.124.544.724.364.35
管理費用率(%)8.926.286.966.746.236.194.103.742.85
研發費用率(%)2.552.311.700.960.890.690.870.500.54

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)115127107108129188156154108126182187151155158157153
推銷費用(百萬)88671010786610108991010
管理費用(百萬)121010101212127881313111112118
研發費(百萬)32424443443222121
推銷費用率(%)6.966.305.616.487.755.324.495.195.564.765.495.355.305.815.706.376.54
管理費用率(%)10.437.879.359.269.306.387.694.557.416.357.146.957.287.107.597.015.23
研發費用率(%)2.611.573.741.853.102.132.561.953.703.171.651.071.321.290.631.270.65

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6578-達邦蛋白OXXOOOXXXX
4年3.93億70.94%43.3%0.0%57.25%-47百萬-5.96%

融資使用率
日期股價融資使用率
2022-05-18 -24.019.03%
2022-05-1724.321.61%
2022-05-1622.918.48%
2022-05-1322.8518.62%
2022-05-1225.018.78%
2022-05-1125.1518.91%
2022-05-1022.921.45%
2022-05-0925.330.31%
2022-05-0623.022.11%
2022-05-0520.9515.99%
2022-05-0420.116.45%
2022-05-0321.2518.52%
2022-04-2921.3518.33%
2022-04-2821.918.48%
2022-04-2721.121.47%
2022-04-2620.323.03%
2022-04-2521.2523.58%
2022-04-2223.624.23%
2022-04-2125.520.40%
2022-04-2025.920.19%
2022-04-1925.5518.39%
2022-04-1826.7518.09%
2022-04-1524.3516.34%
2022-04-1422.1512.36%
2022-04-1320.158.80%
2022-04-1220.710.73%
2022-04-1118.856.52%
2022-04-0817.155.23%
2022-04-0716.754.95%
2022-04-0617.14.86%
2022-04-0116.754.81%
2022-03-3116.654.81%
2022-03-3016.74.82%
2022-03-2916.74.81%
2022-03-2816.354.73%
2022-03-2516.24.73%
2022-03-2416.254.76%
2022-03-2316.24.77%
2022-03-2216.254.75%
2022-03-2116.24.71%
2022-03-1816.24.71%
2022-03-1716.24.75%
2022-03-1616.355.23%
2022-03-1516.55.31%
2022-03-1416.255.15%
2022-03-1116.25.27%
2022-03-1016.45.11%
2022-03-0916.455.07%
2022-03-0816.45.05%
2022-03-0716.55.01%
2022-03-0416.754.97%
2022-03-0316.754.96%
2022-03-0216.84.88%
2022-03-0116.84.74%
2022-02-2516.754.67%
2022-02-2416.754.57%
2022-02-2316.54.23%
2022-02-2216.554.24%
2022-02-2116.654.25%
2022-02-1816.54.04%
2022-02-1716.44.04%
2022-02-1616.43.95%
2022-02-1516.53.94%
2022-02-1416.353.94%
2022-02-1116.353.96%
2022-02-1016.43.94%
2022-02-0916.44.24%
2022-02-0816.54.44%
2022-02-0716.64.70%
2022-01-2616.64.67%
2022-01-2516.54.93%
2022-01-2417.04.90%
2022-01-2117.256.09%
2022-01-2017.355.80%
2022-01-1917.45.80%
2022-01-1817.455.80%
2022-01-1717.45.80%
2022-01-1417.65.82%
2022-01-1317.555.82%
2022-01-1217.655.74%
2022-01-1117.75.67%
2022-01-1017.65.99%
2022-01-0717.356.41%
2022-01-0617.16.26%
2022-01-0517.36.31%
2022-01-0417.36.32%
2022-01-0317.46.19%
2021-12-3017.456.30%
2021-12-2917.46.53%
2021-12-2817.36.70%
2021-12-2717.36.15%
2021-12-2417.56.09%
2021-12-2317.66.09%
2021-12-2217.756.31%
2021-12-2117.856.30%
2021-12-2018.06.30%
2021-12-1718.16.29%
2021-12-1618.26.29%
2021-12-1518.26.30%
2021-12-1418.056.30%
2021-12-1318.26.41%
2021-12-1018.456.32%
2021-12-0918.556.26%
2021-12-0818.96.14%
2021-12-0718.755.26%
2021-12-0618.55.13%
2021-12-0318.455.03%
2021-12-0218.354.99%
2021-12-0118.34.95%
2021-11-3018.85.18%
2021-11-2917.74.69%
2021-11-2617.654.66%
2021-11-2517.94.64%
2021-11-2417.84.69%
2021-11-2317.74.67%
2021-11-2217.74.65%
2021-11-1917.654.65%
2021-11-1817.854.64%
2021-11-1717.654.89%
2021-11-1617.54.89%
2021-11-1517.354.78%
2021-11-1217.354.78%
2021-11-1117.44.78%
2021-11-1017.354.83%
2021-11-0917.354.72%
2021-11-0817.34.75%
2021-11-0517.254.75%
2021-11-0417.24.73%
2021-11-0317.04.70%
2021-11-0217.04.76%
2021-11-0117.054.75%
2021-10-2917.054.72%
2021-10-2817.14.72%
2021-10-2717.054.72%
2021-10-2617.14.72%
2021-10-2517.44.69%
2021-10-2217.54.87%
2021-10-2117.64.81%
2021-10-2017.14.64%
2021-10-1917.154.61%
2021-10-1817.154.61%
2021-10-1517.24.61%
2021-10-1417.354.59%
2021-10-1317.14.60%
2021-10-1217.14.60%
2021-10-0817.54.60%
2021-10-0717.554.60%
2021-10-0617.654.59%
2021-10-0517.354.59%
2021-10-0417.54.58%
2021-10-0117.54.55%
2021-09-3017.654.50%
2021-09-2917.54.49%
2021-09-2817.74.95%
2021-09-2717.74.95%
2021-09-2417.64.97%
2021-09-2317.64.95%
2021-09-2217.54.99%
2021-09-1717.655.09%
2021-09-1618.04.97%
2021-09-1518.04.97%
2021-09-1417.85.02%
2021-09-1318.04.99%
2021-09-1018.15.02%
2021-09-0917.854.98%
2021-09-0817.754.98%
2021-09-0717.654.98%
2021-09-0617.84.98%
2021-09-0317.74.98%
2021-09-0217.74.99%
2021-09-0117.754.99%
2021-08-3117.25.06%
2021-08-3017.455.05%
2021-08-2717.25.07%
2021-08-2617.25.09%
2021-08-2517.155.07%
2021-08-2417.05.07%
2021-08-2317.05.09%
2021-08-2018.75.10%
2021-08-1918.35.05%
2021-08-1818.456.08%
2021-08-1718.66.10%
2021-08-1618.75.90%
2021-08-1318.655.92%
2021-08-1219.15.88%
2021-08-1119.255.90%
2021-08-1019.155.75%
2021-08-0919.35.58%
2021-08-0619.45.55%
2021-08-0519.455.54%
2021-08-0419.45.55%
2021-08-0319.65.51%
2021-08-0219.655.51%
2021-07-3019.855.51%
2021-07-2919.95.51%
2021-07-2819.85.51%
2021-07-2720.05.47%
2021-07-2620.05.26%
2021-07-2320.05.26%
2021-07-2219.955.07%
2021-07-2119.95.06%
2021-07-2019.95.07%
2021-07-1919.95.05%
2021-07-1620.255.06%
2021-07-1520.255.06%
2021-07-1420.155.07%
2021-07-1320.15.05%
2021-07-1220.05.05%
2021-07-0920.55.05%
2021-07-0820.55.06%
2021-07-0720.255.08%
2021-07-0620.45.08%
2021-07-0520.85.06%
2021-07-0220.55.11%
2021-07-0120.55.11%
2021-06-3020.355.11%
2021-06-2920.355.08%
2021-06-2820.555.07%
2021-06-2520.455.03%
2021-06-2420.54.97%
2021-06-2320.154.98%
2021-06-2220.04.98%
2021-06-2120.354.98%
2021-06-1820.354.98%
2021-06-1720.54.97%
2021-06-1620.64.98%
2021-06-1520.55.02%
2021-06-1120.555.03%
2021-06-1020.35.03%
2021-06-0920.34.99%
2021-06-0820.84.99%
2021-06-0720.95.01%
2021-06-0420.85.03%
2021-06-0320.555.05%
2021-06-0220.455.07%
2021-06-0120.555.15%
2021-05-3120.25.11%
2021-05-2819.85.14%
2021-05-2719.85.32%
2021-05-2619.65.32%

達邦蛋白熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。