6241 易通展


股價漲跌幅
202220212020
易通展56.0%-20.0%31.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
35.5 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率0.2224.5624.8612.5813.4122.5823.8916.7711.4810.48
營業利益率-32.801.420.57-24.72-25.40-13.55-19.255.762.315.19
折舊負擔比率4.692.233.331.461.593.075.881.861.580.27
稅前淨利率-30.734.760.21-21.60-30.89-9.87-13.347.674.145.06
股東權益報酬率-40.747.890.29-17.31-18.94-6.85-7.7012.547.0133.77
資產報酬率-18.195.520.31-13.79-16.43-6.01-6.859.903.9919.54
本業收入比107.0630.770.00117.2482.05137.50144.4475.6157.69103.23
業外獲益比-7.0669.230.00-13.7917.95-37.50-44.4424.3946.15-2.15
無形資產佔淨值比0.290.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率11.372.21-10.27-12.0520.9323.6624.1129.4422.6622.1924.8924.5527.6814.103.6811.7715.37
營業利益率0.21-12.68-44.82-129.25-40.30-3.052.41-1.195.87-2.16-4.183.493.91-11.03-63.45-35.13-17.33
稅前淨利率0.23-11.29-43.74-123.56-35.332.716.0210.171.91-8.40-10.416.4710.30-11.45-63.93-5.13-27.23
本業收入比100.00111.11103.45103.70118.18-100.0050.00-20.00250.0025.0040.0050.0033.33100.00100.001000.0070.00
業外獲益比0.00-11.11-3.45-3.70-18.18200.0075.00120.00-150.0075.0060.0050.0066.670.000.00-800.0040.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-379281338-53157414014
自由現金流量(百萬)-408608-33-52-1174137-14
稅後淨利(百萬)-85130-29-39-16-22392293


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-18-144-154-28-5440-7-14927-1-9-30-314-8
自由現金流量(百萬)-27-152-165-30-6270-7-11927-1-11-6-5-314-9
稅後淨利(百萬)1-18-29-27-112452-4-546-6-12-2-10

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2772692101371261631365376321845
營業利益(百萬)-9141-34-32-22-26311596
稅後淨利(百萬)-85130-29-39-16-22392293
EPS(完全稀釋)0.000.540.02-1.24-1.64-0.69-0.911.630.930.00
營收成長率(%)2.9728.1053.288.73-22.7019.85-74.67-15.03-65.75N/A
營業利益成長率(%)N/A300.00N/AN/AN/AN/AN/A106.67-84.38N/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/A77.27-76.34N/A
EPS成長率(%)N/A2600.00N/AN/AN/AN/AN/A75.27N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)255157672232667350805145595552182838
營業利益(百萬)1-20-30-28-13-22-15-1-222-6-12-10-7
稅後淨利(百萬)1-18-29-27-112452-4-546-6-12-2-10
EPS(完全稀釋)0.02-0.65-1.08-1.14-0.470.080.190.210.06-0.18-0.200.160.24-0.24-0.49-0.09-0.42
去年同期營收成長率(%)696.88137.88-8.22-56.00-60.0029.4162.22-15.2545.45-1.92150.00110.7144.740.000.000.00-
去年同期營業利益成長率(%)107.69-900.00-1600.00-2700.00-360.00-100.00200.00-150.00150.0083.3383.33120.00128.570.000.000.00-
去年同期稅後淨利成長率(%)109.09-1000.00-825.00-640.00-650.00150.00180.0025.00-66.6733.3358.33300.00160.000.000.000.00-
去年同期EPS成長率(%)104.26-912.50-668.42-642.86-883.33144.44195.0031.25-75.0025.0059.18277.78157.140.000.000.00-
較上季營收成長率(%)62.42134.33204.55-31.25-51.52-9.5946.00-37.5056.8613.33-23.737.275.77188.89-35.71-26.320.00
較上季營業利益成長率(%)105.0033.33-7.14-115.38-550.00-200.00300.00-120.00600.0050.00-200.000.00133.3350.00-20.00-42.860.00
較上季稅後淨利成長率(%)105.5637.93-7.41-145.45-650.00-50.00-20.00150.00150.0020.00-225.00-33.33200.0050.00-500.0080.000.00
較上季EPS成長率(%)103.0839.815.26-142.55-687.50-57.89-9.52250.00133.3310.00-225.00-33.33200.0051.02-444.4478.570.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-1.81762.14723.832019/12-12.62-11.7254.13
2022/3205.09856.81707.492019/11110.7926.9666.56
2022/1~2-60.4611.37611.362019/10-50.7-22.9573.55
2021/12121.51407.42.712019/985.4969.3489.01
2021/1111.980.06-23.922019/8-11.06171.6992.42
2021/103.7318.77-33.422019/7-42.15658.0787.52
2021/948.13-19.48-40.82019/667.62127.172.92
2021/891.0791.29-46.162019/5-44.48-22.0363.54
2021/74449.41-44.48-56.742019/416.761928.82100.39
2021/6-96.87-98.22-58.722019/367.8521.1844.22
2021/5-39.48-64.39-53.792019/1~2-46.1462.3662.35
2021/48.967.26-51.162018/1225.663.98.44
2021/3558.7-53.48-60.372018/1127.91236.839.35
2021/1~2-89.17-63.82-63.812018/108.3679.66-2.3
2020/12-21.38-12.9728.042018/9197.636.04-8.95
2020/11-26.19-3.2732.142018/8148.15-69.79-13.89
2020/10-29.67176.2436.722018/7-82.67-83.33-2.75
2020/9251.9793.6627.612018/6-42.4543.0810.96
2020/8-44.542.0617.532018/51344.6563.786.8
2020/745.2663.6918.912018/4-93.02-84.41-7.1
2020/6-37.24-34.8213.892018/3101.4544.899.59
2020/582.3274.1125.612018/1~2-35.87-8.03-8.02
2020/4-52.75-46.9817.492017/12307.36-21.65-22.88
2020/3-1.1431.0145.352017/11-31.76-67.51-23.12
2020/1~22.5553.7853.782017/10-17.9567.62-17.34

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.02-0.651.0307

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.9048.1518.708.054.296.297.168.372.648.77
存貨周轉率1.157.455.174.542.872.812.678.055.4215.59

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.502.043.193.074.523.252.763.435.882.351.582.663.444.581.701.751.75
存貨周轉率0.490.360.260.210.741.911.421.011.911.261.251.231.171.550.721.241.21

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.640.290.330.240.170.100.140.080.310.51
金融負債(百萬)63000000000
營收淨額(百萬)2772692101371261631365376321845
利息保障倍數-125.1754.832.530.000.000.000.000.0026205.00528.12
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2772692101371261631365376321845
推銷費用(百萬)119764335719
管理費用(百萬)22201918222020181838
研發費(百萬)58342527233536363341
推銷費用率(%)3.973.353.334.383.171.842.210.931.111.03
管理費用率(%)7.947.439.0513.1417.4612.2714.713.352.852.06
研發費用率(%)20.9412.6411.9019.7118.2521.4726.476.705.222.22

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)255157672232667350805145595552182838
推銷費用(百萬)22243222121311122
管理費用(百萬)85566654556355545
研發費(百萬)18161615101098766677776
推銷費用率(%)0.781.272.9918.189.383.032.744.001.253.922.225.081.821.925.567.145.26
管理費用率(%)3.143.187.4627.2718.759.096.858.006.259.8013.335.089.099.6227.7814.2913.16
研發費用率(%)7.0610.1923.8868.1831.2515.1512.3316.008.7511.7613.3310.1712.7313.4638.8925.0015.79

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6241-易通展OXXXOXXXOX
19年3.37億94.91%67.74%0.0%3.26%-344百萬0.96%


易通展熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。