6219 富旺


股價漲跌幅
202220212020
富旺-13.0%-15.0%50.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
15.6 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率22.0021.2725.6523.0828.7622.0126.5536.7734.3318.92
營業利益率11.8610.487.529.9512.596.586.6024.7523.918.22
折舊負擔比率0.660.601.600.550.872.404.441.581.000.60
稅前淨利率3.0711.9812.986.4310.002.513.7222.4522.785.77
股東權益報酬率3.3918.2310.855.956.830.861.1526.2422.488.55
資產報酬率1.044.643.022.042.390.840.709.679.103.73
本業收入比385.7187.4357.82154.90125.58265.62177.78110.35105.09143.40
業外獲益比-285.7112.5742.18-54.90-26.16-165.62-77.78-10.16-4.86-42.45
無形資產佔淨值比0.010.010.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率26.5721.8730.4819.0628.1817.6522.4623.6626.9123.5629.9625.6624.0926.7122.0818.7712.05
營業利益率-72.7313.6910.6112.163.268.498.4513.4214.206.4915.87-2.076.2719.846.843.25-29.35
稅前淨利率-556.3622.31-125.6712.07-5.6923.6420.2530.84-53.4021.1121.26-11.399.6313.8713.03-1.81-35.43
本業收入比12.9461.09-8.58100.63-56.2535.8641.6743.40-26.4331.1373.8617.8664.44143.2652.54-175.0082.89
業外獲益比87.0638.57108.28-0.63162.5064.1458.3356.13126.4369.8125.0082.1435.56-43.2647.46275.0017.11

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)233593810-105-301124235-127414-685
自由現金流量(百萬)-265-750453-504-418-306102-1417-87-664
稅後淨利(百萬)683632001091291723511374111


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)475-761108-26-773558596-335-226127-2810061198-42-20747
自由現金流量(百萬)194-169546335-976586260-618-978291-62-84308-47-68-43649
稅後淨利(百萬)-291265-25886-26331108207-28411178-324316349-21-82

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3186319116232381171912941217228118981845
營業利益(百萬)3783341222372168580565454152
稅後淨利(百萬)683632001091291723511374111
EPS(完全稀釋)0.442.341.300.710.780.090.133.022.170.00
營收成長率(%)-0.1696.61-31.8438.5132.846.33-46.6520.182.87N/A
營業利益成長率(%)13.17173.77-48.529.72154.126.25-85.8424.45198.68N/A
稅後淨利成長率(%)-81.2781.5083.49-15.50658.82-26.09-95.5036.63236.94N/A
EPS成長率(%)-81.2080.0083.10-8.97766.67-30.77-95.7039.17N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)511311269132028614495326865245034122454631286449431215
營業利益(百萬)-371792916091234592743365-5292553114-63
稅後淨利(百萬)-291265-25886-26331108207-28411178-324316349-21-82
EPS(完全稀釋)-1.891.72-1.680.56-0.172.150.701.34-1.840.720.51-0.210.281.060.32-0.13-0.53
去年同期營收成長率(%)-82.17-9.52-49.4492.42-45.42188.0729.13180.0013.17-60.89-8.24-43.16115.350.000.000.00-
兩季平均(YOY)營收成長率(%)-45.84-29.4821.4923.5071.32108.60104.5696.58-23.86-34.56-25.7036.0957.670.000.00--
去年同期EPS成長率(%)-1011.76-20.00-340.00-58.2190.76198.6137.25738.10-757.14-32.0859.38-61.54152.830.000.000.00-
兩季平均(YOY)EPS成長率(%)-515.88-180.00-199.1016.28144.69117.93387.68-9.52-394.6113.65-1.0845.6576.420.000.00--
較上季營收成長率(%)-96.11387.36-79.62361.54-80.26172.37-22.4530.924.1722.0968.16-47.08-64.00186.414.18100.470.00
較上季EPS成長率(%)-209.88202.38-400.00429.41-107.91207.14-47.76172.83-355.5641.18342.86-175.00-73.58231.25346.1575.470.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41649.886.5-61.322019/12172.35-75.35-31.83
2022/3-60.02-94.57-81.992019/11-36.18-37.162.58
2022/1~2-59.69-75.45-75.452019/10-14.3179.157.69
2021/121427.747.73-0.282019/981.18-32.272.26
2021/11-39.42-52.47-4.142019/8-32.2626.1512.85
2021/10104.85-53.98-0.432019/735.4922.0111.53
2021/9-41.82-75.487.632019/646.6-16.359.64
2021/8-7.295.4120.942019/53.89-61.9915.89
2021/7-90.66-44.2222.02019/4-81.41-41.6959.85
2021/61787.89155.532.732019/31472.16352.43115.56
2021/5-28.79-40.0-42.122019/1~2-66.3-29.88-29.88
2021/4-35.39-41.72-42.462018/12594.4541.838.5
2021/3-21.93-55.56-42.632018/1181.9439.2836.0
2021/1~2225.42-30.58-30.572018/10-67.6240.9235.59
2020/12573.84300.1596.872018/9237.48327.8929.66
2020/11-41.3461.7358.242018/8-34.48-12.526.82
2020/109.1375.9757.982018/7-7.1-13.459.24
2020/9150.1638.1555.592018/6-33.38-30.5914.65
2020/8-50.940.0558.82018/559.35-30.6435.97
2020/7-57.2338.1865.442018/444.19434.91196.96
2020/6343.33337.8570.92018/3-11.7944.48138.71
2020/5-16.9844.7924.582018/1~2129.11298.2298.19
2020/4-50.7481.221.872017/12582.14239.032.8
2020/395.77-31.6413.072017/11345.33-66.92-9.12
2020/1~2-8.92190.25190.252017/10-59.34-79.3416.3

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
293.0343.0-14.57
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-1.891.72-2.098

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率7.0361.346.324.945.477.372.534.536.799.38
存貨周轉率0.470.470.220.330.230.190.170.340.380.61

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.102.950.572.703.7729.977.116.387.978.464.552.431.604.153.362.000.54
存貨周轉率0.010.190.030.180.040.210.070.090.070.070.060.040.070.170.060.060.03

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.820.780.760.780.760.720.690.690.600.64
金融負債(百萬)5105476740245340365830253413327820062044
營收淨額(百萬)3186319116232381171912941217228118981845
利息保障倍數3.067.884.963.334.221.692.6914.2018.965.27
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3186319116232381171912941217228118981845
推銷費用(百萬)164210180205162120138166103124
管理費用(百萬)159134114107113801051099573
研發費(百萬)0001300001
推銷費用率(%)5.156.5811.098.619.429.2711.347.285.436.72
管理費用率(%)4.994.207.024.496.576.188.634.785.013.96
研發費用率(%)0.000.000.000.040.170.000.000.000.000.05

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)511311269132028614495326865245034122454631286449431215
推銷費用(百萬)1355344630824541425031465361474355
管理費用(百萬)3852204541512930243627223027222434
研發費(百萬)00000000000000-111
推銷費用率(%)25.494.2012.643.4810.495.668.465.988.029.947.5218.7811.454.7410.479.9825.58
管理費用率(%)74.513.977.433.4114.343.525.454.374.587.166.558.986.482.104.905.5715.81
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.220.230.47

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6219-富旺OOXXOXOXXX
19年15.40億85.17%84.9%0.0%42.34%1481百萬-67.88%

融資使用率
日期股價融資使用率
2022-05-24 -15.630.42%
2022-05-2315.8530.14%
2022-05-2016.1530.10%
2022-05-1915.829.88%
2022-05-1816.730.32%
2022-05-1716.330.43%
2022-05-1616.1530.43%
2022-05-1315.830.67%
2022-05-1215.8530.80%
2022-05-1116.130.05%
2022-05-1016.129.78%
2022-05-0915.9529.38%
2022-05-0616.028.85%
2022-05-0516.2528.25%
2022-05-0415.427.50%
2022-05-0315.627.62%
2022-04-2915.6526.86%
2022-04-2815.6526.57%
2022-04-2716.126.37%
2022-04-2616.426.86%
2022-04-2516.427.00%
2022-04-2216.826.76%
2022-04-2116.9526.64%
2022-04-2017.0526.57%
2022-04-1917.0526.51%
2022-04-1816.9526.41%
2022-04-1517.1526.37%
2022-04-1417.2526.33%
2022-04-1317.226.53%
2022-04-1217.126.39%
2022-04-1117.1526.18%
2022-04-0817.4526.06%
2022-04-0717.726.33%
2022-04-0617.626.33%
2022-04-0117.8526.61%
2022-03-3117.527.06%
2022-03-3017.5526.86%
2022-03-2917.727.38%
2022-03-2817.527.23%
2022-03-2517.426.88%
2022-03-2417.5527.25%
2022-03-2317.5527.07%
2022-03-2217.5527.48%
2022-03-2117.527.56%
2022-03-1817.5527.96%
2022-03-1717.8529.22%
2022-03-1617.829.15%
2022-03-1517.9529.17%
2022-03-1418.129.04%
2022-03-1118.129.27%
2022-03-1017.929.66%
2022-03-0917.7529.75%
2022-03-0817.329.69%
2022-03-0717.729.73%
2022-03-0417.9529.56%
2022-03-0318.229.86%
2022-03-0218.0529.75%
2022-03-0118.130.09%
2022-02-2517.8530.26%
2022-02-2417.830.16%
2022-02-2318.429.63%
2022-02-2218.430.43%
2022-02-2118.5530.53%
2022-02-1818.4530.71%
2022-02-1718.431.36%
2022-02-1618.4531.48%
2022-02-1518.4531.13%
2022-02-1418.430.91%
2022-02-1118.5531.14%
2022-02-1018.431.08%
2022-02-0918.5531.36%
2022-02-0819.630.14%
2022-02-0719.830.38%
2022-01-2618.032.44%
2022-01-2517.932.55%
2022-01-2417.8533.03%
2022-01-2118.1533.01%
2022-01-2018.233.37%
2022-01-1918.433.46%
2022-01-1818.2534.19%
2022-01-1717.933.82%
2022-01-1417.834.30%
2022-01-1317.8534.14%
2022-01-1218.035.06%
2022-01-1118.235.14%
2022-01-1017.834.70%
2022-01-0717.935.71%
2022-01-0617.935.89%
2022-01-0518.336.31%
2022-01-0417.9536.72%
2022-01-0317.8536.85%
2021-12-3018.036.55%
2021-12-2918.0536.41%
2021-12-2817.836.66%
2021-12-2717.836.78%
2021-12-2417.936.68%
2021-12-2317.9536.77%
2021-12-2218.036.80%
2021-12-2118.236.72%
2021-12-2017.8536.79%
2021-12-1718.0536.80%
2021-12-1617.9536.82%
2021-12-1517.8536.80%
2021-12-1417.637.12%
2021-12-1317.9536.74%
2021-12-1017.8536.87%
2021-12-0918.1537.22%
2021-12-0818.137.33%
2021-12-0718.1537.36%
2021-12-0618.137.46%
2021-12-0317.837.20%
2021-12-0217.7537.11%
2021-12-0117.7536.65%
2021-11-3018.836.78%
2021-11-2918.7536.66%
2021-11-2618.836.84%
2021-11-2519.537.02%
2021-11-2419.4537.23%
2021-11-2319.337.46%
2021-11-2219.237.63%
2021-11-1919.437.77%
2021-11-1819.5537.91%
2021-11-1719.638.64%
2021-11-1619.8538.59%
2021-11-1519.638.60%
2021-11-1220.3540.03%
2021-11-1119.9540.56%
2021-11-1020.0541.95%
2021-11-0918.7544.49%
2021-11-0818.8544.45%
2021-11-0518.644.86%
2021-11-0418.544.81%
2021-11-0318.444.91%
2021-11-0218.3545.09%
2021-11-0118.545.10%
2021-10-2918.345.22%
2021-10-2818.045.12%
2021-10-2717.7545.10%
2021-10-2617.945.02%
2021-10-2518.045.00%
2021-10-2218.0544.93%
2021-10-2118.0544.86%
2021-10-2018.044.83%
2021-10-1918.044.77%
2021-10-1818.0544.61%
2021-10-1518.144.50%
2021-10-1418.244.72%
2021-10-1318.545.08%
2021-10-1218.845.21%
2021-10-0819.045.08%
2021-10-0719.2545.15%
2021-10-0618.9545.18%
2021-10-0519.045.09%
2021-10-0419.445.01%
2021-10-0119.144.68%
2021-09-3020.1544.44%
2021-09-2919.8544.40%
2021-09-2820.344.41%
2021-09-2719.744.81%
2021-09-2419.4545.20%
2021-09-2319.245.22%
2021-09-2219.245.28%
2021-09-1719.5545.30%
2021-09-1619.445.11%
2021-09-1519.8544.98%
2021-09-1419.844.93%
2021-09-1319.745.03%
2021-09-1019.3545.19%
2021-09-0919.245.86%
2021-09-0818.8545.46%
2021-09-0719.3545.28%
2021-09-0619.5545.01%
2021-09-0319.9544.84%
2021-09-0220.144.84%
2021-09-0120.144.39%
2021-08-3119.945.12%
2021-08-3019.745.29%
2021-08-2719.2545.06%
2021-08-2619.5545.01%
2021-08-2519.644.75%
2021-08-2420.746.00%
2021-08-2320.846.20%
2021-08-2020.746.73%
2021-08-1920.947.47%
2021-08-1820.9547.94%
2021-08-1721.0548.10%
2021-08-1621.248.18%
2021-08-1321.2548.36%
2021-08-1221.3547.79%
2021-08-1120.9547.87%
2021-08-1021.247.31%
2021-08-0921.946.90%
2021-08-0621.5547.08%
2021-08-0521.6547.12%
2021-08-0421.7547.03%
2021-08-0321.747.09%
2021-08-0221.7547.08%
2021-07-3021.746.92%
2021-07-2921.646.78%
2021-07-2821.345.75%
2021-07-2721.944.79%
2021-07-2622.144.70%
2021-07-2321.9544.22%
2021-07-2222.1544.35%
2021-07-2122.0543.75%
2021-07-2022.2543.17%
2021-07-1922.3542.30%
2021-07-1622.542.56%
2021-07-1522.542.25%
2021-07-1422.3541.24%
2021-07-1322.440.39%
2021-07-1222.638.83%
2021-07-0922.036.14%
2021-07-0821.937.47%
2021-07-0721.937.35%
2021-07-0621.9536.79%
2021-07-0521.936.66%
2021-07-0222.036.29%
2021-07-0122.036.67%
2021-06-3022.136.32%
2021-06-2922.036.35%
2021-06-2822.235.95%
2021-06-2522.035.74%
2021-06-2422.1535.90%
2021-06-2322.1536.19%
2021-06-2221.836.75%
2021-06-2122.036.57%
2021-06-1822.336.19%
2021-06-1722.5536.05%
2021-06-1622.135.60%
2021-06-1522.235.09%
2021-06-1122.234.88%
2021-06-1022.234.37%
2021-06-0922.033.12%
2021-06-0824.0529.66%
2021-06-0723.730.19%
2021-06-0423.729.77%
2021-06-0324.0529.56%
2021-06-0224.130.98%
2021-06-0123.9531.85%

富旺熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。