6576 逸達


股價漲跌幅
202220212020
逸達4.0%35.0%0.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
112.5 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率77.4675.2677.0646.3762.850.000.000.000.00
營業利益率-238.30-210.38-625.18-2093.26-1867.170.000.000.000.00
折舊負擔比率16.3714.3530.6742.3137.500.000.000.000.00
稅前淨利率-233.59-209.52-624.99-2101.90-1856.260.000.000.000.00
股東權益報酬率-36.15-37.48-69.88-100.07-77.60-69.76-170.61-19.700.00
資產報酬率-30.40-32.80-59.59-83.08-65.16-60.10-94.94-3.050.00
本業收入比102.08100.41100.0099.63100.68100.97100.91160.00-50.00
業外獲益比-2.08-0.41-0.000.37-0.68-0.97-0.61-60.00150.00
無形資產佔淨值比9.459.9524.1828.160.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率95.88-523.99-2155.8698.3740.0781.65-418.400.0059.30-34.970.000.0097.930.0060.4862.9041.82
營業利益率-179.63-43284.10-165190.00-0.41-224.35-16.78-27849.700.00-317.95-1166.310.000.00-56.150.00-1493.77-2083.83-972.58
稅前淨利率-173.30-43180.50-155308.00-2.88-220.21-16.33-27881.700.00-313.28-1157.700.000.00-59.320.00-1496.42-2131.55-964.25
本業收入比103.45100.00106.4025.00101.89103.1299.50100.00101.83100.00101.18100.0095.00100.0099.1998.03100.00
業外獲益比-3.45-0.00-6.40100.00-1.89-3.120.000.00-1.83-1.14-1.180.005.00-0.000.001.97-0.97

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-213-675-448-462-483-263-4239425
自由現金流量(百萬)-195-828-620-666-547-282-40239-7
稅後淨利(百萬)-569-511-487-552-443-309-331-8-1


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-65-139-144214-144-153-240-145-136-96-138-2206-83-141-141-98
自由現金流量(百萬)-78-116-148214-146-273-249-152-153-180-166-165-111-195-178-162-132
稅後淨利(百萬)-122-193-173-44-159-53-202-145-110-89-183-174-41-170-126-153-103

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)2262307526240000
營業利益(百萬)-539-485-470-545-443-311-333-8-1
稅後淨利(百萬)-569-511-487-552-443-309-331-8-1
EPS(完全稀釋)-4.85-5.04-5.08-6.55-5.67-4.31-6.09-5.21-1.21
營收成長率(%)-1.74206.67188.468.33N/AN/AN/AN/AN/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)67001537219510358006808711
營業利益(百萬)-120-193-183-1-162-33-201-140-111-88-171-173-38-169-123-149-103
稅後淨利(百萬)-122-193-173-44-159-53-202-145-110-89-183-174-41-170-126-153-103
EPS(完全稀釋)-1.04-1.65-1.48-0.37-1.36-0.52-2.00-1.45-1.10-0.92-1.83-1.84-0.46-2.01-1.42-1.90-1.29
去年同期營收成長率(%)-6.94-100.00-100.000.00105.712337.500.000.00-48.530.00-100.00-100.00518.180.000.000.00-
去年同期營業利益成長率(%)25.93-484.858.9699.29-45.9562.50-17.5419.08-192.1147.93-39.02-16.1163.110.000.000.00-
去年同期稅後淨利成長率(%)23.27-264.1514.3669.66-44.5540.45-10.3816.67-168.2947.65-45.24-13.7360.190.000.000.00-
去年同期EPS成長率(%)23.53-217.3126.0074.48-23.6443.48-9.2921.20-139.1354.23-28.873.1664.340.000.000.00-
較上季營收成長率(%)0.000.00-100.00112.50-63.0819400.000.00-100.00337.500.000.00-100.000.00-100.0014.29-36.360.00
較上季營業利益成長率(%)37.82-5.46-18200.0099.38-390.9183.58-43.57-26.13-26.1448.541.16-355.2677.51-37.4017.45-44.660.00
較上季稅後淨利成長率(%)36.79-11.56-293.1872.33-200.0073.76-39.31-31.82-23.6051.37-5.17-324.3975.88-34.9217.65-48.540.00
較上季EPS成長率(%)36.97-11.49-300.0072.79-161.5474.00-37.93-31.82-19.5749.730.54-300.0077.11-41.5525.26-47.290.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4143.59176334.0217.952019/125.0175198.06576.0
2022/362762.3-7.2-7.02019/11-33.572958.06576.0
2022/1~2-55.4661.561.52019/1070825.026036.03208.0
2021/12-38.57-99.93-1.912019/9-100.067617.06576.0
2021/1153.96466.66533.892019/8-100.067617.06576.0
2021/10652.943100.0533.392019/7-100.067617.06576.0
2021/9-37.03183.33533.12019/6-100.067617.06576.0
2021/8-59.7-96.23533.162019/5-100.067617.06576.0
2021/7-99.85225539.06576.02019/4-100.067617.06576.0
2021/6-55.86225472.06576.02019/3-100.0-100.0535.49
2021/5115552.0178516.06576.02019/1~22834.76723.696576.0
2021/4-99.8772116.06576.02018/12-100.026036.06576.0
2021/350117.5169.85106.322018/11-100.026036.06576.0
2021/1~2104.28-97.43-97.432018/10-100.0-100.036.57
2020/126493270.08596.47206.442018/922.4721.2355.67
2020/11-25.0-99.85-51.152018/89.714.2762.18
2020/10-33.33-99.87-49.682018/7-3.453.7171.57
2020/9-99.1635631.06576.02018/66.018.0388.21
2020/835625.067617.0717.02018/51.912.22114.05
2020/734908.067617.00.02018/4-5.3-0.47167.06
2020/634908.067617.00.02018/35.51-4.02320.05
2020/534908.067617.00.02018/1~2-60.9802304.0
2020/4-100.034908.06576.02017/12-0.5523725.02324.0
2020/3361.1934908.06576.02017/11-0.0821401.02337.0
2020/1~2128.33-87.73-87.722017/10-12.119064.02339.0

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-1.04-1.650.3696

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q1
應收帳款周轉率1.98
存貨周轉率0.07

償債能力-近10年
202120202019201820172016201520142013
負債比0.200.130.110.200.140.180.060.870.68
金融負債(百萬)0930000015910
營收淨額(百萬)2262307526240000
利息保障倍數-774.32-482.30-901.070.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)226230752624000
推銷費用(百萬)1919172621000
管理費用(百萬)8010193897874342
研發費(百萬)6155384194423592362986
推銷費用率(%)8.418.2622.67100.0087.500.000.000.00
管理費用率(%)35.4043.91124.00342.31325.000.000.000.00
研發費用率(%)272.12233.91558.671700.001495.830.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)67001537219510358006808711
推銷費用(百萬)1045731133333645966
管理費用(百萬)2320202120362123222224252218262420
研發費(百萬)15216715612416714517511110760141139781449312382
推銷費用率(%)14.934.584.584.584.175.64300.008.578.5737.505.885.885.88112.50112.5085.7154.55
管理費用率(%)34.3313.7313.7313.7327.7818.462100.0062.8662.86275.0032.3532.3532.35325.00325.00342.86181.82
研發費用率(%)226.8781.0581.0581.05231.9474.3617500.00305.71305.71750.00114.71114.71114.711162.501162.501757.14745.45

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6576-逸達OOXOOOXXXX
4年11.79億98.64%22.96%0.0%67.54%-134百萬-38.64%


逸達熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。