6506 雙邦


股價漲跌幅
202220212020
雙邦15.0%21.0%-3.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
22.6 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率13.7714.3916.3314.9816.8419.4916.1312.7011.509.69
營業利益率4.203.596.205.637.3710.077.294.903.582.40
折舊負擔比率4.876.485.404.874.655.075.454.654.945.18
稅前淨利率4.524.036.745.727.1612.177.064.603.171.70
股東權益報酬率6.014.628.768.2210.2718.1011.988.776.013.21
資產報酬率3.402.805.405.276.1610.266.774.893.712.41
本業收入比93.4189.2391.4399.19102.6083.00102.88106.74112.50142.31
業外獲益比6.5910.777.861.61-2.6017.41-3.60-6.74-12.50-42.31
無形資產佔淨值比0.230.430.480.550.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率15.538.5611.7316.7417.4513.5211.2813.8717.3514.2715.4218.8816.1610.7714.7117.2316.01
營業利益率4.37-1.722.538.077.232.22-0.793.107.663.984.578.906.612.503.488.127.02
稅前淨利率36.28-0.530.687.0910.21-2.874.374.867.514.466.298.926.722.323.668.456.99
本業收入比11.82266.67400.00112.8270.59-70.00-20.0063.16102.5090.0073.3398.0897.37109.0994.1296.30100.00
業外獲益比87.73-200.00-300.00-12.8229.41170.00120.0036.84-2.5010.0026.670.002.63-9.095.883.70-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)702431923111202422718982149
自由現金流量(百萬)-5182-385212-10246-20515-1106
稅後淨利(百萬)6958115106121201112714824


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)71-27702261910210814679529163142997
自由現金流量(百萬)458-766313-3381102-45173-444-6548115148
稅後淨利(百萬)209-203140-71120341624423314164235

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2013160520732177215220311965193717611544
營業利益(百萬)8558128123158205143956337
稅後淨利(百萬)6958115106121201112714824
EPS(完全稀釋)0.830.711.381.311.532.591.551.080.750.00
營收成長率(%)25.42-22.58-4.781.165.963.361.459.9914.05N/A
營業利益成長率(%)46.55-54.694.07-22.15-22.9343.3650.5350.7970.27N/A
稅後淨利成長率(%)18.97-49.578.49-12.40-39.8079.4657.7547.92100.00N/A
EPS成長率(%)16.90-48.555.34-14.38-40.9367.1043.5244.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)606481480549504333345395532458477578560463462639614
營業利益(百萬)26-81244367-312411822513712165243
稅後淨利(百萬)209-203140-71120341624423314164235
EPS(完全稀釋)2.54-0.020.000.380.48-0.090.140.250.410.200.290.510.400.170.200.530.45
去年同期營收成長率(%)20.2444.4439.1338.99-5.26-27.29-27.67-31.66-5.00-1.083.25-9.55-8.790.000.000.00-
兩季平均(YOY)營收成長率(%)32.3441.7839.0616.87-16.27-27.48-29.66-18.33-3.041.08-3.15-9.17-4.390.000.00--
去年同期EPS成長率(%)429.1777.78-100.0052.0017.07-145.00-51.72-50.982.5017.6545.00-3.77-11.110.000.000.00-
兩季平均(YOY)EPS成長率(%)253.48-11.11-24.0034.53-63.97-98.36-51.35-24.2410.0731.3220.61-7.44-5.550.000.00--
較上季營收成長率(%)25.990.21-12.578.9351.35-3.48-12.66-25.7516.16-3.98-17.473.2120.950.22-27.704.070.00
較上季EPS成長率(%)12800.000.00-100.00-20.83633.33-164.29-44.00-39.02105.00-31.03-43.1427.50135.29-15.00-62.2617.780.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.3426.1921.892019/1210.030.73-4.78
2022/363.0217.1520.252019/11-5.81-7.69-5.22
2022/1~2-22.8122.5622.552019/10-3.463.92-5.01
2021/1211.625.0725.412019/94.8818.0-5.78
2021/114.6441.7825.452019/8-8.6-5.49-7.81
2021/10-3.3879.6224.122019/721.83-0.12-8.07
2021/9-2.2737.7720.482019/6-33.63-19.24-9.13
2021/8-4.9445.4118.82019/5-13.15-8.93-7.56
2021/7-1.3335.1316.042019/44.78-3.31-7.19
2021/6-9.6594.0813.52019/356.57-10.17-8.74
2021/5-2.8935.865.152019/1~2-24.13-7.76-7.75
2021/4-10.2612.87-0.862018/120.82-7.111.18
2021/368.794.02-5.272018/116.04-12.021.89
2021/1~2-21.39-11.17-11.162018/109.61-4.253.27
2020/1226.51-12.28-22.562018/9-16.0-13.783.97
2020/1132.56-23.71-23.422018/8-3.4113.085.83
2020/10-25.89-45.8-23.392018/7-1.488.615.07
2020/93.13-29.39-21.262018/6-25.167.354.62
2020/8-11.66-28.2-20.372018/5-7.79-1.274.2
2020/741.7-25.71-19.462018/4-2.648.665.75
2020/6-36.75-36.13-18.552018/362.62-0.574.63
2020/5-19.33-32.98-16.162018/1~2-25.628.598.58
2020/4-17.3-27.85-11.822017/12-4.49-4.895.93
2020/310.38-8.58-5.052017/1115.419.656.97
2020/1~235.14-2.67-2.662017/10-1.2811.825.86

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
220.051.0331.37
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
3.015.0-80.0

EPS較上季
2022Q1(元)2021Q4(元)比率
2.54-0.02128.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.094.434.904.554.394.875.405.625.935.78
存貨周轉率5.444.705.916.245.615.665.896.637.657.58

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.251.071.051.151.291.091.060.921.161.090.951.011.111.050.871.101.16
存貨周轉率1.351.211.261.461.461.061.051.091.381.211.301.641.711.471.331.691.57

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.510.460.480.370.420.440.470.500.490.46
金融負債(百萬)783723786344462488596513432381
營收淨額(百萬)2013160520732177215220311965193717611544
利息保障倍數10.607.0413.1217.5420.9328.4711.7910.646.513.25
長期銀行借款占稅後淨利比6.259.624.071.911.001.053.133.996.106.88

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2013160520732177215220311965193717611544
推銷費用(百萬)84658078847973736663
管理費用(百萬)74738999979283625737
研發費(百萬)31374027232018161612
推銷費用率(%)4.174.053.863.583.903.893.723.773.754.08
管理費用率(%)3.684.554.294.554.514.534.223.203.242.40
研發費用率(%)1.542.311.931.241.070.980.920.830.910.78

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)606481480549504333345395532458477578560463462639614
推銷費用(百萬)3024212020141617181920212017162420
管理費用(百萬)3116162022151718241822252420242827
研發費(百萬)7787109109910101387866
推銷費用率(%)4.954.994.383.643.974.204.644.303.384.154.193.633.573.673.463.763.26
管理費用率(%)5.123.333.333.644.374.504.934.564.513.934.614.334.294.325.194.384.40
研發費用率(%)1.161.461.671.281.982.702.902.281.692.182.102.251.431.511.730.940.98

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6506-雙邦OXXOOXOOOX
11年8.24億57.86%48.13%0.0%39.32%136百萬65.36%

融資使用率
日期股價融資使用率
2022-05-23 -22.65.17%
2022-05-2022.75.16%
2022-05-1922.053.63%
2022-05-1822.23.87%
2022-05-1722.14.01%
2022-05-1621.953.50%
2022-05-1321.553.64%
2022-05-1221.53.63%
2022-05-1121.753.71%
2022-05-1021.93.52%
2022-05-0920.83.31%
2022-05-0620.83.17%
2022-05-0520.753.17%
2022-05-0420.43.07%
2022-05-0320.353.07%
2022-04-2920.43.07%
2022-04-2820.43.07%
2022-04-2720.253.10%
2022-04-2620.43.17%
2022-04-2520.553.42%
2022-04-2220.753.45%
2022-04-2120.753.39%
2022-04-2020.653.39%
2022-04-1920.73.42%
2022-04-1820.653.42%
2022-04-1520.853.42%
2022-04-1420.83.40%
2022-04-1321.03.23%
2022-04-1220.753.22%
2022-04-1120.753.35%
2022-04-0821.03.56%
2022-04-0720.753.64%
2022-04-0620.753.67%
2022-04-0120.553.31%
2022-03-3120.43.39%
2022-03-3020.553.65%
2022-03-2920.753.68%
2022-03-2820.63.59%
2022-03-2520.553.56%
2022-03-2420.753.73%
2022-03-2320.653.76%
2022-03-2220.753.69%
2022-03-2120.43.92%
2022-03-1819.75.32%
2022-03-1719.155.12%
2022-03-1619.05.12%
2022-03-1518.95.12%
2022-03-1419.055.11%
2022-03-1119.05.00%
2022-03-1019.05.01%
2022-03-0918.955.01%
2022-03-0818.85.01%
2022-03-0718.94.97%
2022-03-0419.14.97%
2022-03-0319.04.95%
2022-03-0219.054.95%
2022-03-0119.14.95%
2022-02-2519.04.87%
2022-02-2418.654.89%
2022-02-2319.254.92%
2022-02-2218.854.69%
2022-02-2119.14.67%
2022-02-1818.94.59%
2022-02-1718.74.62%
2022-02-1618.84.67%
2022-02-1518.84.66%
2022-02-1418.654.67%
2022-02-1118.84.62%
2022-02-1018.84.63%
2022-02-0918.94.57%
2022-02-0818.754.55%
2022-02-0718.554.55%
2022-01-2618.04.53%
2022-01-2517.854.59%
2022-01-2418.254.67%
2022-01-2118.354.68%
2022-01-2018.44.67%
2022-01-1918.44.62%
2022-01-1818.554.65%
2022-01-1718.454.68%
2022-01-1418.24.70%
2022-01-1318.84.73%
2022-01-1219.25.13%
2022-01-1119.255.24%
2022-01-1019.25.25%
2022-01-0719.25.27%
2022-01-0619.45.42%
2022-01-0519.355.42%
2022-01-0419.65.42%
2022-01-0319.65.17%
2021-12-3019.755.23%
2021-12-2919.65.03%
2021-12-2819.454.99%
2021-12-2719.454.99%
2021-12-2419.34.80%
2021-12-2319.24.80%
2021-12-2219.154.86%
2021-12-2119.04.78%
2021-12-2019.04.86%
2021-12-1719.154.77%
2021-12-1619.34.82%
2021-12-1519.254.97%
2021-12-1419.054.96%
2021-12-1319.254.96%
2021-12-1019.45.06%
2021-12-0919.254.87%
2021-12-0819.54.92%
2021-12-0719.55.05%
2021-12-0619.655.36%
2021-12-0319.155.48%
2021-12-0218.755.54%
2021-12-0118.255.98%
2021-11-3018.255.97%
2021-11-2918.25.93%
2021-11-2618.66.20%
2021-11-2519.06.37%
2021-11-2418.56.28%
2021-11-2318.46.36%
2021-11-2218.456.39%
2021-11-1918.56.41%
2021-11-1818.66.48%
2021-11-1718.556.50%
2021-11-1618.456.38%
2021-11-1518.656.54%
2021-11-1218.657.11%
2021-11-1119.17.59%
2021-11-1019.657.95%
2021-11-0919.18.10%
2021-11-0818.958.39%
2021-11-0519.358.30%
2021-11-0418.58.39%
2021-11-0318.458.87%
2021-11-0218.38.82%
2021-11-0118.558.86%
2021-10-2918.19.50%
2021-10-2818.359.81%
2021-10-2718.49.81%
2021-10-2618.259.15%
2021-10-2519.359.98%
2021-10-2218.7510.86%
2021-10-2120.058.83%
2021-10-2022.259.65%
2021-10-1923.49.03%
2021-10-1822.87.62%
2021-10-1520.756.79%
2021-10-1418.92.84%
2021-10-1317.20.83%
2021-10-1217.20.78%
2021-10-0817.150.83%
2021-10-0717.00.70%
2021-10-0616.850.70%
2021-10-0517.050.85%
2021-10-0416.70.72%
2021-10-0116.80.97%
2021-09-3017.01.07%
2021-09-2916.91.21%
2021-09-2817.051.44%
2021-09-2717.051.37%
2021-09-2417.11.39%
2021-09-2317.01.39%
2021-09-2216.951.36%
2021-09-1717.351.46%
2021-09-1618.01.83%
2021-09-1517.051.22%
2021-09-1417.051.23%
2021-09-1316.91.23%
2021-09-1016.851.23%
2021-09-0916.91.15%
2021-09-0816.71.16%
2021-09-0717.01.17%
2021-09-0617.051.14%
2021-09-0316.81.18%
2021-09-0216.651.08%
2021-09-0116.71.04%
2021-08-3116.70.88%
2021-08-3016.650.88%
2021-08-2716.650.87%
2021-08-2616.650.86%
2021-08-2516.60.77%
2021-08-2416.60.82%
2021-08-2316.70.85%
2021-08-2016.650.85%
2021-08-1916.50.86%
2021-08-1816.750.86%
2021-08-1716.90.86%
2021-08-1616.90.87%
2021-08-1316.650.87%
2021-08-1216.651.06%
2021-08-1116.81.07%
2021-08-1017.01.14%
2021-08-0916.951.18%
2021-08-0616.851.19%
2021-08-0516.751.19%
2021-08-0416.751.22%
2021-08-0316.71.22%
2021-08-0216.651.29%
2021-07-3016.651.34%
2021-07-2916.651.40%
2021-07-2816.651.41%
2021-07-2716.81.41%
2021-07-2616.81.42%
2021-07-2316.851.42%
2021-07-2216.81.42%
2021-07-2116.951.40%
2021-07-2017.11.57%
2021-07-1917.11.64%
2021-07-1617.21.62%
2021-07-1517.151.61%
2021-07-1417.651.49%
2021-07-1317.751.54%
2021-07-1217.91.58%
2021-07-0917.91.55%
2021-07-0817.81.54%
2021-07-0717.71.66%
2021-07-0617.81.63%
2021-07-0517.81.64%
2021-07-0217.551.65%
2021-07-0117.81.56%
2021-06-3017.651.55%
2021-06-2917.51.51%
2021-06-2817.451.50%
2021-06-2517.41.56%
2021-06-2417.41.57%
2021-06-2317.251.57%
2021-06-2217.31.57%
2021-06-2117.251.54%
2021-06-1817.21.54%
2021-06-1717.551.71%
2021-06-1617.51.76%
2021-06-1517.351.77%
2021-06-1117.31.75%
2021-06-1017.251.74%
2021-06-0917.351.69%
2021-06-0817.21.65%
2021-06-0717.01.62%
2021-06-0417.051.61%
2021-06-0317.11.70%
2021-06-0216.81.69%
2021-06-0116.751.79%
2021-05-3116.751.80%

雙邦熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。